Newron Pharmaceuticals S.p.A.
SIX:NWRN.SW
8 (CHF) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.897 | 6.338 | 7.713 | 13.424 | 18.883 | 25.019 | 11.429 | 13.213 | 21.857 | 22.052 | 12.241 | 27.623 | 31.268 | 40.642 | 40.431 | 42.948 | 30.457 | 36.011 | 38.525 | 18.756 | 22.266 | 18.426 | 21.766 | 29.243 | 15.455 | 5.367 | 10.167 | 8.087 | 13.144 | 22.689 |
Short Term Investments
| 4.291 | 6.261 | 9.426 | 9.35 | 9.475 | 9.575 | 10.477 | 18.037 | 17.508 | 17.111 | 17.167 | 16.23 | 19.368 | 19.439 | 4.637 | 3.52 | 4.422 | 4.92 | 5.475 | 6.946 | 9.124 | 5.457 | 3.608 | 3.641 | 0 | 0 | 0 | 0 | 0 | 1.605 |
Cash and Short Term Investments
| 12.188 | 12.599 | 17.139 | 22.774 | 28.358 | 34.594 | 21.906 | 31.25 | 39.365 | 39.163 | 29.408 | 43.853 | 50.636 | 60.081 | 45.068 | 46.468 | 34.879 | 40.931 | 44 | 25.702 | 31.39 | 18.426 | 21.766 | 29.243 | 15.455 | 5.367 | 10.167 | 8.087 | 13.144 | 24.294 |
Net Receivables
| 2.006 | 2.022 | 2.026 | 1.944 | 1.703 | 1.308 | 1.682 | 6.624 | 1.381 | 1.749 | 1.545 | 1.242 | 2.159 | 1.066 | 2.073 | 1.329 | 1.112 | 1.219 | 1.683 | 2.71 | 2.181 | 5.457 | 3.608 | 3.641 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.038 | 0.038 | 0.098 | 0.102 | 0.198 | 0.301 | 0.228 | 0.233 | 0.227 | 0.246 | 0.395 | 0.396 | 0.466 | 0.38 |
Other Current Assets
| 3.437 | 5.031 | 5.076 | 3.775 | 3.749 | 3.525 | 4.285 | 0 | 2.817 | 4.579 | 28.462 | 14.417 | 12.052 | 11.648 | 9.692 | 8.338 | 2.238 | 1.786 | 2.2 | 0.874 | 1.053 | -2.387 | -0.417 | -0.37 | 6.123 | 2.016 | 2.458 | 4.623 | 5.324 | 7.064 |
Total Current Assets
| 20.08 | 19.652 | 24.241 | 28.493 | 33.81 | 39.427 | 27.873 | 37.874 | 43.563 | 45.491 | 59.415 | 59.512 | 64.852 | 72.8 | 56.838 | 56.14 | 38.267 | 43.974 | 47.981 | 29.388 | 34.822 | 21.797 | 25.185 | 32.747 | 21.805 | 7.629 | 13.02 | 13.106 | 18.934 | 31.738 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.342 | 0.405 | 0.472 | 0.527 | 0.617 | 0.577 | 0.647 | 0.734 | 0.782 | 0.252 | 0.319 | 0.374 | 0.107 | 0.107 | 0.115 | 0.12 | 0.118 | 0.079 | 0.067 | 0.067 | 0.067 | 0.079 | 0.077 | 0.072 | 0.036 | 0.056 | 0.093 | 0.128 | 0.186 | 0.241 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.006 | 0.011 | 0.016 | 0.02 | 0.025 | 0.03 | 0.034 | 0.035 | 0.292 | 0.261 | 0.264 | 0.265 | 6.991 | 6.993 | 9.12 | 9.125 | 11.212 | 11.199 | 5.165 | 5.171 | 5.178 | 5.188 | 8.969 | 8.979 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.006 | 0.011 | 0.016 | 0.02 | 0.025 | 0.03 | 0.034 | 0.035 | 0.292 | 0.261 | 0.264 | 0.265 | 6.991 | 6.993 | 9.12 | 9.125 | 11.212 | 11.199 | 5.165 | 5.171 | 5.178 | 5.188 | 8.969 | 8.979 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.584 | 0.584 | 0.584 | -4.873 | -3.024 | -3.057 | 0 | 0 | 0 | 0 | 0 | -1.021 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.515 | 5.809 | -0.472 | -0.527 | -0.618 | -0.579 | -0.653 | -0.745 | -0.798 | -0.272 | -0.344 | -0.404 | -0.141 | -0.142 | -0.407 | -0.381 | -0.382 | -0.344 | -7.642 | -7.644 | -9.771 | 5.49 | 3.652 | 3.686 | 0.857 | 0.71 | 0.718 | 0.71 | 0.735 | 1.741 |
Total Non-Current Assets
| 4.857 | 6.214 | 0.472 | 0.527 | 0.618 | 0.579 | 0.653 | 0.745 | 0.798 | 0.272 | 0.344 | 0.404 | 0.141 | 0.142 | 0.407 | 0.381 | 0.382 | 0.344 | 7.642 | 7.644 | 9.771 | 9.821 | 11.917 | 11.9 | 6.058 | 5.937 | 5.989 | 6.026 | 9.89 | 9.94 |
Total Assets
| 24.937 | 25.866 | 31.494 | 37.195 | 43.543 | 50.486 | 39.886 | 51.198 | 57.834 | 60.288 | 59.839 | 59.999 | 65.076 | 73.024 | 57.329 | 56.591 | 38.714 | 44.38 | 55.67 | 37.074 | 44.626 | 31.618 | 37.102 | 44.647 | 27.863 | 13.566 | 19.009 | 19.132 | 28.824 | 41.678 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 2.868 | 2.019 | 1.879 | 1.909 | 0.689 | 1.503 | 1.239 | 1.273 | 1.704 | 2.406 | 1.713 | 1.149 | 1.258 | 2.223 | 4.514 | 1.983 | 5.54 | 1.636 | 4.919 | 1.046 | 4.311 | 1.316 | 3.93 | 1.881 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 22.452 | 12.58 | 0.172 | 0.173 | 0.15 | 0.157 | 0.151 | 0.135 | 0.06 | 0.138 | 0 | 0 | 0 | 0.182 | 0.364 | 0.363 | 0.362 | 0.358 | 0.358 | 0.359 | 0.358 | 0.356 | 0.355 | 0.355 | 0.355 | 0.177 | 0 | 0.281 | 0.281 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -12.58 | -0.172 | -0.173 | -0.15 | -0.157 | -0.151 | -0.135 | -0.06 | -0.138 | 0 | 0 | 0 | -0.182 | -0.364 | -0.363 | -0.362 | -0.358 | -0.358 | -0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.509 | 4.455 | 14.883 | 3.132 | 3.137 | 2.151 | 2.291 | 5.619 | 2.937 | 3.189 | 5.458 | 3.283 | 2.227 | 2.504 | 0.182 | 4.662 | 0.363 | 4.877 | 0.515 | 3.443 | 1.678 | 4.396 | 2.091 | 9.349 | 9.668 | 2.472 | 2.792 | 4.635 | 7.794 | 8.374 |
Total Current Liabilities
| 5.377 | 28.926 | 16.762 | 5.041 | 3.826 | 3.654 | 3.53 | 6.892 | 4.641 | 5.595 | 7.171 | 4.432 | 3.485 | 4.727 | 4.696 | 6.645 | 5.903 | 6.513 | 5.434 | 4.489 | 5.989 | 6.07 | 6.377 | 11.585 | 10.023 | 2.827 | 2.969 | 4.635 | 8.075 | 8.655 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 48.53 | 25.963 | 34.218 | 45.165 | 43.886 | 42.542 | 26.374 | 25.674 | 24.702 | 16.749 | 9.348 | 0.125 | 0 | 0 | 0 | 0 | 0.182 | 0.364 | 0.549 | 0.729 | 0.907 | 1.087 | 1.267 | 1.447 | 1.625 | 1.802 | 1.98 | 0 | -2.779 | -2.658 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0.289 | -1.719 | -1.539 | -1.998 | 0 | 0 | 0 | 0.915 | -3.165 | 0.064 | 0 | 0.202 | 0.081 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0.075 | 0.075 | 2.268 | 2.268 | 2.905 | 2.905 | 3.531 | 3.531 | 1.718 | 1.718 | 1.718 | 1.718 | 2.858 | 2.858 |
Other Non-Current Liabilities
| 1.862 | 0.885 | -34.218 | -45.165 | -43.886 | -42.542 | -26.374 | -25.674 | -24.702 | -16.749 | -9.348 | 0.481 | 0 | 0 | 0.069 | 0.124 | -0.182 | -0.364 | -0.549 | -0.729 | -0.907 | 0.466 | 0.444 | 0.476 | 0.623 | 3.799 | 0.601 | 0.588 | 3.369 | 3.459 |
Total Non-Current Liabilities
| 50.392 | 26.848 | 34.218 | 45.165 | 43.886 | 42.542 | 26.374 | 25.674 | 24.702 | 16.749 | 9.348 | 0.606 | 0.601 | 0.576 | 0.144 | 0.199 | 0.182 | 0.364 | 0.549 | 0.729 | 0.907 | 4.458 | 5.242 | 5.454 | 4.881 | 4.154 | 4.363 | 2.306 | 3.65 | 3.74 |
Total Liabilities
| 55.769 | 55.774 | 52.456 | 51.225 | 48.788 | 47.379 | 31.194 | 33.952 | 30.717 | 23.49 | 17.852 | 5.163 | 4.086 | 5.303 | 4.84 | 6.844 | 6.336 | 7.268 | 8.562 | 7.813 | 10.221 | 10.528 | 11.619 | 17.039 | 14.904 | 6.981 | 7.332 | 6.941 | 11.725 | 12.395 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 12.081 | 12.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.809 | 3.569 | 3.569 | 3.569 | 3.569 | 3.569 | 3.569 | 3.569 | 3.569 | 3.569 | 3.569 | 3.569 | 3.569 | 3.567 | 3.163 | 3.155 | 2.89 | 2.844 | 2.8 | 2.609 | 2.609 | 2.325 | 2.325 | 2.277 | 1.598 | 1.453 | 1.453 | 1.453 | 1.321 | 1.312 |
Retained Earnings
| -14.719 | -21.396 | -12.237 | -22.805 | -13.933 | -20.116 | -14.235 | -26.157 | -15.74 | -25.341 | -19.165 | -20.203 | -12.757 | -10.464 | -2.868 | -19.782 | -13.405 | -31.914 | -16.01 | -16.98 | -11.473 | -12.313 | -7.643 | -7.549 | -2.473 | -11.795 | -6.188 | -29.074 | -21.454 | -27.422 |
Accumulated Other Comprehensive Income/Loss
| -19.922 | -12.081 | -12.294 | 5.206 | 5.119 | 14.553 | 14.257 | 13.735 | 13.189 | 12.264 | 11.277 | 10.129 | 8.848 | 8.079 | 7.446 | 6.856 | 5.574 | 4.602 | 3.403 | 2.729 | 2.369 | -2.5 | 1.868 | -3.04 | 0 | -1.903 | 0 | 0 | 0 | -1.713 |
Other Total Stockholders Equity
| -0 | -12.081 | -12.294 | 0 | 0 | 5.101 | 5.101 | 26.099 | 26.099 | 46.306 | 46.306 | 61.341 | 61.33 | 66.539 | 44.748 | 59.518 | 37.319 | 61.58 | 56.915 | 40.903 | 40.9 | 33.578 | 28.933 | 35.92 | 13.834 | 18.83 | 16.412 | 39.812 | 37.232 | 57.106 |
Total Shareholders Equity
| -30.832 | -29.908 | -20.962 | -14.03 | -5.245 | 3.107 | 8.692 | 17.246 | 27.117 | 36.798 | 41.987 | 54.836 | 60.99 | 67.721 | 52.489 | 49.747 | 32.378 | 37.112 | 47.108 | 29.261 | 34.405 | 21.09 | 25.483 | 27.608 | 12.959 | 6.585 | 11.677 | 12.191 | 17.099 | 29.283 |
Total Equity
| -30.832 | -29.908 | -20.962 | -14.03 | -5.245 | 3.107 | 8.692 | 17.246 | 27.117 | 36.798 | 41.987 | 54.836 | 60.99 | 67.721 | 52.489 | 49.747 | 32.378 | 37.112 | 47.108 | 29.261 | 34.405 | 21.09 | 25.483 | 27.608 | 12.959 | 6.585 | 11.677 | 12.191 | 17.099 | 29.283 |
Total Liabilities & Shareholders Equity
| 24.937 | 25.866 | 31.494 | 37.195 | 43.543 | 50.486 | 39.886 | 51.198 | 57.834 | 60.288 | 59.839 | 59.731 | 65.076 | 73.024 | 57.329 | 56.591 | 38.714 | 44.38 | 55.67 | 37.074 | 44.626 | 31.618 | 37.102 | 44.647 | 27.863 | 13.566 | 19.009 | 19.132 | 28.824 | 41.678 |