Northwest Pipe Company

NASDAQ:NWPX

38.35 (USD) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41994 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 5.2855.0075.7234.5284.2624.0684.0584.1523.9343.6813.7063.5433.3012.9973.18823.19829.89337.92730.36319.2069.65631.01411.74410.0543.8436.6771.54741.88739.99143.6465.30317.52820.80721.82911.8059.0659.40210.3090.6350.6880.1160.5270.0720.0750.0490.5880.0330.1940.0470.0460.0280.0250.0880.1820.0720.0430.0770.0510.0370.0440.0180.0310.1720.1210.1040.090.0710.1640.3420.2340.1910.250.184.2590.0990.0750.1310.1330.0890.160.0390.0890.1110.0610.1380.1280.110.1590.160.1610.0480.0480.0480.0710.1421.7211.8220.3534.3710.4880.49611.22.41.80.51.4220.92.24.74.24.34.32.62.80.90.4
Short Term Investments 0000.3310.3580.3260.6570.7350.6260.8620.8790.3100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 5.2855.0075.7234.5284.2624.0684.0584.1523.9343.6813.7063.5433.3012.9973.18823.19829.89337.92730.36319.2069.65631.01411.74410.0543.8436.6771.54741.88739.99143.6465.30317.52820.80721.82911.8059.0659.40210.3090.6350.6880.1160.5270.0720.0750.0490.5880.0330.1940.0470.0460.0280.0250.0880.1820.0720.0430.0770.0510.0370.0440.0180.0310.1720.1210.1040.090.0710.1640.3420.2340.1910.250.184.2590.0990.0750.1310.1330.0890.160.0390.0890.1110.0610.1380.1280.110.1590.160.1610.0480.0480.0480.0710.1421.7211.8220.3534.3710.4880.49611.22.41.80.51.4220.92.24.74.24.34.32.62.80.90.4
Net Receivables 165.069170.368200.49210.414188.111168.161172.417185.778176.93193.341191.235188.205170.294159.834150.124124.282115.68119.665119.9114.106118.139129.212127.432114.25598.058108.66598.08560.65469.08673.49274.53864.15363.67969.21869.01964.72963.37870.15974.12283.32784.681109.188107.206103.359113.284122.938117.014123.633135.433114.81275.96272.22964.872107.92385.181153.56482.8281.77386.00760.61956.57345.76256.40356.88762.34679.21188.531193.765178.28173.243158.053148.933136.541148.667134.757125.551134.125137.699148.049143.171128.8125.087106.806102.21794.59391.351103.19850.32894.544100.799107.262103.107106.451109.37125.481120.81104.71853.07357.85848.88855.09570.37869.469.26563.554.853.145.145.834.338.83436.944.713.925.916.5
Inventory 80.68479.7784.97787.73296.48191.22983.09384.57970.9771.02971.57874.24762.70859.65143.04230.02933.17729.17731.94535.42539.25930.65427.28733.51341.11639.37634.74219.2717.12617.05518.99822.41516.95419.03720.60625.54229.37929.47549.16151.15161.28372.77977.27264.06862.974110.392109.945115.845109.604113.545131.679120.60498.612107.16991.88974.17893.60180.88781.64582.20180.674.86679.17263.49475.41187.348100.00271.78359.45862.80557.4663.63874.98679.366.27362.70454.36751.0749.20751.1357.25160.69652.2643.82642.05543.65546.79851.21651.28252.58665.57259.33154.82554.49957.34958.759.24560.02862.97468.11758.99944.445.843.647.249.349.739.232.820.522.924.524.120.515.715.91111.413.7
Other Current Assets 6.2347.3432.535.2747.849.0266.6384.9199.00710.6894.3263.8374.9395.7441.9154.0355.565.1943.3743.8094.3754.1593.1783.9834.5054.7955.358.3885.6836.56237.4521.2141.7723.9757.0378.0774.8955.33614.7513.30517.2317.77615.19118.34217.7679.6628.3248.1138.397.73563.51156.00156.3511.64957.2018.00861.83553.98962.52270.87664.96759.14660.744102.05106.41186.6687.7167.2766.9827.6025.9446.4216.4265.2883.7163.4258.5337.4359.0337.5523.9984.1183.5073.2454.9686.6217.01955.8854.3765.3614.0374.224.1354.8215.4165.2885.38853.05149.90341.36827.5495.96.66.26.16.31.51.74.85.24.544.24.310.92.116.11.52.5
Total Current Assets 257.272262.488293.72307.948296.694272.484266.206279.428260.841278.74270.845269.832241.242228.226198.269181.544184.31191.963185.582172.546171.429195.039169.641161.805147.522159.513139.724130.199131.886140.755136.291105.31103.212112.18108.467107.413107.054115.279138.668148.471163.31195.239195.853179.511182.6243.58233.977247.785253.474236.138271.18248.859219.922226.923234.343235.793238.333216.7230.211213.74202.158179.805196.491222.552244.272282.031296.32272.988245.062243.884221.648219.242218.133237.514204.845191.755197.156196.337206.378202.013190.088189.99162.684149.349141.754141.755157.125157.588150.362158.907176.919166.706165.459168.761188.388186.519171.173166.505175.106158.861142.139121.6131.6121.6124.3121.1116.197.792.771.775.467.571.363.167.865.343.839.733.1
Non-Current Assets:
Property, Plant & Equipment, Net 237.125238.203233.423232.842232.301232.11229.417228.612226.06226.29218.394220.279220.132219.773143.926143.529143.651140.997140.71138.434136.99399.63199.44100.285102.397103.447107.90774.4378.34978.75679.043116.213116.848118.101120.164121.568130.198131.848132.64133.362132.848132.595132.097134.235133.303143.061162.616162.191158.796152.545150.702152.612153.225152.846152.156171.661174.895171.766170.937168.408165.243163.432176.364204.78198.195194.035189.772188.895184.207179.977176.296168.456165.328160.776133.574129.393121.421117.369114.618112.729109.429116.716115.44112.895111.71110.965102.842102.03101.05799.5574.32874.02972.56471.22370.08167.19291.61290.99689.337102.045100.656101.2989588.587.182.181.373.557.444.739.236.234.630.63221.524.122.9
Goodwill 55.50455.50455.50455.50455.50455.50455.50455.50455.50455.50455.50453.68453.68453.68422.98522.98522.98522.98522.98522.98522.98500000000000000000005.2825.28221.34821.34821.34825.7620.47820.47820.47820.47820.47820.47820.47820.47820.47820.47821.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.59921.74821.89622.04422.17422.32822.482022.78522.933000000000000000
Intangible Assets 26.03327.04128.0529.05830.06631.07432.11733.1634.20335.26436.33437.07338.18239.3769.5719.88710.20210.51811.11611.42411.9971.4310001.5530001.9030002.3980002.9210003.4450003.967000000000000000000000000000021.4510021.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.451021.45121.59921.748022.04422.17422.32822.48222.622.822.923.123.220.219.319.30000000000
Goodwill and Intangible Assets 81.53782.54583.55484.56285.5786.57887.62188.66489.70790.76891.83890.75791.86693.0632.55632.87233.18733.50334.10134.40934.9821.4310001.5530001.9030002.3980002.921005.2828.72721.34821.34821.34829.72720.47820.47820.47820.47820.47820.47820.47820.47820.47820.47821.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.45121.59921.74821.89622.04422.17422.32822.48222.622.822.923.123.220.219.319.30000000000
Long Term Investments 000-11.159-10.8630-11.639-11.8340-0.3940-11.285-11.37-0.384-12.391-12.548-12.750-14.611-12.202-10.2930000000000000000000-6.2180-5.43-5.765-4.1370-5.277-6.477-6.4050-4.886-5.67700-7.4810-5.4020-15.314-19.027-19.1160-20.709-3.849-3.6350-5.161-4.65-3.8640-3.903-4.071-4.460-2.614-2.278-2.365-1.543-2.57-2.895-2.255-2.619-2.154-1.481-1.7320-2.404-2.404-2.2670-2.375-2.132-1.980-1.489-1.489-1.489-1.489-1.502-1.502-1.5020-1.794-1.844000000000000000
Tax Assets 00011.15910.8630.3711.63911.83412.0450.39410.98211.28511.370.38412.39112.54812.75014.61112.20210.293000000.0670.2330.35400.0820.1931.04402.4615.3445.47304.94.8196.21805.435.7654.13705.2776.4776.40504.8865.677007.48105.402015.31419.02719.116020.7093.8493.63505.1614.653.86403.9034.0714.4602.6142.2782.3651.5432.572.8952.2552.6192.1541.4811.73202.4042.4042.26702.3752.1321.9801.4891.4891.4891.4891.5021.5021.50201.7941.844000000000000000
Other Non-Current Assets 6.36.4176.4936.3936.7356.3395.8446.034-6.2745.542-5.5825.7156.2816.626.2166.1646.1676.5526.4326.3235.70914.14416.23216.96216.6066.8379.5269.0679.1388.9110.50910.79910.018.8769.1776.4566.4859.3327.2118.01419.31315.32119.69820.72625.34517.09116.64214.86713.16613.26112.6813.09113.88313.12615.56520.20525.1125.28826.88326.66327.40726.54927.18112.72812.47311.9178.1648.1318.2298.2515.675.3044.8944.714.0814.11533.3283.4095.7915.6027.2467.5037.3957.115.8395.4646.8987.2066.8247.5946.2935.4115.1474.083.8643.7373.6122.6992.7052.7642.92.72.72.62.82.53.12.936.74.33.83.73.91.63.60.70.8
Total Non-Current Assets 324.962327.165323.47323.797324.606325.397322.882323.31321.538322.6315.632316.751318.279319.453182.698182.565183.005181.052181.243179.166177.684115.206115.672117.247119.003111.837117.583.7387.84189.56989.634127.205127.902129.375131.802133.368142.156144.101144.751146.195157.443156.643173.143176.309179.996189.879199.736197.536192.44186.284183.86186.181187.586186.45188.199212.344221.456218.505219.271216.522214.101211.432224.996238.959232.119227.403219.387218.477213.887209.679203.417195.211191.673186.937159.106154.959145.872142.148139.478139.971136.482145.413144.394141.741140.271138.255129.757130.379129.714127.825103.373101.77399.42697.82195.7692.804117.245116.652114.21127.078125.902126.7123.5120.6114.2113.1104.8103.795.760.451.443.54038.334.533.625.124.823.7
Total Assets 582.234589.653617.19631.745621.3597.881589.088602.738582.379601.34586.477586.583559.521547.679380.967364.109367.315373.015366.825351.712349.113310.245285.313279.052266.525271.35257.224213.929219.727230.324225.925232.515231.114241.555240.269240.781249.21259.38283.419294.666320.753351.882368.996355.82362.596433.459433.713445.321445.914422.422455.04435.04407.508413.373422.542448.137459.789435.205449.482430.262416.259391.237421.487461.511476.391509.434515.707491.465458.949453.563425.065414.453409.806424.451363.951346.714343.028338.485345.856341.984326.57335.403307.078291.09282.025280.01286.882287.967280.076286.732280.292268.479264.885266.582284.148279.323288.418283.157289.316285.939268.041248.3255.1242.2238.5234.2220.9201.4188.4132.1126.8111111.3101.4102.398.968.964.556.8
Liabilities & Equity:
Current Liabilities:
Account Payables 24.68227.78320.35624.50826.36531.14231.15626.72124.88526.96840.44449.6436.95332.26720.14815.4613.2612.99313.70213.01417.93315.4937.62612.69415.52419.78419.2915.5684.467.5213.6997.623.6275.2674.9794.9763.7394.73910.46314.5989.42115.4821.97816.63820.92421.73122.06329.52833.59821.04224.42130.68621.44420.24827.99619.47840.33228.46331.36825.05932.22530.03927.01524.42926.12734.10958.80252.56132.52344.19820.22929.71728.93950.86548.09236.2238.21528.91438.49830.236.65444.53529.86627.02824.74924.38724.54422.65322.41131.09827.99225.40423.55128.12126.15430.65920.74828.05536.89934.0327.16217.624.422.718.523.527.120.320.58.111.4139.19.99.110.46.59.77.7
Short Term Debt 2.9942.99421.11820.97220.8917.4120.55420.5320.0115.45812.9759.5389.5384.7044.8024.8127.89510.285.4355.4735.3612.0620000.8320.860.80.7940.6360.4880.5160.5760.650.7160.3840.3660.346.7230.1781.9272.170.9980.9744.5217.9310.13410.3729.0129.0098.9860.9759.0129.0729.10279.6516.8166.8016.6286.4576.2896.1229.277.2866.5556.5436.536.5186.5065.8514.4124.40212.1789.6639.5719.3139.3219.36147.1255.03332.0340.19933.70126.83425.98912.03644.47849.6731.2361.0881.0661.04413.43613.87327.67111.79764.9556.14451.45358.19246.40842.645.639.24137.930.221.48.79.43012.818.19.827.825.29.14.513.5
Tax Payables 0000000000000000000001.5370002.3530000.89800.07801.0960.3410.3493.4413.4138.2086.7693.9255.0313.8886.33311.4741.0731.3390004.9820000011.38215.29910.2845.6576.0343.4125.3824.3724.8013.4121.6121.972.8152.8854.6983.4552.8615.8890.07800.3441.5180000001.2742.6542.8221.4530000002.1292.1292.1292.1291.4591.4592.24403.0942.999000000000000000
Deferred Revenue 0028.89737.10518.59621.4517.26426.9925.79417.45616.2438.1274.092.6235.3882.7222.0346.1894.544.7317.88212.28110.86213.9864.533.7450.8020.1841.1552.5990.2911.0120.942.0384.1470.9293.7710.520.6950.9331.4622.8351.3125.37118.2158.264.0053.6352.7926.47851.73440.80521.57919.17521.53318.38812.55311.44812.95711.05712.69111.6311.4838.85410.3114.5350004.0610003.134000000000004.8680002.2330001.9807.27600000000000000000000000
Other Current Liabilities 36.38744.35616.29713.04412.35547.18413.98916.09815.0653.91444.07920.41615.18824.49813.11211.00314.25916.43914.04611.87611.07210.19312.17410.7258.9164.7785.2194.2134.3565.3477.3697.1156.56410.2611.22814.85115.81813.0781.73.6066.644.047.7259.44818.93317.48926.31529.41837.47843.61255.50944.48625.94323.0532.62837.27216.47410.95712.76420.51814.45317.88818.6656.0958.99814.71915.75813.9511.0289.42612.85310.2858.9074.3549.4138.9627.9046.1167.7267.7668.4147.32411.3187.6456.34531.6554.1923.8225.5478.02412.2439.73810.2588.4948.92116.366.1344.4179.1685.3156.8494.95.3064.50195.56.55.263.14.478.17.78.47.23.932
Total Current Liabilities 64.06375.13391.849100.71183.27396.19487.86195.12490.35890.83997.49891.77669.72464.09245.34335.57635.41445.90137.72335.09441.82641.56630.66237.40528.9731.49226.58611.16511.11717.00112.02116.57211.99518.55521.76920.5623.36421.5727.09425.15121.91329.55634.58933.39355.85248.22355.94667.03775.62768.74693.892136.14756.39956.30969.726136.40175.00461.5261.04457.69159.00157.46160.33242.18246.48158.78382.70274.99952.87262.3642.19247.85952.88570.77167.15454.49555.78445.90993.34492.99977.09892.05874.88561.50758.35770.73276.03677.60129.19440.2141.30136.18647.24550.48864.87560.94593.96190.74598.97998.99682.66365.178.469.468.566.963.846.935.220.645.832.835.327.445.342.819.517.223.2
Non-Current Liabilities:
Long Term Debt 36.26136.153142.452158.842174.074145.528144.605157.858150.943173.168162.048178.087182.791182.1832.15730.63136.34233.79940.66838.4639.3686.2477.157.6357.61612.3031.1210.921.0220.7370.4240.4810.5390.6020.6670.7390.6670.7180.1127.20225.00345.81247.49541.02926.54894.24168.2769.61868.13863.06976.09918.63774.64386.41888.65620.66499.90493.517103.73690.32673.83851.72277.50974.6488.271114.444109.245102.052101.15538.92140.54740.7146.72518.41653.01884.75185.92594.93158.58958.59964.14659.68954.73354.97750.68135.91441.15641.42581.3675.66476.31672.13759.21459.00964.23364.45370.63170.84276.02275.28976.8747775.175.576.376.376.37879.939.912.412.913.814.414.515.511.41221
Deferred Revenue Non-Current 00082.91984.21191.043000000000000000-7.888000-0.0680-0.2330-0.941000-1.282000-5.124000-14.015-12.208-12.25-12.87911.842-18.957-17.319-17.131-15.2540-20.484020.58800025.69400037.7760-38.995037.77600033.77300029.4990000000000020.38200015.30800013.2040000000000000000000000000
Deferred Tax Liabilities Non-Current 9.0418.29710.85611.15910.86310.94211.63911.83412.04511.40210.98211.28511.3710.98412.39112.54812.7512.48114.61112.20210.2934.2650000.0680.0670.2330.3540.9410.0820.1931.0441.2822.4615.3445.4735.12411.01214.23514.19414.01512.20812.2512.87911.84218.95717.31917.13115.25419.65520.48421.10220.58816.81126.95826.56825.69429.10327.6227.64127.68727.17938.99538.49837.77634.62234.5234.562-33.77332.13931.17430.43329.49922.90325.30225.01223.78623.43923.83323.05223.05220.38220.38220.38220.38216.67715.30815.30815.30813.34413.34413.20413.20413.50413.50413.50413.5048.9748.9748.97498.17.77.27.20.40.40.40.400000.71.51.51.51.1
Other Non-Current Liabilities 94.41396.0679.6739.8510.4764.8579.8459.3217.9567.6577.2728.4918.6387.0410.76710.64210.47211.20810.13110.4488.62110.00911.7489.579.1518.89710.81410.78310.96712.32210.95611.111.84913.18512.32117.79417.99919.53214.37916.0716.11930.87915.74216.19716.21917.30313.30116.00216.18131.17511.39.8239.823-10.7978.7398.8278.834-16.8668.1878.138.1228.0688.3778.5518.396-19.7135.8037.6847.14762.22761.28851.70643.16415.94146.57912.10114.07814.39414.54614.73615.06116.45216.71318.11419.7040.94923.6526.36227.3813.0923.99124.47625.0612.43224.77327.070.2170.21700000.20.20.10.10.40.30.40.40.20.30.1-0.10000.10
Total Non-Current Liabilities 139.715140.517162.981179.851195.413161.327166.089179.013170.944192.227180.302197.863202.799200.20455.31553.82159.56457.48865.4161.1158.10220.52118.89817.20516.76721.26812.00211.93612.34313.05911.46211.77413.43213.78715.44918.53318.66620.2525.50337.50755.31676.69175.44569.47655.646123.386100.528102.939101.4594.244107.05448.944105.568116.797114.20656.449135.306128.039141.026126.076109.60187.477113.065122.186135.165159.09149.67144.256142.864134.921133.974123.59120.322122.854122.5122.154125.015133.11196.57497.168102.25999.19391.82893.47390.76777.62781.48383.095124.048119.37113.651109.95797.47897.849102.51105.02784.35284.56384.99684.26385.8488683.483.483.683.677.178.780.740.712.613.213.914.315.21712.913.622.1
Total Liabilities 203.778215.65254.83280.562278.686257.521253.95274.137261.302283.066277.8289.639272.523264.296100.65889.39794.978103.389103.13396.20499.92862.08749.5654.6145.73752.7638.58823.10123.4630.0623.48328.34625.42732.34237.21839.09342.0341.8252.59762.65877.229106.247110.034102.869111.498171.609156.474169.976177.077162.99200.946185.091161.967173.106183.932192.85210.31189.559202.07183.767168.602144.938173.397164.368181.646217.873232.372219.255195.736197.281176.166171.449173.207193.625189.654176.649180.799179.02189.918190.167179.357191.251166.713154.98149.124148.359157.519160.696153.242159.58154.952146.143144.723148.337167.385165.972178.313175.308183.975183.259168.511151.1161.8152.8152.1150.5140.9125.6115.961.358.44649.241.760.559.832.430.845.3
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.100.0990.0990.0990.10.10.10.10.0990.0990.0990.0990.0990.0990.0990.0990.0980.0980.0980.0980.0970.0970.0970.0970.0970.0970.0970.0970.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.0950.0950.0950.0950.0940.0940.0940.0940.0940.0940.0940.0940.0940.0940.0930.0930.0930.0930.0930.0930.0920.0920.0920.0920.0920.0920.0920.0910.0910.090.0890.0890.0890.0690.0690.0680.0680.0680.0680.0670.0670.0660.0660.0660.0660.0660.0650.0650.0650.0650.0650.0650.0650.0650.0650.0650.0650.0650.0640.0640.10.10.1000000000000000
Retained Earnings 250.2950236.235225.982217.363212.125206.681200.863193.415191.053183.092173.136163.463159.904157.633152.687150.556148.381143.16135.893129.895129.331117.315106.568103.594101.194101.04673.24578.93181.75783.91585.98488.05291.9286.08685.35891.6101.183114.876116.391128.47130.571144.567139.546138.568148.458165.464164.448158.887149.381144.871141.475137.871133.137131.67149.435144.06140.494142.28141.587142.984141.928143.839193.316190.893188.263179.635169.408161.008155.962150.395145.326139.664135.13132.538128.459121.136118.498115.107111.131107.703105.112100.86696.92893.88292.73591.37889.32388.88689.20486.87683.87181.78479.94577.64174.22971.0968.83466.2163.56960.50458.154.550.647.544.941.537.23432.329.926.623.621.218.816.113.510.85.7
Accumulated Other Comprehensive Income/Loss -0.863-0.834-1.156-0.918-0.905-0.96-0.951-0.924-0.916-0.789-1.2-1.808-1.967-1.682-1.706-1.76-1.805-1.866-1.797-1.841-1.71-1.814-1.71-1.733-1.76-1.536-1.342-1.349-1.396-1.445-1.188-1.293-1.388-1.483-1.338-1.455-1.57-1.538-1.522-1.646-1.739-1.833-1.07-1.178-1.195-1.261-1.986-1.989-2.097-2.273-2.243-2.134-2.206-2.312-1.347-2.307-2.456-2.519-2.367-2.393-2.576-2.59-2.666-2.923-2.923-2.923-1.52-1.52-1.52-1.52-1.696-1.696-1.696-1.696-2.074-2.074-2.074-2.074-1.934-1.934-1.934-1.934-0.817-0.817-0.817-0.817-1.689-1.689-1.689-1.689-1.138-1.138-1.138-1.138-0.217-0.217-0.217-0.2170000-0.1-0.1000000000000000
Other Total Stockholders Equity 128.924374.837127.182126.02126.057129.095129.308128.562128.478127.911126.686125.517125.403125.062124.283123.686123.487123.013122.231121.358120.902120.544120.051119.51118.857118.835118.835118.835118.635119.856119.619119.382118.927118.68118.207117.689117.054117.819117.372117.167116.697116.802115.37114.488113.63114.559113.667112.792111.953112.23111.372110.514109.782109.348108.193108.066107.782107.578107.406107.208107.156152.131106.825106.658106.683145.187105.128104.23103.634101.749100.1199.28598.54297.30343.76443.61143.09942.97342.69742.55241.37740.90740.2539.93339.7739.66739.60839.57239.57239.57239.53739.53839.45139.37339.27439.27439.16739.16739.06639.04738.9623938.838.838.938.838.538.638.538.538.538.438.538.523232322.95.8
Total Shareholders Equity 378.456374.003362.36351.183342.614340.36335.138328.601321.077318.274308.677296.944286.998283.383280.309274.712272.337269.626263.692255.508249.185248.158235.753224.442220.788218.59218.636190.828196.267200.264202.442204.169205.687209.213203.051201.688207.18217.56230.822232.008243.524245.635258.962252.951251.098261.85277.239275.345268.837259.432254.094249.949245.541240.267238.61255.287249.479245.646247.412246.495247.657246.299248.09297.143294.745291.561283.335272.21263.213256.282248.899243.004236.599230.826174.297170.065162.229159.465155.938151.817147.213144.152140.365136.11132.901131.651129.363127.271126.834127.152125.34122.336120.162118.245116.763113.351110.105107.849105.341102.6899.5397.293.389.486.483.78075.872.570.868.46562.159.741.839.136.533.711.5
Total Equity 378.456374.003362.36351.183342.614340.36335.138328.601321.077318.274308.677296.944286.998283.383280.309274.712272.337269.626263.692255.508249.185248.158235.753224.442220.788218.59218.636190.828196.267200.264202.442204.169205.687209.213203.051201.688207.18217.56230.822232.008243.524245.635258.962252.951251.098261.85277.239275.345268.837259.432254.094249.949245.541240.267238.61255.287249.479245.646247.412246.495247.657246.299248.09297.143294.745291.561283.335272.21263.213256.282248.899243.004236.599230.826174.297170.065162.229159.465155.938151.817147.213144.152140.365136.11132.901131.651129.363127.271126.834127.152125.34122.336120.162118.245116.763113.351110.105107.849105.341102.6899.5397.293.389.486.483.78075.872.570.868.46562.159.741.839.136.533.711.5
Total Liabilities & Shareholders Equity 582.234589.653617.19631.745621.3597.881589.088602.738582.379601.34586.477586.583559.521547.679380.967364.109367.315373.015366.825351.712349.113310.245285.313279.052266.525271.35257.224213.929219.727230.324225.925232.515231.114241.555240.269240.781249.21259.38283.419294.666320.753351.882368.996355.82362.596433.459433.713445.321445.914422.422455.04435.04407.508413.373422.542448.137459.789435.205449.482430.262416.259391.237421.487461.511476.391509.434515.707491.465458.949453.563425.065414.453409.806424.451363.951346.714343.028338.485345.856341.984326.57335.403307.078291.09282.025280.01286.882287.967280.076286.732280.292268.479264.885266.582284.148279.323288.418283.157289.316285.939268.041248.3255.1242.2238.5234.2220.9201.4188.4132.1126.8111111.3101.4102.398.968.964.556.8