New Peoples Bankshares, Inc.
OTC:NWPP
2.45 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q1 | 2004 Q3 | 2004 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11.547 | 9.03 | 10.614 | 12.619 | 9.477 | 9.277 | 8.522 | 7.621 | 8.518 | 1.249 | 8.99 | 9.232 | 10.388 | 8.483 | 8.542 | 8.24 | 8.53 | 7.324 | 7.808 | 7.764 | 8.52 | 7.623 | 7.307 | 7.64 | 7.364 | 7.27 | 7.236 | 7.75 | 7.587 | 10.2 | 7.079 | 7.329 | 7.496 | 7.155 | 7.037 | 7.563 | 7.445 | 7.142 | 6.854 | 7.27 | 7.254 | 7.023 | 7.282 | 7.665 | 7.732 | 7.732 | 7.735 | 20.792 | 8.118 | 8.287 | 8.592 | 9.777 | 9.106 | 9.323 | 9.481 | 10.495 | 9.858 | 10.132 | 9.723 | 10.053 | 9.33 | 9.322 | 8.56 | 8.757 | 9.338 | 8.568 | 8.105 | 8.18 | 8.091 | 7.307 | 6.783 | 6.48 | 6.489 | 6.424 | 5.954 | 5.802 | 5.605 | 403.277 | 282.542 | 268.389 |
| Cost of Revenue
| 1.732 | 1.685 | 1.715 | 3.472 | 1.753 | 0 | 1.719 | 0 | 0 | 1.658 | 0 | 0 | 0 | 0 | 0.449 | 0 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 9.815 | 7.345 | 8.899 | 9.147 | 7.724 | 9.277 | 6.803 | 7.621 | 8.518 | -0.409 | 8.99 | 9.232 | 10.388 | 8.483 | 8.093 | 8.24 | 8.085 | 7.324 | 7.808 | 7.764 | 8.52 | 7.623 | 7.307 | 7.64 | 7.364 | 7.27 | 7.236 | 7.75 | 7.587 | 10.2 | 7.079 | 7.329 | 7.496 | 7.155 | 7.037 | 7.563 | 7.445 | 7.142 | 6.854 | 7.27 | 7.254 | 7.023 | 7.282 | 7.665 | 7.732 | 7.732 | 7.735 | 20.792 | 8.118 | 8.287 | 8.592 | 9.777 | 9.106 | 9.323 | 9.481 | 10.495 | 9.858 | 10.132 | 9.723 | 10.053 | 9.33 | 9.322 | 8.56 | 8.757 | 9.338 | 8.568 | 8.105 | 8.18 | 8.091 | 7.307 | 6.783 | 6.48 | 6.489 | 6.424 | 5.954 | 5.802 | 5.605 | 403.277 | 282.542 | 268.389 |
| Gross Profit Ratio
| 0.85 | 0.813 | 0.838 | 0.725 | 0.815 | 1 | 0.798 | 1 | 1 | -0.327 | 1 | 1 | 1 | 1 | 0.947 | 1 | 0.948 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.625 | 3.691 | 3.739 | 0.604 | 3.656 | 3.74 | 3.638 | 1.607 | 3.988 | 4.076 | 3.829 | 3.946 | 3.958 | 3.843 | 3.652 | 3.676 | 3.585 | 4.606 | 4.251 | 3.756 | 4.195 | 4.618 | 4.448 | 4.11 | 4.475 | 4.556 | 4.48 | 4.248 | 4.241 | 4.159 | 4.036 | 3.912 | 4.111 | 3.475 | 3.344 | 3.794 | 3.755 | 3.606 | 2.942 | 3.99 | 4.138 | 4.095 | 4.173 | 6.735 | 4.167 | 4.055 | 4.233 | 8.744 | 4.222 | 4.373 | 4.468 | 4.891 | 4.759 | 4.759 | 3.913 | 2.11 | 3.877 | 4.769 | 3.501 | 4.702 | 4.039 | 3.955 | 3.957 | 5.238 | 4.015 | 3.797 | 3.92 | 4.117 | 3.625 | 3.297 | 3.254 | 3.56 | 3.003 | 2.897 | 2.681 | 2.85 | 2.592 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.041 | 0.075 | 0.053 | 0.206 | 0.043 | 0.07 | 0.035 | 0.047 | 0.023 | 0.064 | 0.028 | 0.059 | 0.085 | 0.073 | 0.035 | 0.05 | 0.042 | 0.059 | 0.065 | 0.082 | 0.082 | 0.086 | 0.066 | 0.097 | 0.079 | 0.114 | 0.126 | 0.094 | 0.083 | 0.081 | 0.093 | 0.117 | 0.099 | 0.129 | 0.104 | 0.167 | 0.111 | 0.072 | 0.057 | 0.134 | 0.091 | 0.121 | 0.117 | 0.138 | 0.076 | 0.124 | 0.073 | 0.147 | 0.114 | 0.121 | 0.09 | 0.141 | 0.121 | 0.098 | 0.085 | 0.412 | 0 | 0 | 0 | 0.433 | 0 | 0 | 0 | 0.477 | 0 | 0 | 0 | 0.437 | 0 | 0 | 0 | 0.381 | 0 | 0 | 0 | 0.352 | 0 | 0 | 0 | 0 |
| SG&A
| 3.666 | 5.228 | 3.792 | 5.36 | 3.699 | 3.81 | 3.673 | 1.654 | 4.011 | 4.14 | 3.829 | 4.005 | 4.043 | 3.916 | 3.652 | 3.726 | 3.585 | 4.665 | 4.316 | 3.838 | 4.277 | 4.704 | 4.514 | 4.207 | 4.554 | 4.67 | 4.606 | 4.342 | 4.324 | 4.24 | 4.129 | 4.029 | 4.21 | 3.604 | 3.448 | 3.961 | 3.866 | 3.678 | 2.942 | 4.124 | 4.229 | 4.216 | 4.29 | 6.873 | 4.243 | 4.179 | 4.306 | 8.891 | 4.336 | 4.494 | 4.558 | 5.032 | 4.88 | 4.857 | 3.998 | 2.522 | 3.877 | 4.769 | 3.501 | 5.135 | 4.039 | 3.955 | 3.957 | 5.715 | 4.015 | 3.797 | 3.92 | 4.554 | 3.625 | 3.297 | 3.254 | 3.941 | 3.003 | 2.897 | 2.681 | 3.202 | 2.592 | 0 | 0 | 0 |
| Other Expenses
| 5.818 | 0 | -6.582 | -2.32 | -7.038 | -11.364 | -6.826 | 4.992 | 0 | 1.658 | -9.698 | 6.976 | -10.375 | -9.583 | -8.932 | 0 | -8.72 | -10.663 | -10.615 | 0 | -10.208 | -10.407 | -9.816 | 0 | -10.452 | -11.034 | -10.828 | 0 | -11.422 | -11.863 | -11.107 | 0 | -11.365 | -9.88 | -9.785 | 0 | -9.004 | -10.358 | -9.171 | -11.314 | -10.115 | -11.4 | -11.645 | -14.655 | -11.522 | -11 | -11.875 | -16.509 | -13.141 | -13.922 | -15.495 | 0 | -16.794 | -16.786 | -12.756 | 0 | -20.56 | -14.593 | -12.643 | 0 | -22.969 | -12.511 | -11.224 | 0 | -11.251 | -10.687 | -10.96 | 0 | -11.797 | -9.339 | -2.991 | 0 | -8.319 | -8.141 | -7.511 | -7.844 | -3.916 | 0 | 0 | 0 |
| Operating Expenses
| 9.484 | 5.228 | -6.582 | 2.32 | -7.038 | -7.554 | -3.153 | 4.992 | 6.599 | 1.658 | -5.869 | 6.976 | -6.332 | -5.667 | -5.28 | 12.749 | -5.135 | -5.998 | -6.299 | 13.495 | -5.931 | -5.703 | -5.302 | 13.83 | -5.898 | -6.364 | -6.222 | 12.693 | -7.098 | -7.623 | -6.978 | 12.419 | -7.155 | -6.276 | -6.337 | 11.26 | -5.138 | -6.68 | -6.229 | -7.19 | -5.886 | -7.184 | -7.355 | -7.782 | -7.279 | -6.821 | -7.569 | -7.618 | -8.805 | -9.428 | -10.937 | 13.735 | -11.914 | -11.929 | -8.758 | 12.147 | -16.683 | -9.824 | -9.142 | 11.951 | -18.93 | -8.556 | -7.267 | -11.732 | -7.236 | -6.89 | -7.04 | -10.176 | -8.172 | -6.042 | 0.263 | -8.581 | -5.316 | -5.244 | -4.83 | -4.642 | -1.324 | 0 | 0 | 0 |
| Operating Income
| 0 | 3.802 | 2.317 | 2.075 | 2.439 | 1.723 | 3.65 | 3.544 | 2.565 | 8.138 | 3.121 | 3.077 | 4.056 | 2.816 | 2.813 | -35.966 | 2.95 | 1.326 | 1.509 | -36.945 | 2.589 | 1.92 | 2.005 | -35.7 | 1.466 | 0.906 | 1.014 | 0.071 | 0.489 | 2.577 | 0.101 | -0.971 | 0.341 | 0.879 | 0.7 | -0.713 | 2.307 | 0.462 | 0.625 | 0.08 | 1.368 | -0.161 | -0.073 | -0.117 | 0.453 | 0.911 | 0.166 | 13.174 | -0.687 | -1.141 | -2.345 | 4.691 | -2.808 | -2.606 | 0.723 | -0.463 | -6.825 | 0.308 | 0.581 | 2.118 | -9.6 | 0.766 | 1.293 | 1.803 | 2.102 | 1.678 | 1.065 | 0.541 | -0.081 | 1.265 | 7.046 | 0.789 | 1.173 | 1.18 | 1.124 | 1.16 | 4.281 | 403.277 | 282.542 | 268.389 |
| Operating Income Ratio
| 0 | 0.421 | 0.218 | 0.164 | 0.257 | 0.186 | 0.428 | 0.465 | 0.301 | 6.516 | 0.347 | 0.333 | 0.39 | 0.332 | 0.329 | -4.365 | 0.346 | 0.181 | 0.193 | -4.759 | 0.304 | 0.252 | 0.274 | -4.673 | 0.199 | 0.125 | 0.14 | 0.009 | 0.064 | 0.253 | 0.014 | -0.132 | 0.045 | 0.123 | 0.099 | -0.094 | 0.31 | 0.065 | 0.091 | 0.011 | 0.189 | -0.023 | -0.01 | -0.015 | 0.059 | 0.118 | 0.021 | 0.634 | -0.085 | -0.138 | -0.273 | 0.48 | -0.308 | -0.28 | 0.076 | -0.044 | -0.692 | 0.03 | 0.06 | 0.211 | -1.029 | 0.082 | 0.151 | 0.206 | 0.225 | 0.196 | 0.131 | 0.066 | -0.01 | 0.173 | 1.039 | 0.122 | 0.181 | 0.184 | 0.189 | 0.2 | 0.764 | 1 | 1 | 1 |
| Total Other Income Expenses Net
| 2.729 | -1.61 | -1.662 | -1.843 | -1.753 | -1.719 | -1.682 | -1.82 | 0 | -1.594 | -1.576 | -1.604 | -1.919 | -1.715 | -1.486 | -1.537 | -1.523 | -1.504 | -1.952 | -2.211 | -1.71 | -1.995 | -1.712 | -2.001 | -1.92 | -1.014 | -1.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.78 | 0 | 0 | -2.391 | -2.071 | 0 | 0 | 0 | 0 | -0.634 | -0.753 | -12.92 | 0 | 0 | 0 | -5.003 | 0 | 0 | -0.174 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0 | 0 | 0 | -5.923 | 0 | -0.001 | 0 | 0 | 0 | -5.779 | 0 | 0 | 0 |
| Income Before Tax
| 2.729 | 2.192 | 2.317 | 2.075 | 2.439 | 2.22 | 2.597 | 0.573 | 2.565 | 2.459 | 2.451 | 2.505 | 2.321 | 2.119 | 2.007 | 2.109 | 1.798 | 0.03 | 0.056 | 0.537 | 1.103 | 0.432 | 0.509 | 0.748 | 0.302 | -0.108 | 0.126 | 0.071 | 0.489 | 2.577 | 0.101 | -0.971 | 0.341 | 0.879 | 0.7 | -0.713 | 2.307 | 0.462 | 0.625 | 0.08 | 0.389 | -0.161 | -0.073 | -0.117 | 0.453 | 0.911 | 0.166 | 0.254 | -0.687 | -1.141 | -2.345 | -5.003 | -2.808 | -2.606 | 0.723 | -0.463 | -6.825 | 0.308 | 0.582 | 2.118 | -9.6 | 0.766 | 1.293 | 1.803 | 2.102 | 1.68 | 1.066 | 0.541 | -0.081 | 1.265 | 1.123 | 0.789 | 1.173 | 1.18 | 1.124 | 1.16 | 1.15 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.236 | 0.243 | 0.218 | 0.164 | 0.257 | 0.239 | 0.305 | 0.075 | 0.301 | 1.969 | 0.273 | 0.271 | 0.223 | 0.25 | 0.235 | 0.256 | 0.211 | 0.004 | 0.007 | 0.069 | 0.129 | 0.057 | 0.07 | 0.098 | 0.041 | -0.015 | 0.017 | 0.009 | 0.064 | 0.253 | 0.014 | -0.132 | 0.045 | 0.123 | 0.099 | -0.094 | 0.31 | 0.065 | 0.091 | 0.011 | 0.054 | -0.023 | -0.01 | -0.015 | 0.059 | 0.118 | 0.021 | 0.012 | -0.085 | -0.138 | -0.273 | -0.512 | -0.308 | -0.28 | 0.076 | -0.044 | -0.692 | 0.03 | 0.06 | 0.211 | -1.029 | 0.082 | 0.151 | 0.206 | 0.225 | 0.196 | 0.132 | 0.066 | -0.01 | 0.173 | 0.166 | 0.122 | 0.181 | 0.184 | 0.189 | 0.2 | 0.205 | 0 | 0 | 0 |
| Income Tax Expense
| 0.621 | 0.508 | 0.531 | 0.526 | 0.549 | 0.497 | 0.576 | 0.654 | 0.579 | 0.536 | 0.53 | 0.588 | 0.476 | 0.456 | 0.422 | 0.718 | 0.374 | 0.001 | 0.01 | 0.105 | 0.227 | 0.087 | 0.103 | 0.068 | 0.094 | -0.059 | 0.046 | 0.153 | 0.005 | 0.788 | -0.014 | -0.003 | -0.005 | -0.003 | 0.002 | 0.002 | 0.014 | 0.811 | 0.003 | 0.004 | -0.004 | -0.004 | -0.001 | -0.062 | 0.006 | -0.034 | 0.019 | 0.042 | 0.776 | 1.397 | 0.19 | 0.949 | -0.976 | -0.931 | 0.174 | -0.332 | -2.329 | 0.066 | 0.169 | 0.969 | -3.31 | 0.215 | 0.387 | 0.391 | 0.707 | 0.518 | 0.299 | -0.001 | -0.706 | 0.364 | 0.321 | 0.171 | 0.337 | 0.36 | 0.307 | 0.572 | 0.359 | 0 | 0 | 0 |
| Net Income
| 2.108 | 1.684 | 1.786 | 1.549 | 1.89 | 1.723 | 2.021 | -0.081 | 1.986 | 1.923 | 1.921 | 1.917 | 1.845 | 1.663 | 1.585 | 1.391 | 1.424 | 0.029 | 0.046 | 0.432 | 0.876 | 0.345 | 0.406 | 0.68 | 0.208 | -0.049 | 0.08 | -0.082 | 0.484 | 2.577 | 0.115 | -0.968 | 0.346 | 0.882 | 0.698 | -0.715 | 2.293 | 0.462 | 0.622 | 0.076 | 0.393 | -0.157 | -0.072 | -0.055 | 0.447 | 0.945 | 0.147 | 0.212 | -1.463 | -2.538 | -2.535 | -5.952 | -1.832 | -1.675 | 0.549 | -0.131 | -4.496 | 0.242 | 0.413 | 1.149 | -6.29 | 0.551 | 0.906 | 1.412 | 1.395 | 1.162 | 0.766 | 0.542 | 0.625 | 0.901 | 0.802 | 0.618 | 0.836 | 0.82 | 0.817 | 0.588 | 0.791 | 0 | 0 | 0 |
| Net Income Ratio
| 0.183 | 0.186 | 0.168 | 0.123 | 0.199 | 0.186 | 0.237 | -0.011 | 0.233 | 1.54 | 0.214 | 0.208 | 0.178 | 0.196 | 0.186 | 0.169 | 0.167 | 0.004 | 0.006 | 0.056 | 0.103 | 0.045 | 0.056 | 0.089 | 0.028 | -0.007 | 0.011 | -0.011 | 0.064 | 0.253 | 0.016 | -0.132 | 0.046 | 0.123 | 0.099 | -0.095 | 0.308 | 0.065 | 0.091 | 0.01 | 0.054 | -0.022 | -0.01 | -0.007 | 0.058 | 0.122 | 0.019 | 0.01 | -0.18 | -0.306 | -0.295 | -0.609 | -0.201 | -0.18 | 0.058 | -0.012 | -0.456 | 0.024 | 0.042 | 0.114 | -0.674 | 0.059 | 0.106 | 0.161 | 0.149 | 0.136 | 0.095 | 0.066 | 0.077 | 0.123 | 0.118 | 0.095 | 0.129 | 0.128 | 0.137 | 0.101 | 0.141 | 0 | 0 | 0 |
| EPS
| 0.089 | 0.071 | 0.08 | 0.07 | 0.079 | 0.072 | 0.085 | -0.003 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.058 | 0.06 | 0.001 | 0.002 | 0.018 | 0.04 | 0.01 | 0.02 | 0.028 | 0.01 | -0.002 | 0.003 | -0.003 | 0.02 | 0.11 | 0.005 | -0.041 | 0.01 | 0.04 | 0.03 | -0.031 | 0.1 | 0.02 | 0.03 | 0.003 | 0.02 | -0.007 | -0.003 | -0.003 | 0.02 | 0.04 | 0.01 | 0.01 | -0.14 | -0.25 | -0.25 | -0.59 | -0.18 | -0.17 | 0.05 | -0.013 | -0.45 | 0.02 | 0.04 | 0.11 | -0.63 | 0.05 | 0.09 | 0.14 | 0.14 | 0.12 | 0.08 | 0.054 | 0.06 | 0.09 | 0.08 | 0.081 | 0.08 | 0.11 | 0.11 | 0.077 | 0.1 | 0 | 0 | 0 |
| EPS Diluted
| 0.089 | 0.071 | 0.08 | 0.07 | 0.079 | 0.072 | 0.085 | -0.003 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.058 | 0.06 | 0.001 | 0.002 | 0.018 | 0.04 | 0.01 | 0.02 | 0.028 | 0.01 | -0.002 | 0.003 | -0.003 | 0.02 | 0.11 | 0.005 | -0.041 | 0.01 | 0.04 | 0.03 | -0.031 | 0.1 | 0.02 | 0.03 | 0.003 | 0.02 | -0.007 | -0.003 | -0.003 | 0.02 | 0.04 | 0.01 | 0.01 | -0.14 | -0.25 | -0.25 | -0.59 | -0.18 | -0.17 | 0.05 | -0.013 | -0.45 | 0.02 | 0.04 | 0.11 | -0.63 | 0.05 | 0.09 | 0.14 | 0.14 | 0.11 | 0.07 | 0.054 | 0.06 | 0.09 | 0.08 | 0.081 | 0.08 | 0.1 | 0.1 | 0.077 | 0.1 | 0 | 0 | 0 |
| EBITDA
| 0 | 2.595 | 2.741 | 0.411 | 2.777 | 2.612 | 2.998 | 3.31 | 2.986 | 0 | 2.922 | 2.993 | 2.821 | 2.665 | 2.57 | 0 | 2.339 | 1.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.121 | 3.218 | 0.739 | 0 | 0.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.281 | 403.277 | 282.542 | 268.389 |
| EBITDA Ratio
| 0 | 0.287 | 0.218 | 0.033 | 0.257 | 0.186 | 0.475 | 0.518 | 0.351 | 6.872 | 0.4 | 0.266 | 0.439 | 0.396 | 0.395 | 0.444 | 0.409 | 0.255 | 0.264 | 0.335 | 0.371 | 0.328 | 0.358 | 0.345 | 0.286 | 0.214 | 0.229 | 0.203 | 0.258 | 0.393 | 0.207 | 0.041 | 0.22 | 0.298 | 0.267 | 0.062 | 0.477 | 0.251 | 0.294 | 0.223 | 0.264 | 0.203 | 0.213 | 0.206 | 0.286 | 0.349 | 0.266 | 0.107 | 0.179 | 0.148 | 0.025 | -0.249 | 0.024 | 0.069 | 0.437 | 0.311 | -0.288 | 0.461 | 0.539 | 0.706 | -0.467 | 0.674 | 0.826 | 0.905 | 0.88 | 0.954 | 1.064 | 0.988 | 0.882 | 1.135 | 1.131 | 1.134 | 1.074 | 0.96 | 0.92 | 0.897 | 0.764 | 1 | 1 | 1 |