New Peoples Bankshares, Inc.
OTC:NWPP
2.45 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q1 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.108 | 1.684 | 1.786 | 1.549 | 1.891 | 1.723 | 2.021 | 2.252 | 1.986 | 1.923 | 1.921 | 1.917 | 1.845 | 1.663 | 1.585 | 1.391 | 1.424 | 0.029 | 0.046 | 0.432 | 0.876 | 0.345 | 0.406 | 0.68 | 0.208 | -0.049 | 0.08 | -0.082 | 0.484 | 2.577 | 0.115 | -0.968 | 0.346 | 0.882 | 0.698 | -0.715 | 2.293 | 0.462 | 0.622 | 0.076 | 0.393 | -0.157 | -0.072 | -0.055 | 0.447 | 0.945 | 0.147 | 0.212 | -1.463 | -2.538 | -2.535 | -5.952 | -1.832 | -1.675 | 0.549 | -0.131 | -4.496 | 0.242 | 0.413 | 1.149 | -6.29 | 0.549 | 0.906 | 1.412 | 1.395 | 1.164 | 0.766 | 0.542 | 0.625 | 0.901 | 0.802 | 0.618 | 0.835 | 0.82 | 0.817 | 0.588 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.371 | 0.403 | 0.424 | 0.411 | 0.41 | 0.392 | 0.401 | 0.404 | 0.421 | 0.445 | 0.471 | 0.488 | 0.5 | 0.546 | 0.563 | 0.555 | 0.541 | 0.544 | 0.549 | 0.554 | 0.568 | 0.58 | 0.609 | 0.691 | 0.64 | 0.65 | 0.645 | 0.636 | 0.632 | 0.641 | 0.638 | 0.583 | 0.64 | 0.624 | 0.551 | 0.521 | 0.516 | 0.52 | 0.535 | 0.543 | 0.549 | 0.564 | 0.568 | 0.578 | 0.593 | 0.587 | 0.625 | 0.615 | 0.636 | 0.656 | 0.663 | 0.681 | 0.679 | 0.694 | 0.609 | 0.65 | 0.704 | 0.733 | 0.759 | 0.742 | 0.715 | 0.739 | 0.755 | 0.765 | 0.752 | 0.734 | 0.945 | 0.653 | 0.501 | 0.82 | 0.624 | 0.602 | 0.589 | 0.58 | 0.529 | 0.499 | 0 | 0 | 0 |
Deferred Income Tax
| -0.001 | 0.001 | -0.261 | -0.388 | -0.001 | 0.001 | -0.002 | 0.644 | -0.104 | 0.133 | 0.511 | 0.515 | 0.475 | 0.453 | 0.423 | 0.718 | 0.374 | 0.001 | 0.01 | 0.138 | 0.227 | 0.086 | 0.105 | 0.112 | 0.095 | -0.058 | 0.046 | -0.193 | 0 | 0 | 0 | -0.002 | -0.025 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | 0.004 | -0.039 | 0.035 | 0.052 | 0.784 | 1.397 | 0.22 | 0.988 | -0.936 | -0.933 | 1.564 | -0.201 | -1.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | -0.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.423 | -0.879 | 0.322 | -1.094 | 0.754 | -0.643 | -0.981 | 1.441 | 1.547 | -1.167 | 0.084 | 0.675 | 1.143 | -2.436 | 1.118 | 0.457 | 0.225 | -0.132 | -0.535 | -0.133 | -0.028 | 0.431 | -0.055 | 0.018 | -0.202 | 0.2 | -0.917 | -0.203 | 0.512 | 0.397 | 0.262 | -0.206 | 0.301 | -2.128 | 1.132 | -0.575 | 0.757 | -0.475 | 0.553 | -2.507 | 1.141 | -0.091 | 0.413 | -0.498 | 0.609 | -0.08 | 0.94 | 1.919 | 0.136 | 0.996 | -0.513 | 2.804 | 1.078 | -0.845 | -1.525 | 0.166 | -1.397 | -0.54 | -1.065 | 5.191 | -4.444 | 0.819 | -0.266 | -0.958 | 0.013 | -0.475 | -0.483 | -1.913 | 3.183 | -0.822 | -0.461 | 1.16 | -0.581 | -0.541 | -0.043 | 1.363 | 0 | 0 | 0 |
Accounts Receivables
| -0.226 | 0.033 | -0.019 | -0.28 | -0.266 | -0.065 | 0.137 | -0.381 | 0.065 | -0.152 | 0.025 | 0.03 | 0.117 | -0.036 | 0.169 | 0.389 | 0.216 | -0.952 | 0.07 | 0.062 | -0.035 | -0.035 | -0.173 | 0.129 | -0.162 | 0.132 | 0.003 | -0.08 | -0.176 | -0.046 | 0.114 | 0.076 | -0.038 | -0.092 | 0.022 | 0.019 | 0.036 | -0.074 | 0.178 | 0.047 | 0.01 | -0.069 | 0.323 | -0.065 | 0.045 | -0.063 | 0.171 | 0.142 | 0.132 | 0.057 | 0.362 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | -15.9 | -15.88 | -123.455 | -111.643 | -100.844 | -101.331 | -101.115 | -121.865 | -87.42 | -98.258 | -106.91 | -106.025 | -102.534 | -103.644 | -111.061 | -110.848 | -105.231 | -105.867 | -110.19 | -120.212 | -128.327 | -135.164 | -140.078 | -151.51 | -135.719 | -147.418 | -153.972 | -156.21 | -135.021 | -134.343 | -134.6 | -141.549 | -143.043 | -117.104 | -117.463 | -136.291 | -121.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.031 | 0.169 | 0.304 | 0 | 0.167 | 0.181 | 0.223 | 0.171 | 0.022 | 0.079 | -0.018 | -0.018 | -0.019 | -0.05 | -0.077 | -0.055 | -0.113 | -0.102 | 0.012 | 0.007 | 0.012 | -0.033 | 0.121 | 0.04 | 0.036 | 0.056 | 0.029 | 0.032 | 0.035 | 0.017 | 0.011 | 0.037 | 0.002 | 0.005 | -0.001 | -0.013 | -0.021 | -0.024 | 0.08 | -2.318 | 0.097 | 0.106 | 0.094 | 0.109 | 0.095 | 0.109 | 0.094 | 0.087 | 0.111 | 0.081 | 0.077 | -0.1 | 0.101 | 0.035 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.618 | -1.081 | 0.341 | -0.814 | 0.853 | -0.759 | -1.341 | 1.651 | 1.482 | -1.094 | 0.077 | 0.675 | 1.045 | -2.35 | 1.026 | 16.023 | 16.002 | 124.377 | 111.026 | 100.642 | 101.326 | 101.614 | 121.862 | 87.269 | 98.182 | 106.922 | 105.076 | 102.379 | 104.297 | 111.487 | 110.985 | 104.912 | 106.204 | 108.149 | 121.323 | 127.746 | 135.906 | 139.701 | 151.805 | 135.483 | 148.452 | 153.844 | 156.206 | 134.479 | 134.812 | 134.474 | 142.224 | 144.733 | 116.997 | 118.321 | 135.339 | 124.583 | 0.977 | -0.88 | -1.565 | 0.166 | -1.397 | -0.54 | -1.065 | 5.191 | -4.444 | 0.819 | -0.266 | -0.958 | 0.013 | -0.475 | -0.483 | -1.913 | 3.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.052 | 0.42 | 0.887 | 1.411 | -0.016 | -0.014 | -0.069 | -0.218 | 0.119 | 0.25 | 0.239 | -0.917 | 1.225 | 0.015 | 0.478 | -0.044 | -0.313 | 0.611 | -0.437 | 0.688 | 3.054 | 0.134 | 0.09 | 0.145 | 0.194 | 0.129 | 0.152 | 0.057 | 0.267 | -2.009 | 0.325 | -0.051 | -0.027 | -0.605 | -0.034 | 1.523 | -1.004 | 0.623 | 0.339 | 0.158 | -2.69 | 3.617 | 0.687 | 0.416 | -0.032 | 0.063 | -0.039 | -3.993 | 0.826 | 1.04 | 1.514 | 0.569 | 1.651 | 1.87 | 0.003 | 1.344 | -0.14 | 2.614 | 1.888 | -3.721 | 11.794 | 0.496 | 0.349 | -0.222 | 0.269 | 0.272 | 0.158 | 1.202 | 1.066 | 0.343 | 0.204 | -0.049 | 0.165 | 0.329 | 0.22 | -0.04 | 0 | 0 | 0 |
Operating Cash Flow
| 2.953 | 1.629 | 2.31 | 1.067 | 3.284 | 1.68 | 1.37 | 4.523 | 4.498 | 1.584 | 3.226 | 4.062 | 4.799 | 0.546 | 4.393 | 3.446 | 2.767 | 1.655 | 0.706 | 2.502 | 5.794 | 1.818 | 1.434 | 1.823 | 1.162 | 1.183 | 0.233 | 0.893 | 1.895 | 1.606 | 1.34 | 0.835 | 1.457 | -1.227 | 2.382 | 0.754 | 2.562 | 1.13 | 2.049 | -1.73 | -0.607 | 3.933 | 1.596 | 0.828 | 2.27 | 1.531 | 2.526 | 3.55 | 1.931 | 2.262 | 1.173 | 5.041 | 3.294 | 1.53 | 2.261 | 3.58 | 2.424 | 3.049 | 1.995 | 3.361 | 1.775 | 2.603 | 1.744 | 1.109 | 2.429 | 1.695 | 1.386 | -0.253 | 5.375 | 1.242 | 1.169 | 2.331 | 1.008 | 1.188 | 1.523 | 2.41 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.199 | -1.189 | -0.299 | -0.316 | -0.346 | -0.542 | -0.271 | -0.07 | -0.086 | -0.363 | -0.029 | -1.877 | -0.296 | -0.969 | -0.952 | -0.149 | -0.599 | -0.285 | -1.108 | -0.121 | -0.934 | -0.021 | -0.474 | -0.138 | -0.038 | -0.554 | -0.917 | -0.298 | -0.42 | -0.853 | -0.593 | -0.321 | -0.339 | -0.915 | -3.215 | -1.098 | -0.602 | -0.384 | -0.339 | -0.327 | -0.259 | -0.664 | -0.503 | -0.361 | -0.329 | -0.123 | -0.739 | -0.268 | -0.15 | -0.501 | -0.414 | -0.328 | -0.389 | -0.423 | -0.781 | -0.861 | -0.695 | -0.19 | -1.079 | -0.42 | 1.329 | -2.087 | -0.53 | -0.936 | -1.199 | -1.424 | -1.381 | -1.847 | -1.521 | -1.806 | -1.7 | -1.66 | -4.406 | -1.394 | -2.232 | -1.453 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 1.033 | 0 | 0.123 | -17.233 | 0.005 | 0.804 | 0 | 0 | 0 | 0 | -19.028 | 18.972 | 1.362 | -19.09 | 9.246 | 1.744 | 0 | 2.244 | 0 | 0 | 0 | -6.39 | -15.026 | -5.001 | -10.794 | -4.634 | -12.028 | 0 | -8.088 | -7.619 | -4.959 | -5.416 | -11.15 | -10.233 | -2.192 | 4.823 | 4.313 | 6.731 | 4.801 | 10.377 | 0 | 10.289 | 0 | 0 | 0 | 8.525 | 13.314 | 13.048 | 0 | 0 | 26.063 | 29.09 | 0 | 16.921 | 10.859 | 0 | 11.64 | 1.397 | 0.38 | -21.346 | -12.488 | -15.845 | 0 | -6.343 | -22.252 | 1.61 | -0.034 | 14.584 | -30.501 | 0 | -21.887 | 0 | -33.435 | -22.428 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -5.963 | -4.95 | -3.098 | -2.123 | -0.5 | -0.005 | -0.804 | -14.861 | -4.929 | -4.184 | -10.677 | -7.914 | -21.315 | -54.372 | -1.481 | -7.539 | -2.045 | 0 | -0.022 | 0 | 0 | 0 | -0.79 | -0.967 | 0.489 | -0.46 | -0.029 | -6.811 | 0 | -6.468 | -6.564 | -5.282 | -2.077 | -7.531 | -0.1 | -4.11 | -0.065 | -14.437 | -10.765 | -11.325 | -18.425 | -9.943 | -15.166 | -11.386 | -13.757 | -11.444 | -11.693 | -7.625 | -6.094 | -12.555 | -14.554 | -14.882 | -14.31 | 0 | -2.455 | -3.002 | 0 | -0.532 | -1.122 | 0.022 | -0.009 | -0.797 | -0.125 | 0 | 0.411 | -1.031 | -3.5 | -2.369 | -0.807 | -2.358 | -1.562 | 0.512 | -0.067 | -3.031 | -0.475 | -0.563 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 5.16 | 2.534 | 2.762 | 2 | 3.495 | 2.02 | 1.986 | 2.438 | 2.971 | 4.382 | 4.189 | 4.62 | 11.936 | 4.468 | 2.977 | 2.973 | 3.385 | 2.363 | 3.558 | 2.666 | 2.975 | 2.497 | 2.519 | 2.648 | 3.027 | 2.67 | 2.845 | 3.307 | 7.157 | 3.004 | 4.453 | 8.31 | 3.843 | 16.08 | 17.564 | 2.12 | 7.433 | 5.633 | 11.057 | 8.587 | 6.971 | 5.405 | 13.266 | 3.045 | 3.569 | 2.429 | 6.833 | 6.696 | 3.824 | 10.126 | 3.205 | 0.27 | 1.072 | 1.792 | 1.061 | 1.699 | 0.342 | 0.544 | 0.069 | 0.027 | 0.036 | 0.542 | 1.034 | 1.348 | 0.645 | -0.683 | 4.735 | -24.107 | 0.497 | 1 | 0 | 0.197 | 0 | 3.104 | 2.596 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -7.3 | -1.461 | -0.036 | -9.896 | -0.205 | -19.012 | -5.072 | 11.013 | 1.319 | 7.71 | -1.05 | 0.517 | 0.667 | 2.005 | 0.065 | 0.125 | 0.497 | -27.39 | 0.096 | -3.459 | -7.02 | -1.738 | 0.861 | 0.359 | 0.291 | 0.066 | 0.71 | 8.53 | -13.208 | 4.786 | 0.217 | 1.805 | 1.604 | 1.021 | -0.246 | 2.577 | 0.328 | 0.808 | -0.007 | -0.015 | 0.103 | 7.514 | 0.247 | 4.469 | 8.814 | 0.541 | 0.099 | 0.015 | 0.53 | 21.102 | 20.394 | 0.084 | 0.076 | 16.554 | 0.148 | 3.634 | 4.793 | -0.224 | 0.225 | 0.069 | 2.186 | 0.25 | 0.122 | -13.326 | -0.204 | 0.009 | 0.544 | 3.486 | -41.053 | 40.751 | -22.739 | -0.194 | -23.582 | 0.088 | 0.12 | -23.192 | 0 | 0 | 0 |
Investing Cash Flow
| -8.302 | -4.033 | -1.004 | -10.212 | -14.789 | -17.534 | -3.357 | -1.48 | 4.584 | 7.545 | -7.567 | -23.682 | 9.964 | -47.506 | -18.481 | 4.656 | 2.982 | -25.312 | 4.768 | -0.914 | -4.979 | 0.738 | -4.274 | -13.124 | -1.232 | -9.072 | -2.025 | -7.3 | -6.471 | -7.619 | -10.106 | -0.447 | -2.385 | -2.495 | 3.77 | -2.703 | 11.917 | -4.067 | 6.677 | 1.721 | -1.233 | 2.312 | 8.133 | -4.233 | -1.703 | -8.597 | 3.025 | 12.132 | 11.158 | 18.172 | 8.631 | 11.207 | 15.539 | 17.923 | 14.894 | 12.329 | 4.44 | 11.238 | -0.51 | 0.078 | -17.804 | -14.58 | -15.344 | -12.914 | -6.69 | -25.381 | 2.008 | -24.871 | -28.3 | 7.086 | -26.001 | -23.032 | -28.055 | -34.668 | -22.419 | -25.208 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -0.31 | 0 | 0 | 0 | -25 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -12 | 11.742 | -0.3 | 4.142 | -0.3 | -0.3 | -5.3 | 4.7 | -0.3 | -3.3 | 9.7 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -10.525 | -0.3 | -0.3 | -0.3 | -0.3 | -5 | -0.05 | -0.3 | -0.6 | 0 | 0 | -0.299 | 0 | 0 | -15.716 | -17.358 | 25.262 | -20.749 | 30.629 | -38.96 | 29.325 | 9.635 | -15 | 3.965 | 0.365 | 4.255 | 11.57 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.201 | 0.029 | 0.002 | 0.004 | 0.007 | 0.015 | 0.022 | 0 | 0.163 | 0.09 | 0.096 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.064 | -0.09 | -0.085 | -0.09 | -0.046 | -0.055 | -0.046 | -0.068 | -0.065 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -1.661 | 0 | -0.001 | 0 | -1.43 | -1.196 | 0 | 0 | -1.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 20.336 | 2.449 | 24.312 | 21.645 | -3.254 | 9.259 | 16.11 | -30.011 | 16.85 | 36.096 | 23.455 | -5.976 | 2.122 | -14.587 | 52.942 | 6.34 | -6.732 | 38.879 | 8.048 | -0.126 | 2.29 | -19.096 | 38.787 | 1.41 | 6.661 | 1.604 | 7.403 | -2.405 | 5.271 | 3.597 | 18.314 | -2.077 | 1.432 | -0.132 | -2.803 | -5.772 | -11.974 | -16.727 | 8.132 | -15.895 | -14.036 | -13.329 | 11.215 | -5.183 | -8.454 | -8.663 | -11.576 | 11.07 | -16.12 | -29.748 | -9.23 | -23.674 | -9.164 | -41.258 | 16.331 | 9.782 | -5.788 | -7.89 | 9.27 | 10.022 | 13.983 | 17.496 | 12.613 | 30.604 | 15.399 | -0.056 | 20.397 | -6.791 | 39.93 | -11.301 | 14.434 | 29.202 | 31.67 | 34.463 | 14.16 | 3.572 | 0 | 0 | 0 |
Financing Cash Flow
| 20.272 | 2.359 | 22.566 | 21.245 | -3.301 | 9.204 | 14.634 | -56.275 | -18.215 | 36.058 | 22.259 | -5.976 | 2.122 | -14.587 | 52.942 | 6.34 | -6.732 | 38.879 | 8.048 | -0.126 | 2.29 | -21.096 | 38.787 | 1.41 | -5.339 | 13.346 | 7.103 | 1.737 | 4.971 | 3.297 | 13.014 | 2.623 | 1.132 | -3.432 | 6.897 | -6.072 | -12.274 | -17.027 | 7.832 | -16.195 | -14.336 | -13.629 | 10.915 | -5.483 | -8.754 | -8.963 | -11.876 | 10.77 | -16.42 | -40.273 | -9.53 | -23.974 | -9.464 | -41.558 | 11.331 | 9.732 | -6.088 | -8.49 | 9.27 | 10.022 | 13.684 | 17.496 | 12.613 | 14.888 | -1.959 | 25.407 | -0.323 | 23.84 | 0.974 | 18.031 | 24.084 | 14.224 | 35.635 | 34.991 | 18.505 | 15.238 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 14.923 | -0.045 | 23.872 | 12.1 | -14.806 | -6.65 | 12.647 | -53.232 | -9.133 | 45.187 | 17.918 | -25.596 | 16.885 | -61.547 | 38.854 | 14.442 | -0.983 | 15.222 | 13.522 | 1.462 | 3.105 | -18.54 | 35.947 | -9.891 | -5.409 | 5.457 | 5.311 | -4.67 | 0.395 | -2.716 | 4.248 | 3.011 | 0.204 | -7.154 | 13.049 | -8.021 | 2.205 | -19.964 | 16.558 | -16.204 | -16.176 | -7.384 | 20.644 | -8.888 | -8.187 | -16.029 | -6.325 | 26.452 | -3.331 | -19.839 | 0.274 | -7.726 | 9.369 | -22.105 | 28.486 | 25.641 | 0.776 | 5.797 | 10.755 | 13.461 | -2.345 | 5.519 | -0.987 | 3.083 | -6.22 | 1.721 | 3.071 | -1.284 | -21.951 | 26.359 | -0.748 | -6.477 | 8.588 | 1.511 | -2.391 | -7.56 | 0 | 0 | 0 |
Cash At End Of Period
| 103.727 | 88.804 | 88.849 | 64.977 | 52.877 | 67.683 | 74.333 | 61.686 | 114.918 | 124.051 | 78.864 | 60.946 | 86.542 | 69.657 | 131.204 | 92.35 | 77.908 | 78.891 | 63.669 | 50.147 | 48.685 | 45.58 | 64.12 | 28.173 | 38.064 | 43.473 | 38.016 | 32.705 | 37.375 | 36.98 | 39.696 | 35.448 | 32.437 | 32.233 | 39.387 | 26.338 | 34.359 | 32.154 | 52.118 | 35.56 | 51.764 | 67.94 | 75.324 | 54.68 | 63.568 | 71.755 | 87.784 | 94.109 | 67.657 | 70.988 | 90.827 | 90.553 | 98.279 | 88.91 | 111.015 | 82.529 | 56.888 | 56.112 | 50.315 | 39.56 | 26.099 | 28.444 | 22.925 | 23.912 | 20.829 | 27.049 | 25.328 | 22.257 | 23.541 | 45.492 | 19.133 | 19.881 | 26.358 | 17.77 | 16.259 | 18.65 | 3.09 | 2.742 | 2.501 |