Northwest Natural Holding Company

NYSE:NWN

38.69 (USD) • At close January 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 081.03989.25849.599156.616137.759140.82129.27108.55617.20924.32518.55919.50220.08417.90730.16835.926137.057471.0799.64810.52260.88512.81712.63329.9658.75511.2153.47215.7820.85440.6393.5216.235.4634.3214.2115.2274.4665.2189.5348.27517.2417.9299.47116.10512.2148.3378.9235.7184.0024.0315.83325.8623.73.483.4572.5017.1428.8398.43213.73631.10710.3416.9164.1055.2426.4176.1074.6424.8995.0945.7675.6856.6367.5227.1433.40840.3432.745.2484.0647.5282.7884.7066.97824.05945.4687.32819.70134.51930.08410.448.07417.81212.19611.2839.47210.41924.749101820.78.97.46.513.528.56.74.37.49.18.243.425.37.82.918.7428.152.35.9
Short Term Investments 0-15.8475.74611.3823.45412.4238.507194.41262.71-48.73584.43848.13105.17546.16819.9140013.64614.35115.27816.39217.20616.15716.64716.91616.57915.12415.70416.21816.07215.37815.92616.25715.70716.4217.09417.82218.21419.11220.0221.45520.37321.9920.64618.08315.32414.28614.9660002.8530002.245000.456.50413.9245.2934.7984.59200000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 35.04765.19295.00460.979156.616137.759140.82129.27108.55617.20924.32518.55919.50220.08417.90730.16835.926137.057471.0799.64810.52260.88512.81712.63329.9658.75511.2153.47215.7820.85440.6393.5216.235.4634.3214.2115.2274.4665.2189.5348.27517.2417.9299.47116.10512.2148.3378.9235.7184.0024.0318.68625.8623.73.485.7022.5017.1429.28914.93627.6636.415.1396.9164.1055.2426.4176.1074.6424.8995.0945.7675.6856.6367.5227.1433.40840.3432.745.2484.0647.5282.7884.7066.97824.05945.4687.32819.70134.51930.08410.448.07417.81212.19611.2839.47210.41924.749101820.78.97.46.513.528.56.74.37.49.18.243.425.37.82.918.7428.152.35.9
Net Receivables 74.05680.926182.157201.02474.31392.557216.939254.65865.53685.287142.415181.64653.31677.022149.63148.81353.27948.997118.619122.91247.37156.696134.463129.8241.08244.85115.73127.66138.96544.959106.778130.35643.01136.958104.083125.34545.24444.07897.244126.81242.0751.809118.544141.7645.51253.861113.896118.21834.36826.846133.302143.52443.20177.596156.687170.88848.92856.623113.592145.54375.06241.381157.875201.8643.74263.403138.8147.44652.48864.09132.957166.58549.04757.625141.097162.86345.75252.984109.157125.07644.57754.83999.48107.60840.04846.40190.94491.00539.66344.453121.363122.47137.93438.78781.759106.37228.04229.68376.18474.929.836.269.483.32935.460.864.625.726.551.364.228.23149.956.724.225.147.563.324.629.451
Inventory 108.651107.33299.874112.57194.58567.50241.39287.09698.72565.98333.37757.26259.99739.02426.23742.69145.08244.00934.3943.98541.2323.119.5444.14953.06443.10935.13547.57759.54957.66648.48454.12967.4766.17160.58170.86880.97476.51169.28977.83286.660.80833.46960.66975.41962.41252.00467.60273.18868.86861.43674.36383.58171.22953.26680.38589.62377.44971.1539.2859.77578.86492.02896.067102.63742.86934.49779.94488.87161.8651.32978.128104.53186.21345.71486.16198.81645.84231.40166.47769.93548.9638.00650.85956.89135.40532.87358.0355.36730.79333.39649.33754.49232.27419.56246.88349.23729.12117.71733.937.119.39.821.323.315.311.617.418.813.57.614.416.814.510.914.317.114.39.71516.5126.7
Other Current Assets 191.096145.79183.308254.925181.926160.039177.021373.189208.954189.515191.248179.809225.364137.711109.018101.573108.56186.37396.179117.147103.60498.377105.289109.31994.04884.1379.61491.22685.25268.52569.992100.04793.87493.468103.215131.639146.466110.294120.234148.382111.18989.26284.18118.54858.67350.6873.92888.95684.62787.066112.121124.96997.90375.36967.27273.2997.61569.051112.27786.79992.15115.767150.424257.669133.35269.11857.04943.30258.96230.6234.35958.31356.17747.64857.3367.54357.25113.52721.42940.31622.76817.20919.70536.37527.23922.55934.36337.64530.79319.5520.45228.08633.28919.68320.55422.83425.5731.3433.06264.337.423.414.514.510.18.412.81697.69.511.578.79.311.511.36.27.29.19.94.213
Total Current Assets 408.85423.12537.714601.44507.44457.857576.173744.213481.771357.994391.365437.276358.179273.841302.792323.245242.848316.436720.267293.692202.727239.058272.109295.921218.159180.844241.694269.936199.546192.004265.893288.053210.585202.06272.2332.063277.911235.349291.985362.56248.134219.119254.122330.448195.709179.167248.165283.699197.901186.782310.89348.689250.547227.894280.705330.265238.667210.265306.311328.235291.568272.412415.466480.97283.836180.632236.763276.799204.963161.469223.739308.793215.44198.122251.663323.71205.227152.696164.727237.117141.344128.536159.979199.548131.156128.424203.648194.008145.524129.315205.295210.334133.789108.556134.071187.372112.321100.563151.712183.1122.399.6102.6126.568.972.6113.7104.757.85577.598.35657.695.490.355.564.3106.495.55647.976.6
Non-Current Assets:
Property, Plant & Equipment, Net 3,808.4553,600.2583,512.0713,429.3623,481.0633,414.9043,361.8363,322.1313,249.8033,189.1083,117.0093,085.4143,022.1852,973.6312,915.9232,875.9752,830.2562,771.3772,726.6742,588.1592,541.2232,493.5252,440.5062,421.3722,373.3942,313.8582,289.112,244.1582,397.792,360.5842,286.8412,260.92,233.8622,214.4522,196.6672,182.6632,167.8612,148.9492,134.52,121.5932,107.0942,085.932,071.5032,062.8742,019.5141,999.2321,984.1121,973.6121,957.2191,929.0161,900.8541,893.8761,875.9061,867.2181,859.9141,854.1631,817.6571,772.0941,707.2271,670.1341,614.7381,583.3481,566.5531,549.0571,530.6451,517.1171,504.3611,495.8731,473.5371,456.9341,435.2491,425.1411,407.6791,391.3111,377.731,373.4231,358.0811,341.0891,328.9551,318.4051,289.2081,247.681,216.331,205.9131,048.8151,026.3541,007.465995.595982.648974.597967.64964.976953.541945.848939.187934.03920.382910.988901.938895.9932.6912.7910.3894.7886.2873.6861827.5793.8770.8755.9745.3727.7717.1704.9697.2676.5669.1658.8654.3636.6628.4619.3
Goodwill 181.393163.166162.966163.344152.399152.67149.836149.28374.73270.71470.5770.5769.78969.31369.3369.22570.29270.18369.2249.92949.33349.3938.9548.9546.56300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 181.393163.166162.966163.344152.399152.67149.836149.28374.73270.71470.5770.5769.78969.31369.3369.22570.29270.18369.2249.92949.33349.3938.9548.9546.56300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Long Term Investments 82.47883.795216.02233.264104.562104.3393.61195.70496.56996.02796.26689.27848.00647.72547.43449.25948.96362.1361.92863.33363.01862.81563.82963.55865.11364.85466.70966.36369.24568.88568.72968.37667.85367.86867.4968.06668.50368.14768.61468.23867.9867.68967.28867.85167.54867.4168.02967.66767.33368.2367.64868.26369.02268.57669.50169.09468.85168.39367.55867.36564.84162.31568.30253.23100000000000000000000000000000000000000000000000000000000000
Tax Assets 0-46.295067.495318.853310.117071.6240310.9760325.309349.626338.622341.779355.062337.097328.316330.475346.483315.5319.01327.735363.557334.77800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 463.193552.027420.295439.682100.80196.827410.64365.371397.83775.699379.42456.75781.4480.36881.36783.61388.64192.90592.96386.85879.81774.3377.98489.383.4427.204431.826459.289439.026443.681449.193462.472447.584458.764465.676493.9464.09479.434487.302512.554410.316414.376437.471509.738523.142526.78506.193493.775467.915451.113447.87435.746372.365358.306361.433363.094356.202344.809347.937333.518318.698286.436302.046294.894261.099258.232247.165241.511257.601249.498219.371222.922208.297195.314210.664344.898512.506230.654252.915176.673244.101204.216208.925185.871156.608171.089148.941153.188144.523180.742197.882259.712267.733231.021154.617157.311160.57160.626160.439165.4173170.6169.6170.5185.8184.4183.5179.4166.1161.3152.2145.3145.1142.3142.3141.8147.8143.5139.5139.5143.1139.9132.9
Total Non-Current Assets 4,535.5194,399.2464,311.3524,333.1474,157.6784,078.8484,015.9234,004.1133,818.9413,742.5243,663.2693,627.3283,571.0463,509.6593,455.8333,433.1343,375.2493,324.9113,281.263,134.7623,048.8912,999.0732,919.0082,946.7412,863.2482,805.9162,787.6452,769.812,906.0612,873.152,804.7632,791.7482,749.2992,741.0842,729.8332,744.6292,700.4542,696.532,690.4162,702.3852,585.392,567.9952,576.2622,640.4632,610.2042,593.4222,558.3342,535.0542,492.4672,448.3592,416.3722,397.8852,317.2932,294.12,290.8482,286.3512,242.712,185.2962,122.7222,071.0171,998.2771,932.0991,936.9011,897.1821,791.7441,775.3491,751.5261,737.3841,731.1381,706.4321,654.621,648.0631,615.9761,586.6251,588.3941,718.3211,870.5871,571.7431,581.871,495.0781,533.3091,451.8961,425.2551,391.7841,205.4231,197.4431,156.4061,148.7831,127.1711,155.3391,165.5221,224.6881,221.2741,176.8691,093.8041,091.3411,080.9521,071.6141,062.3771,061.31,105.61,083.31,079.91,065.21,0721,0581,044.51,006.9959.9932.1908.1890.6872.8859.4847.2839824.3812.6798.3793.8779.7768.3752.2
Total Assets 4,944.3694,822.3664,849.0664,934.5874,665.1184,536.7054,592.0964,748.3264,300.7124,100.5184,054.6344,064.6043,929.2253,783.53,758.6253,756.3793,618.0973,641.3474,001.5273,428.4543,251.6183,238.1313,191.1173,242.6623,081.4072,986.763,029.3393,039.7463,105.6073,065.1543,070.6563,079.8012,959.8842,943.1443,002.0333,076.6922,978.3652,931.8792,982.4013,064.9452,833.5242,787.1142,830.3842,970.9112,805.9132,772.5892,806.4992,818.7532,690.3682,635.1412,727.2622,746.5742,567.842,521.9942,571.5532,616.6162,481.3772,395.5612,429.0332,399.2522,289.8452,204.5112,352.3672,378.1522,075.581,955.9811,988.2892,014.1831,936.1011,867.9011,878.3591,956.8561,831.4161,784.7471,840.0572,042.0312,075.8141,724.4391,746.5971,732.1951,674.6531,580.4321,585.2341,591.3321,336.5791,325.8671,360.0541,342.7911,272.6951,284.6541,370.8171,435.0221,355.0631,285.4251,227.8751,278.7131,193.2731,172.1771,214.0891,244.41,227.91,182.91,182.51,191.71,140.91,130.61,158.21,111.61,017.7987.1985.6988.9928.8917942.6929.3879.8876.9904.7889.3835.7816.2828.8
Liabilities & Equity:
Current Liabilities:
Account Payables 69.94493.564107.888145.36199.326101.369111.152180.667118.274135.364116.299117.96694.89797.85488.59197.96683.81379.90386.766113.3776.19776.429103.207115.87880.14370.55178.321111.02187.47595.76173.24585.66455.93357.75657.40773.21954.42549.50562.90491.36671.01868.97389.20196.12667.65263.46677.00785.61361.32748.36160.16586.350.11754.14871.83993.24379.62981.67593.534123.72961.75750.05593.30494.42253.52275.78693.061119.73157.66966.25492.185113.57964.51176.80491.185135.28781.71166.47284.693102.47860.84478.67978.66986.02953.02855.28477.2574.43645.448.5959.59270.69839.947.69260.225110.69839.83151.80563.29468.253.155525637.84849.558.83343.637.564.827.536.243.241.830.227.941.748.523.725.931.6
Short Term Debt 103.60981.71797.622242.978263.543283.446314.912350.411192.975224.366334.142391.141400.991301.502332.703400.974319.254269.14551.273226.31163.422128.747285.205247.609185.44121.885124.785150.90321.99561.99161.99493.289259.894177.787189.88295.035225.2190.3196.2274.7230174.2112.6248.2201.3136130.75190.25175.8113.2113.7181.6221.2225.4236.435267.435204.875151.87513113771.8990.6188.6248174.80272.759.6148.1117.142.115129.6132.885.378.4134.780.527.24125.5117.582.74.90122.985.292.87851.62089.802405040148.29198.86247.96142.4776.263102.48820.30726.493104.187.355.661.397.385.153.4109.8105.375.952.973.976.173.253.336.649.844.232.317.154.740.537.835.6
Tax Payables 17.75911.30227.03115.45417.1212.21731.37215.62518.0811.32414.25815.5216.55815.14323.5513.81213.77218.53523.83711.97113.3827.00311.00411.02313.0746.91612.35218.88312.2956.90616.65312.14911.9546.23710.25610.4211.8548.78217.75510.03111.87615.76934.14610.85611.3026.79810.2629.58810.2695.20510.50910.74711.1176.80510.06310.57910.60113.008021.037000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 0027.03115.45431.0623.6600018.749023.02325.87322.56833.04121.25323.41725.76933.23319.42223.78814.82920.23718.32922.52713.56821.61425.65622.14912.87227.23418.11521.62512.0319.92716.29321.65414.70428.18216.1122.30322.82245.2917.95922.44513.20221.21415.54120.86210.81221.15716.60422.43811.93221.53315.76122.82118.40575.61765.56952.53148.02666.853-248-174.802-72.7-59.6-148.1-117.1-42.1-15-129.6-132.8-85.3-78.4-134.7-80.5-27.241-25.5-117.5-82.7-4.901-22.9-85.2-92.878-51.6-20-89.802-40-50-40-148.291-98.862-47.961-42.47-76.263-102.488-20.307-26.493-104.1-87.352.153.2-97.332.1-53.451.132.2-75.9-52.9-73.9-76.124.7-53.3-36.6-49.8-44.2-32.3-17.12322.5-37.824.4
Other Current Liabilities 302.69248.957208.772293.085210.068173.901186.644352.031182.027168.244193.568200.138222.519157.974140.821114.331134.457119.324136.994130.522105.40794.851126.673134.574104.28598.528101.395101.04381.18670.42483.12783.41574.92371.853104.6899.0493.878.98393.88293.31372.7869.79288.0977.60962.21366.88684.08682.98597.98498.098156.189135.817120.17494.471104.57496.904131.694101.284151.014110.803149.055148.867220.789208.898183.975130.977159.317122.035124.357105.367128.69296.358.5952.9876.20256.57856.28846.80867.56547.30765.43739.47451.37143.19247.12337.90449.16640.76944.54830.44166.96354.59342.11237.53451.95434.434.5149.98672.88147.956.452.2-0.137.2-0.132.2-0.1-0.129.126.238.728-0.123.835.128.124.221.727.6-0.122.619.4-0.1
Total Current Liabilities 494.002435.54468.344696.878590.057570.933644.08898.734511.356539.298658.267724.765734.965572.473585.665627.083551.296486.902798.87482.173358.408307.03526.089509.084382.942297.88316.853381.85202.951235.082235.019274.517402.704313.633362.223477.714385.279327.57370.741469.41385.674328.734324.037432.791342.467273.15302.105368.436345.38264.864340.563414.464402.608380.824422.911468.161426.799347.842375.548392.569282.702289.532402.693551.32412.299279.463311.978389.866299.126213.721235.877339.479255.901215.084245.787326.565218.499140.521177.758267.285208.981123.054152.94214.421193.029144.788146.416205.007129.948129.031166.555273.582180.874133.187154.649221.361176.829122.098162.668220.2196.8162.8166.4190.5154.9133.6210.3196.2138122.7150.1168.9125.3113.3114.9119.798.681.986.4126.186.883.191.5
Non-Current Liabilities:
Long Term Debt 1,421.4571,651.4431,651.7861,502.6021,502.0471,372.5291,372.8921,325.1321,365.4751,124.3561,123.8291,124.055995.815995.589941.068940.702941.089999.0461,033.067806.796806.746806.722633.979706.247724.654683.895-141.032683.184177.40675.72974.33103.377530.219570.045569.745576.7621.7621.7621.7621.7621.7621.7661.7681.7681.7691.7691.7691.7641.7641.7641.7641.7601.7551.7551.7591.7591.7591.7601.7601.7637587587512512512512512512517517517492492501.5521.5521.5521.5483.875484.027484.906500.073500.13500.319450.794450.858485.926445.945446.033416.183438.236378.377398.449408.498400.664400.79376.022396.08396.276396.4386.5366.6366.7366.7347347347.1344.3325.4300.6270.7271.8253.2253.5279.9279.9271276.1291.1291.1292.2272.2272.3
Deferred Revenue Non-Current 0077.05177.167850.338844.49000830.9110825.428867.945849.353848.467859.802853.38852.551848.648854.455833.818825.007822.591836.471821.44824.268824.529826.118580.023582.389583.386575.957560.734560.782569.289565.839566.891563.277563.057557.455455.553455.379456.687453.454510.567510.081509.585504.483470.781468.269481.081486.448404.005405.89409.843419.303401.322388.687385.002130.88-272.014363.952395.266000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 376.321394.489394.068450.168375.917380.058376.237366.022349.633355.47353.746340.231323.925325.6328.112319.292296.516297.995300.168295.643284.625292.791293.662280.463274.315281.028283.129270.526572.293577.176575.451557.085544.575554.4550.731530.021527.336524.099523.929530.965499.809489.892489.108532.036463.566469.964467.36446.604430.885440.073438.486413.209394.217398.825396.357373.409324.166316.152311.691300.898301.336273.384267.827257.831223.088221.266221.67206.34215.981208.978207.648210.084225.792224.861225.047227.4218.541211.866211.806216.74193.853195.855196.699178.742151.73152.024153.97149.556146.299146.035137.024139.106151.566151.168151.873151.194150.076150.649146.013146.6151.5150.3149.5151.5154.1153.3153.2151.9147.6148.9145.7135.3136135.7134.9131.2129.8129.9131.2125.9124.8123.9128.1
Other Non-Current Liabilities 0994.178991.4821,451.269977.557972.907950.58982.997953.392942.615930.848940.407983.059967.012967.456980.569976.421973.403967.6811,273.486957.17954.842943.161,264.697961.915140.163149.126405.818146.229146.96144.469142.411142.45698.685693.821675.467645.286642.368641.988649.059618.34610.315608.484651.094540.888549.109546.47274.497-430.88582.66579.46176.26568.70570.12767.51470.94262.06960.38561.64-157.72-209.06733.39635.743-769.831-735.088-733.266-733.67-718.34-727.981-725.978-724.648-727.084-717.792-716.861-726.547-748.9-740.041-733.366-695.681-700.767-678.759-695.928-696.829-679.061-602.524-602.882-639.896-595.501-592.332-562.218-575.26-517.483-550.015-559.666-552.537-551.984-526.098-546.729-542.289-543-538-516.9-516.2-518.2-501.1-500.3-500.3-496.2-473-449.5-416.4-407.1-389.2-389.2-414.8-411.1-400.8-406-422.3-417-417-396.1-400.4
Total Non-Current Liabilities 1,797.7783,040.113,037.3362,953.8712,855.5212,725.4942,699.7092,674.1512,668.52,422.4412,408.4232,404.6932,302.7992,288.2012,236.6362,240.5632,214.0262,270.4442,300.9162,080.2822,048.5412,054.3551,870.8011,970.9441,960.8841,929.3541,940.2811,915.122,055.9741,964.6431,961.0221,954.7871,777.9781,829.5121,832.8551,818.0061,833.8771,827.3451,826.7451,828.2141,695.5931,687.3941,726.8711,786.2481,733.1551,750.891,747.7571,717.2841,627.4291,632.7071,640.7281,617.6221,468.6271,426.5421,425.4141,455.3541,379.2571,356.9241,360.033744.878729.2691,257.7321,285.836769.831735.088733.266733.67718.34727.981725.978724.648727.084717.792716.861726.547748.9740.041733.366695.681700.767678.759695.928696.829679.061602.524602.882639.896595.501592.332562.218575.26517.483550.015559.666552.537551.984526.098546.729542.289543538516.9516.2518.2501.1500.3500.3496.2473449.5416.4407.1389.2389.2414.8411.1400.8406422.3417417396.1400.4
Total Liabilities 3,587.3193,475.653,505.683,650.7493,445.5783,296.4273,343.7893,572.8853,179.8562,961.7393,066.693,129.4583,037.7642,860.6742,822.3012,867.6462,765.3222,757.3463,099.7862,562.4552,406.9492,361.3852,396.892,480.0282,343.8262,227.2342,257.1342,296.972,258.9252,199.7252,196.0412,229.3042,180.6822,143.1452,195.0782,295.722,219.1562,154.9152,197.4862,297.6242,081.2672,016.1282,050.9082,219.0392,075.6222,024.042,049.8622,085.721,972.8091,897.5711,981.2912,032.0861,871.2351,807.3661,848.3251,923.5151,806.0561,704.7661,735.5811,137.4471,011.9711,547.2641,688.5291,749.7791,470.7311,331.5321,359.0241,419.4321,351.1451,257.6241,247.9921,357.3111,238.9731,173.8711,221.1471,455.11,505.3121,132.6041,147.2161,163.6781,126.3291,017.4281,052.4961,085.016847.413817.296849.004851.438764.364763.468840.537932.861869.937788.217725.685791.654719.318685.457720.945779.2753.4698.1700.7726.5673.2650.2726.9707.9626.3587.6581.3603.4555.2538562.4565.9530.7517.4541.4572.6531.8503.4512.2
Equity:
Preferred Stock 000000000000000000000000000000000000000000000009.291724.860000000000000000000000000000000000007.58.258.2533.2533.253434343434.7534.7534.7534.79335.56435.635.635.636.536.536.536.537.437.437.437.438.738.738.738.739.839.839.839.842.142.342.642.643.6
Common Stock 644.903929.498905.153890.976851.288831.135824.304805.253786.094767.826602.382590.771573.578569.785568.066565.112563.852562.766561.264558.282556.623555.052459.932457.64455.499452.195450.408448.865447.129444.058442.647445.187389.834388.967385.232383.144380.208378.887376.656375.117371.657369.315366.56364.549361.789359.772357.957356.571355.27600348.383000000338.0120336.686336.001335.261336.754335.514333.619332.182331.595000371.127383.897383.10387.33587.33487.2387.28587.24487.23186.81686.56382.34282.13781.85481.46781.21481.02380.83480.63880.1379.889319.022317.74879.59579.905317.179316.347315.5679.5312.8311.2309.878.7306.8305.2257.272.4253.4251.725071.4246.6221.1219.247216.5215.1212.942.5175.4173.8172.2
Retained Earnings 581.98423.718445.058399.911373.231414.398430.597376.473345.57381.963396.769355.779330.109365.501380.939336.523299.15331.648351.05318.45296.256330.018342.734312.182290.059315.462330.081302.349406.081428.049438.783412.261396.938417.857428.691404.99388.082407.49418.003402.28386.461407.698419.109393.681377.096397.603407.738385.753369.584392.082402.599373.905356.574376.489385.899356.727338.725357.173361.31328.712308.282325.506332.9296.005273.281293.313299.923266.658246.865262.209269.172230.774210.457229.684237.205205.687189.417207.05214.864183.932165.893183.19194.231170.053156.902171.559175.33157.136147.641162.254173.85147.95132.104145.46149.875134.189122.026135.543141.969118.7113.1124.9122.3106.5108.8122.9121110.9100.7110.4115.698.488.3119.2121.2105.792.8104.6108.397.385.996.5100.8
Accumulated Other Comprehensive Income/Loss -6.997-6.5-6.825-7.049-4.979-5.255-6.594-6.285-10.808-11.01-11.207-11.404-12.226-12.46-12.681-12.902-10.227-10.413-10.573-10.733-8.21-8.324-8.439-7.188-7.977-8.131-8.284-8.438-6.528-6.678-6.815-6.951-7.57-6.825-6.968-7.162-9.081-9.413-9.744-10.076-5.861-6.027-6.193-6.358-8.594-8.826-9.058-9.291-7.301-7.467-7.633-7.8-6.166-6.312-6.458-6.604-5.675-5.772-5.87-5.968-4.094-4.26-4.323-4.386-3.946-2.483-2.84-3.502-2.261-2.292-2.324-2.356-1.911-1.911-1.911-2.561-2.521-2.574-2.627-2.68-2.01-1.908-1.868-1.745-3.084-3.084-3.084-3.084-0.084-0.280.055-0.375-3.523-3.499-489.735-3.451-471.0770.0370.051-3.2-3.1-3-2.9-2.5-2.1-2.2-2.3-389.4-381-372.2-364.3-355.5-345.5-336.8-335-325.7-325.6-319.8-312.1-303.6-299.5-291.3-283.8
Other Total Stockholders Equity 000000000000000000000000000000000000000000000003.406-1,080.136352.955351.0050346.197344.451343.787342.978342.271339.3940337.3616370000000340.352350.36363.519000296.281296.471296.376300.074299.9300.034297.625295.159258.033255.871253.494251.129249.34247.317246.69245.324242.245240.69700237.97238.215000234.6000.1229.7000183380.900177000170.9000134.60291.20
Total Shareholders Equity 1,219.8861,346.7161,343.3861,283.8381,219.541,240.2781,248.3071,175.4411,120.8561,138.779987.944935.146891.461922.826936.324888.733852.775884.001901.741865.999844.669876.746794.227762.634737.581759.526772.205742.776846.682865.429874.615850.497779.202799.999806.955780.972759.209776.964784.915767.321752.257770.986779.476751.872730.291748.549756.637733.033717.559737.57745.971714.488696.605714.628723.228693.101675.321690.795693.4521,261.8051,277.874657.247663.838628.373604.849624.449629.265594.751584.956610.277630.367599.545592.443610.876618.91586.931570.502591.835599.381568.517548.324563.004532.738506.316489.166508.571511.05491.353508.331521.186530.28502.161485.126497.208502.19487.059473.955486.72493.144465.2458.4468.7465.8448.9450462.4413.3403.7391.4399.5404.3385.5373.6379380.2363.4349.1359.5363.3316.7303.9312.8316.6
Total Equity 1,219.8861,346.7161,343.3861,283.8381,219.541,240.2781,248.3071,175.4411,120.8561,138.779987.944935.146891.461922.826936.324888.733852.775884.001901.741865.999844.669876.746794.227762.634737.581759.526772.205742.776846.682865.429874.615850.497779.202799.999806.955780.972759.209776.964784.915767.321752.257770.986779.476751.872730.291748.549756.637733.033717.559737.57745.971714.488696.605714.628723.228693.101675.321690.795693.4521,261.8051,277.874657.247663.838628.373604.849624.449629.265594.751584.956610.277630.367599.545592.443610.876618.91586.931570.502591.835599.381568.517548.324563.004532.738506.316489.166508.571511.05491.353508.331521.186530.28502.161485.126497.208502.19487.059473.955486.72493.144465.2474.5484.8481.8465.2467.7480.4431.3403.7391.4399.5404.3385.5373.6379380.2363.4349.1359.5363.3316.7303.9312.8316.6
Total Liabilities & Shareholders Equity 4,944.3694,822.3664,849.0664,934.5874,665.1184,536.7054,592.0964,748.3264,300.7124,100.5184,054.6344,064.6043,929.2253,783.53,758.6253,756.3793,618.0973,641.3474,001.5273,428.4543,251.6183,238.1313,191.1173,242.6623,081.4072,986.763,029.3393,039.7463,105.6073,065.1543,070.6563,079.8012,959.8842,943.1443,002.0333,076.6922,978.3652,931.8792,982.4013,064.9452,833.5242,787.1142,830.3842,970.9112,805.9132,772.5892,806.4992,818.7532,690.3682,635.1412,727.2622,746.5742,567.842,521.9942,571.5532,616.6162,481.3772,395.5612,429.0332,399.2522,289.8452,204.5112,352.3672,378.1522,075.581,955.9811,988.2892,014.1831,936.1011,867.9011,878.3591,956.8561,831.4161,784.7471,840.0572,042.0312,075.8141,724.4391,746.5971,732.1951,674.6531,580.4321,585.2341,591.3321,336.5791,325.8671,360.0541,342.7911,272.6951,284.6541,370.8171,435.0221,355.0631,285.4251,227.8751,278.7131,193.2731,172.1771,214.0891,244.41,227.91,182.91,182.51,191.71,140.91,130.61,158.21,111.61,017.7987.1985.6988.9928.8917942.6929.3879.8876.9904.7889.3835.7816.2828.8