![logo](/logos/NWLI.webp)
National Western Life Group, Inc.
NASDAQ:NWLI
499.98 (USD) • At close July 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 698.234 | 558.397 | 824.091 | 694.742 | 819.188 | 551.599 | 874.448 | 682.368 | 589.795 | 708.78 | 860.267 | 664.663 | 572.747 | 575.992 | 568.406 | 411.079 | 474.507 | 521.859 | 441.043 | 434.146 | 399.268 | 317.387 | 303.106 | 292.715 | 351.483 | 333.614 | 312.274 | 311.209 | 287.235 | 316.966 | 377.6 | 401.5 | 296.6 | 225.8 | 196.2 | 434.5 | 408.6 | 320.6 | 233.1 |
Cost of Revenue
| 32.796 | 0 | 0 | 104.584 | 104.558 | 93.969 | 107.002 | 94.448 | 78.442 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 665.438 | 558.397 | 824.091 | 590.158 | 714.63 | 457.63 | 767.446 | 587.92 | 511.353 | 708.78 | 860.267 | 664.662 | 572.747 | 575.992 | 568.406 | 411.079 | 474.507 | 521.859 | 441.043 | 434.146 | 399.268 | 317.387 | 303.106 | 292.715 | 351.483 | 333.614 | 312.274 | 311.209 | 287.235 | 316.966 | 377.6 | 401.5 | 296.6 | 225.8 | 196.2 | 434.5 | 408.6 | 320.6 | 233.1 |
Gross Profit Ratio
| 0.953 | 1 | 1 | 0.849 | 0.872 | 0.83 | 0.878 | 0.862 | 0.867 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 163.015 | 102.57 | 91.495 | 30.372 | 31.956 | 27.34 | 27.146 | 28.151 | 19.981 | 28.207 | 28.202 | 23.12 | 0 | 55.448 | 92.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 10.738 | 11.206 | 11.934 | 11.09 | 9.478 | 11.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 163.015 | 102.57 | 91.495 | 30.372 | 31.956 | 27.34 | 27.146 | 28.151 | 19.981 | 28.207 | 28.202 | 23.12 | 77.541 | 55.448 | 92.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -208.538 | 135.817 | -710.643 | -631.568 | -703.474 | -437.432 | -650.037 | -463.209 | -384.666 | -579.466 | -746.772 | -547.201 | -567.452 | -526.877 | -591.36 | -361.51 | -349.26 | -405.044 | -324.158 | -277.405 | -316.159 | -254.515 | -233.202 | -250.164 | -261.67 | -281.374 | -248.979 | -89.371 | -257.385 | -263.54 | -294.4 | -305.6 | -259.7 | -101.3 | -196.1 | -418.8 | -398.8 | -308.2 | -220.6 |
Operating Expenses
| 208.538 | 135.817 | -619.148 | -601.196 | -671.518 | -410.092 | -622.891 | -435.058 | -364.685 | -551.259 | -718.57 | -524.081 | -489.911 | -471.429 | -499.168 | -361.51 | -349.26 | -405.044 | -324.158 | -277.405 | -316.159 | -254.515 | -233.202 | -250.164 | -261.67 | -281.374 | -248.979 | -89.371 | -257.385 | -263.54 | -294.4 | -305.6 | -259.7 | -101.3 | -196.1 | -418.8 | -398.8 | -308.2 | -220.6 |
Operating Income
| 145.367 | 319.983 | 204.943 | 93.546 | 147.67 | 141.507 | 144.555 | 152.862 | 146.668 | 157.521 | 141.697 | 140.581 | 82.836 | 104.563 | 69.238 | 49.569 | 125.247 | 116.815 | 116.885 | 156.741 | 83.109 | 62.872 | 69.904 | 42.551 | 89.813 | 52.24 | 63.295 | 221.838 | 29.85 | 53.426 | 83.2 | 95.9 | 36.9 | 124.5 | 0.1 | 15.7 | 9.8 | 12.4 | 12.5 |
Operating Income Ratio
| 0.208 | 0.573 | 0.249 | 0.135 | 0.18 | 0.257 | 0.165 | 0.224 | 0.249 | 0.222 | 0.165 | 0.212 | 0.145 | 0.182 | 0.122 | 0.121 | 0.264 | 0.224 | 0.265 | 0.361 | 0.208 | 0.198 | 0.231 | 0.145 | 0.256 | 0.157 | 0.203 | 0.713 | 0.104 | 0.169 | 0.22 | 0.239 | 0.124 | 0.551 | 0.001 | 0.036 | 0.024 | 0.039 | 0.054 |
Total Other Income Expenses Net
| 129.685 | -193.949 | 22.314 | 18.522 | 17.486 | 551.599 | 874.448 | 682.368 | 589.795 | 708.78 | 860.267 | 664.663 | 566.684 | 570.517 | 573.573 | 146.193 | 13.683 | 17.304 | 9.579 | 11.259 | 7.061 | 6.726 | 6.247 | 0.946 | 8.944 | 1.052 | 0.354 | 2.718 | 0.661 | 41.67 | 291.2 | 380.1 | 275.1 | 202.9 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 129.685 | 126.034 | 227.257 | 112.068 | 165.156 | 141.507 | 110.421 | 152.862 | 146.668 | 157.521 | 141.697 | 140.581 | 82.836 | 104.563 | 69.238 | 49.569 | 125.247 | 116.815 | 116.885 | 102.044 | 83.109 | 62.872 | 67.77 | 42.551 | 89.813 | 66.365 | 64.295 | 70.338 | 46.2 | 53.426 | 374.4 | 476 | 312 | 327.4 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.186 | 0.226 | 0.276 | 0.161 | 0.202 | 0.257 | 0.126 | 0.224 | 0.249 | 0.222 | 0.165 | 0.212 | 0.145 | 0.182 | 0.122 | 0.121 | 0.264 | 0.224 | 0.265 | 0.235 | 0.208 | 0.198 | 0.224 | 0.145 | 0.256 | 0.199 | 0.206 | 0.226 | 0.161 | 0.169 | 0.992 | 1.186 | 1.052 | 1.45 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 35.255 | 24.89 | 46.576 | 19.756 | 33.54 | 24.749 | 34.134 | 51.97 | 48.272 | 51.933 | 45.45 | 48.023 | 27.209 | 31.666 | 23.754 | 15.927 | 39.876 | 40.472 | 39.618 | 34.572 | 27.327 | 20.806 | 23.185 | 14.011 | 30.588 | 17.347 | 21.723 | 24.123 | 10.566 | 19.19 | 26.5 | 32.5 | 11.2 | 1.1 | -0.5 | 5.2 | 3.1 | 2.6 | 3 |
Net Income
| 94.43 | 101.144 | 180.681 | 92.312 | 131.616 | 116.758 | 110.421 | 100.892 | 98.396 | 105.588 | 96.247 | 92.558 | 55.627 | 72.897 | 45.484 | 33.642 | 85.371 | 76.343 | 77.267 | 122.169 | 55.782 | 42.066 | 46.719 | 28.54 | 59.225 | 34.893 | 41.572 | 46.215 | 19.284 | 34.236 | 56.7 | 63.4 | 25.7 | -4.8 | 0.6 | 10.5 | 6.7 | 9.8 | 9.5 |
Net Income Ratio
| 0.135 | 0.181 | 0.219 | 0.133 | 0.161 | 0.212 | 0.126 | 0.148 | 0.167 | 0.149 | 0.112 | 0.139 | 0.097 | 0.127 | 0.08 | 0.082 | 0.18 | 0.146 | 0.175 | 0.281 | 0.14 | 0.133 | 0.154 | 0.098 | 0.169 | 0.105 | 0.133 | 0.149 | 0.067 | 0.108 | 0.15 | 0.158 | 0.087 | -0.021 | 0.003 | 0.024 | 0.016 | 0.031 | 0.041 |
EPS
| 26.71 | 28.6 | 51.1 | 26.11 | 37.22 | 33.98 | 31.23 | 28.53 | 27.83 | 29.87 | 27.23 | 26.19 | 15.74 | 20.67 | 12.9 | 9.54 | 24.24 | 21.69 | 21.45 | 34.27 | 15.78 | 11.94 | 13.31 | 8.14 | 16.92 | 9.98 | 11.91 | 13.24 | 5.53 | 9.82 | 16.29 | 18.23 | 7.41 | -1.37 | 0.18 | 3.01 | 1.93 | 2.81 | 2.58 |
EPS Diluted
| 26.71 | 28.6 | 51.1 | 26.11 | 37.22 | 33.98 | 31.23 | 28.53 | 27.82 | 29.85 | 27.19 | 26.19 | 15.73 | 20.61 | 12.87 | 9.48 | 23.95 | 21.46 | 21.24 | 33.91 | 15.64 | 11.84 | 13.19 | 8.11 | 16.78 | 9.87 | 11.81 | 13.17 | 5.53 | 9.82 | 16.29 | 18.23 | 7.41 | -1.37 | 0.18 | 3.01 | 1.93 | 2.81 | 2.58 |
EBITDA
| 145.367 | 334.313 | 217.944 | 105.449 | 158.94 | 153.332 | 154.56 | 160.919 | 149.655 | 160.942 | 146.371 | 146.269 | 83.628 | 106.949 | 68.736 | 51.861 | 126.278 | 118.331 | 114.284 | 150.033 | 73.563 | 56.844 | 64.547 | 38.866 | 86.313 | 45.44 | 57.895 | 215.638 | 30.45 | 43.826 | 84.1 | 96 | 38.2 | 122.2 | 0.1 | 15.7 | 9.8 | 12.4 | 12.5 |
EBITDA Ratio
| 0.208 | 0.599 | 0.264 | 0.152 | 0.194 | 0.278 | 0.177 | 0.236 | 0.254 | 0.227 | 0.17 | 0.22 | 0.146 | 0.186 | 0.121 | 0.126 | 0.266 | 0.227 | 0.259 | 0.346 | 0.184 | 0.179 | 0.213 | 0.133 | 0.246 | 0.136 | 0.185 | 0.693 | 0.106 | 0.138 | 0.223 | 0.239 | 0.129 | 0.541 | 0.001 | 0.036 | 0.024 | 0.039 | 0.054 |