Newell Brands Inc.
NASDAQ:NWL
10.12 (USD) • At close January 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,947 | 2,033 | 1,653 | 2,076 | 2,048 | 2,204 | 1,805 | 2,285 | 2,252 | 2,534 | 2,388 | 2,805 | 2,787 | 2,709 | 2,288 | 2,689 | 2,699 | 2,111 | 1,886 | 2,623.9 | 2,450.6 | 2,116.5 | 1,712.1 | 2,340.6 | 2,277.2 | 2,203.1 | 3,017.4 | 3,743.1 | 3,678.2 | 4,054.6 | 3,266.3 | 4,135.9 | 3,954.6 | 3,858.6 | 2,015.3 | 1,560.8 | 1,530 | 1,560.9 | 1,264 | 1,526 | 1,484.5 | 1,521 | 1,232.2 | 1,489.8 | 1,487.2 | 1,474.7 | 1,240.8 | 1,518.8 | 1,535.3 | 1,516.2 | 1,332.4 | 1,495.2 | 1,549.9 | 1,572.8 | 1,302.7 | 1,469.3 | 1,487.3 | 1,496.2 | 1,306.4 | 1,420.4 | 1,449 | 1,504.3 | 1,203.9 | 1,451.5 | 1,760.3 | 1,825.1 | 1,433.7 | 1,642.5 | 1,687.3 | 1,693.1 | 1,384.4 | 1,638.2 | 1,586.1 | 1,696.8 | 1,484.8 | 1,726.2 | 1,598.2 | 1,641.1 | 1,393.6 | 1,808.5 | 1,671.8 | 1,735.8 | 1,541 | 2,092.8 | 1,944.7 | 1,976.1 | 1,736.4 | 2,013.6 | 1,948.3 | 1,894.99 | 1,597.008 | 1,806.112 | 1,767.818 | 1,724.653 | 1,610.736 | 1,985.647 | 1,686.741 | 1,711.515 | 1,550.844 | 1,690.1 | 1,609.5 | 1,597.3 | 1,516.2 | 1,069.7 | 957 | 922.7 | 747.3 | 914.1 | 889.9 | 801 | 629.4 | 757.6 | 761.9 | 735.1 | 618.2 | 669.2 | 651.3 | 621.3 | 556.6 | 584.7 | 553.2 | 493.5 | 443.5 | 481.4 | 456.7 | 372.7 | 334.2 | 421.5 | 402.1 | 318 | 310.1 | 310.2 | 305.1 | 261.3 | 242.3 | 271.6 | 281.1 | 262 | 257.9 | 278.5 | 296.8 | 275.7 | 271.9 | 253.7 | 264.5 | 233.8 | 236.2 | 304.9 | 218.8 | 94.7 | 101.3 | 105.5 | 106.3 | 95.1 | 94.5 | 96.6 | 92.2 |
Cost of Revenue
| 1,268 | 1,327 | 1,138 | 1,405 | 1,427 | 1,575 | 1,323 | 1,685 | 1,599 | 1,709 | 1,648 | 1,970 | 1,939 | 1,827 | 1,557 | 1,805 | 1,785 | 1,447 | 1,269 | 1,771.4 | 1,639.9 | 1,369.9 | 1,168.3 | 1,528.9 | 1,460.2 | 1,428 | 2,012 | 2,514 | 2,410.5 | 2,579.3 | 2,149.1 | 2,613.2 | 2,679.8 | 2,762.9 | 1,429.8 | 963.6 | 931.1 | 939.9 | 776.5 | 951.9 | 907.8 | 912.6 | 762.9 | 932.8 | 922.3 | 892 | 767.2 | 963.8 | 953 | 935 | 821.8 | 938.6 | 970.6 | 982.9 | 811.8 | 924.6 | 920.2 | 908.9 | 834.7 | 894.6 | 906.4 | 946 | 781.1 | 1,016.7 | 1,185.6 | 1,201.9 | 943.2 | 1,066.6 | 1,086.3 | 1,087.5 | 909.7 | 1,098.5 | 1,050.9 | 1,122.4 | 1,026 | 1,215.2 | 1,098 | 1,132.8 | 1,014.7 | 1,286.9 | 1,198.5 | 1,249.4 | 1,129.5 | 1,561.2 | 1,422.5 | 1,426.1 | 1,273 | 1,443.9 | 1,398 | 1,374.404 | 1,177.894 | 1,278.266 | 1,278.243 | 1,271.118 | 1,218.96 | 1,460.86 | 1,163.682 | 1,159.465 | 1,078.499 | 1,173.4 | 1,120.7 | 1,105.2 | 1,034.9 | 739.2 | 605 | 585 | 490 | 572.9 | 571.1 | 504.4 | 409.9 | 481.7 | 489.6 | 470.8 | 407 | 417.9 | 423.1 | 406.3 | 366.7 | 373.7 | 356.8 | 316 | 284.8 | 288.9 | 293.2 | 235.4 | 215.4 | 269.6 | 265.4 | 205.3 | 203.2 | 199.8 | 195.9 | 168.2 | 159.4 | 191.4 | 184.4 | 175.8 | 158.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 679 | 706 | 515 | 671 | 621 | 629 | 482 | 600 | 653 | 825 | 740 | 835 | 848 | 882 | 731 | 884 | 914 | 664 | 617 | 852.5 | 810.7 | 746.6 | 543.8 | 811.7 | 817 | 775.1 | 1,005.4 | 1,229.1 | 1,267.7 | 1,475.3 | 1,117.2 | 1,522.7 | 1,274.8 | 1,095.7 | 585.5 | 597.2 | 598.9 | 621 | 487.5 | 574.1 | 576.7 | 608.4 | 469.3 | 557 | 564.9 | 582.7 | 473.6 | 555 | 582.3 | 581.2 | 510.6 | 556.6 | 579.3 | 589.9 | 490.9 | 544.7 | 567.1 | 587.3 | 471.7 | 525.8 | 542.6 | 558.3 | 422.8 | 434.8 | 574.7 | 623.2 | 490.5 | 575.9 | 601 | 605.6 | 474.7 | 539.7 | 535.2 | 574.4 | 458.8 | 511 | 500.2 | 508.3 | 378.9 | 521.6 | 473.3 | 486.4 | 411.5 | 531.6 | 522.2 | 550 | 463.4 | 569.7 | 550.3 | 520.586 | 419.114 | 527.846 | 489.575 | 453.535 | 391.776 | 524.787 | 523.059 | 552.05 | 472.345 | 516.7 | 488.8 | 492.1 | 481.3 | 330.5 | 352 | 337.7 | 257.3 | 341.2 | 318.8 | 296.6 | 219.5 | 275.9 | 272.3 | 264.3 | 211.2 | 251.3 | 228.2 | 215 | 189.9 | 211 | 196.4 | 177.5 | 158.7 | 192.5 | 163.5 | 137.3 | 118.8 | 151.9 | 136.7 | 112.7 | 106.9 | 110.4 | 109.2 | 93.1 | 82.9 | 80.2 | 96.7 | 86.2 | 99.5 | 278.5 | 296.8 | 275.7 | 271.9 | 253.7 | 264.5 | 233.8 | 236.2 | 304.9 | 218.8 | 94.7 | 101.3 | 105.5 | 106.3 | 95.1 | 94.5 | 96.6 | 92.2 |
Gross Profit Ratio
| 0.349 | 0.347 | 0.312 | 0.323 | 0.303 | 0.285 | 0.267 | 0.263 | 0.29 | 0.326 | 0.31 | 0.298 | 0.304 | 0.326 | 0.319 | 0.329 | 0.339 | 0.315 | 0.327 | 0.325 | 0.331 | 0.353 | 0.318 | 0.347 | 0.359 | 0.352 | 0.333 | 0.328 | 0.345 | 0.364 | 0.342 | 0.368 | 0.322 | 0.284 | 0.291 | 0.383 | 0.391 | 0.398 | 0.386 | 0.376 | 0.388 | 0.4 | 0.381 | 0.374 | 0.38 | 0.395 | 0.382 | 0.365 | 0.379 | 0.383 | 0.383 | 0.372 | 0.374 | 0.375 | 0.377 | 0.371 | 0.381 | 0.393 | 0.361 | 0.37 | 0.374 | 0.371 | 0.351 | 0.3 | 0.326 | 0.341 | 0.342 | 0.351 | 0.356 | 0.358 | 0.343 | 0.329 | 0.337 | 0.339 | 0.309 | 0.296 | 0.313 | 0.31 | 0.272 | 0.288 | 0.283 | 0.28 | 0.267 | 0.254 | 0.269 | 0.278 | 0.267 | 0.283 | 0.282 | 0.275 | 0.262 | 0.292 | 0.277 | 0.263 | 0.243 | 0.264 | 0.31 | 0.323 | 0.305 | 0.306 | 0.304 | 0.308 | 0.317 | 0.309 | 0.368 | 0.366 | 0.344 | 0.373 | 0.358 | 0.37 | 0.349 | 0.364 | 0.357 | 0.36 | 0.342 | 0.376 | 0.35 | 0.346 | 0.341 | 0.361 | 0.355 | 0.36 | 0.358 | 0.4 | 0.358 | 0.368 | 0.355 | 0.36 | 0.34 | 0.354 | 0.345 | 0.356 | 0.358 | 0.356 | 0.342 | 0.295 | 0.344 | 0.329 | 0.386 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 117 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.5 | 0 | 0 | 0 | 102.9 | 0 | 0 | 0 | 116.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 141 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 246 | 0 | 0 | 548 | 709 | 607.7 | 558.9 | 517.9 | 619.2 | 575.7 | 613.6 | 880.4 | 878.6 | 905.5 | 955.5 | 929.5 | 973.7 | 937.9 | 947 | 362.5 | 427.6 | 391.3 | 393 | 362 | 385.6 | 383.8 | 383.5 | 352.1 | 384.4 | 355 | 365.3 | 341.4 | 382.6 | 380.2 | 384.6 | 373.7 | 393.3 | 383.4 | 391 | 354.5 | 398.8 | 376.4 | 362.6 | 325.6 | 383.5 | 350.3 | 329.3 | 311.5 | 354.5 | 394.3 | 392.9 | 361 | 370.7 | 364.5 | 357.3 | 338.4 | 356.7 | 334.9 | 353.6 | 346.9 | 326.8 | 311.5 | 324.4 | 304 | 324.3 | 307.1 | 328.4 | 313.8 | 350.4 | 328.3 | 351.6 | 322.6 | 336.4 | 341.7 | 330.039 | 299.155 | 328.734 | 296.44 | 278.459 | 264.607 | 223.718 | 214.509 | 221.589 | 239.608 | 254.5 | 267.5 | 335.2 | 260 | 178.1 | 133.9 | 133.8 | 128.7 | 125.8 | 120.6 | 118 | 110 | 97.1 | 105.3 | 107.4 | 111.8 | 94.6 | 87 | 88.4 | 93.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 371 | 0 | 0 | 0 | 387 | 0 | 0 | 0 | 407 | 0 | 0 | 0 | 362 | 0 | 0 | 0 | -69.2 | 0 | 0 | 0 | 397 | 0 | 0 | 0 | -2.4 | 0 | 0 | 0 | 2.7 | 0 | 0 | 289 | 0 | 0 | 0 | 0 | 188.5 | 0 | 0 | 0 | 149.3 | 0 | 0 | 0 | 143.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 536 | 517 | 457 | 512 | 501 | 476 | 480 | 544 | 467 | 504 | 518 | 607 | 561 | 572 | 534 | 608 | 545 | 488 | 548 | 639.8 | 607.7 | 558.9 | 517.9 | 619.2 | 575.7 | 613.6 | 880.4 | 876.2 | 905.5 | 955.5 | 929.5 | 976.4 | 937.9 | 947 | 651.5 | 427.6 | 391.3 | 393 | 362 | 385.6 | 383.8 | 383.5 | 352.1 | 384.4 | 355 | 365.3 | 341.4 | 382.6 | 380.2 | 384.6 | 373.7 | 393.3 | 383.4 | 391 | 354.5 | 398.8 | 376.4 | 362.6 | 325.6 | 383.5 | 350.3 | 329.3 | 311.5 | 354.5 | 394.3 | 392.9 | 361 | 370.7 | 364.5 | 357.3 | 338.4 | 356.7 | 334.9 | 353.6 | 346.9 | 326.8 | 311.5 | 324.4 | 304 | 324.3 | 307.1 | 328.4 | 313.8 | 350.4 | 328.3 | 351.6 | 322.6 | 336.4 | 341.7 | 330.039 | 299.155 | 328.734 | 296.44 | 278.459 | 264.607 | 223.718 | 214.509 | 221.589 | 239.608 | 254.5 | 267.5 | 335.2 | 260 | 178.1 | 133.9 | 133.8 | 128.7 | 125.8 | 120.6 | 118 | 110 | 97.1 | 105.3 | 107.4 | 111.8 | 94.6 | 87 | 88.4 | 93.4 | 85.3 | 76.2 | 74.8 | 77 | 74.7 | 64.5 | 61.6 | 56.4 | 79.5 | 49 | 44.7 | 48.8 | 42.2 | 41.9 | 37.7 | 37 | 38.2 | 36.8 | 36.1 | 39.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -5 | -2 | 53 | -70 | -9 | -12 | 8 | -8 | -8 | 0 | 5 | -1 | 3 | 1 | -58 | -9 | 1 | -12 | -4.8 | -7 | -0.2 | -23.3 | 0.5 | -3.9 | 13.2 | 1 | -4.6 | -41.6 | -33.4 | 784.1 | 3.8 | 0.7 | 160.5 | 1.5 | -37.7 | -9.3 | -5 | -0.1 | -69.3 | -7.7 | 2.6 | -40 | -0.6 | -0.7 | -4.2 | -13 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.9 | -24.2 | 58.6 | 0 | 0 | 0 | 348.8 | 25.1 | 0 | 289.4 | 0 | 0 | 0 | 1,341 | 0 | 0 | 0 | 14.48 | 14.222 | 14.182 | 14.073 | 70.739 | 67.684 | 77.07 | 77.083 | 73.5 | 56.9 | 71.3 | 70 | 36.6 | 37 | 40.1 | 33.8 | 37 | 32 | 30.7 | 30.2 | 29.4 | 28.6 | 28.5 | 29.9 | 32 | 21 | 25.6 | 23.1 | 13.8 | 17.2 | 17.6 | 23.9 | 17.5 | 16.9 | 15.6 | 14.3 | 16.1 | 13.5 | 11.1 | 13.2 | 11.4 | 8.9 | 10.2 | 9 | -7.1 | 10.3 | 9.6 | 25.6 | -958.3 | 0 | 0 | 0 | -863.9 | 0 | 0 | 0 | -637.6 | 0 | 0 | 0 | -354.4 | 0 | 0 | 0 | -317.2 | 0 |
Operating Expenses
| 800 | 517 | 457 | 512 | 501 | 476 | 480 | 544 | 467 | 504 | 518 | 607 | 561 | 572 | 534 | 608 | 545 | 488 | 548 | 639.8 | 607.7 | 558.9 | 517.9 | 619.2 | 575.7 | 613.6 | 880.4 | 876.2 | 905.5 | 955.5 | 929.5 | 976.4 | 937.9 | 947 | 651.5 | 427.6 | 391.3 | 393 | 362 | 385.6 | 383.8 | 383.5 | 352.1 | 384.4 | 355 | 365.3 | 341.4 | 382.6 | 380.2 | 384.6 | 373.7 | 393.3 | 383.4 | 391 | 354.5 | 398.8 | 376.4 | 362.6 | 325.6 | 383.5 | 350.3 | 329.3 | 311.5 | 653.9 | 394.3 | 392.9 | 361 | 370.7 | 364.5 | 357.3 | 338.4 | 356.7 | 334.9 | 353.6 | 397.8 | 302.6 | 370.1 | 324.4 | 304 | 324.3 | 655.9 | 353.5 | 313.8 | 639.8 | 328.3 | 351.6 | 322.6 | 1,677.4 | 341.7 | 330.039 | 299.155 | 343.214 | 310.662 | 292.641 | 278.68 | 294.457 | 282.193 | 298.659 | 316.691 | 328 | 324.4 | 406.5 | 330 | 214.7 | 170.9 | 173.9 | 162.5 | 162.8 | 152.6 | 148.7 | 140.2 | 126.5 | 133.9 | 135.9 | 141.7 | 126.6 | 108 | 114 | 116.5 | 99.1 | 93.4 | 92.4 | 100.9 | 92.2 | 81.4 | 77.2 | 70.7 | 95.6 | 62.5 | 55.8 | 62 | 53.6 | 50.8 | 47.9 | 46 | 31.1 | 47.1 | 45.7 | 64.7 | -958.3 | 0 | 0 | 0 | -863.9 | 0 | 0 | 0 | -637.6 | 0 | 0 | 0 | -354.4 | 0 | 0 | 0 | -317.2 | 0 |
Operating Income
| -121 | 189 | 58 | 159 | -159 | 120 | -10 | 64 | 35 | 317 | 217 | 168 | 281 | 305 | 192 | 248 | 363 | 163 | -1,408 | 132.7 | -634.8 | -178.1 | 15 | 17.8 | -7,903.8 | 84.2 | 117.1 | 323.2 | 323.4 | 423.1 | 156 | 513.1 | 323.9 | 137.7 | -72.1 | 101.9 | 186.6 | 214.7 | 98.2 | 113.5 | 173.2 | 213.4 | 105.2 | 159.2 | 178.6 | 185.4 | 97.8 | 153.8 | 188.4 | 185.5 | 124.2 | 125.5 | -192.2 | 197.9 | 130.6 | 121.8 | 174.5 | 203.5 | 146.1 | 129.3 | 165.3 | 199.5 | 80.8 | -238.1 | 166.9 | 160.9 | 111.1 | 172.9 | 213.8 | 232.8 | 120.8 | 166.9 | 178.2 | 201 | 31.2 | 157.3 | 115.5 | 183.6 | 68.7 | 193.1 | -182.7 | 107.8 | 74.9 | -187.2 | 145.5 | 140.5 | 81.1 | 180.4 | 157.4 | 181.695 | 110.172 | 146.946 | 167.59 | 153.199 | 103.117 | 230.33 | 240.866 | 253.391 | 155.654 | 188.7 | 164.4 | 85.6 | 151.3 | 115.8 | 181.1 | 163.8 | 94.8 | 178.4 | 166.2 | 147.9 | 79.3 | 149.4 | 138.4 | 128.4 | 69.5 | 124.7 | 120.2 | 101 | 73.4 | 111.9 | 103 | 85.1 | 57.8 | 100.3 | 82.1 | 60.1 | 48.1 | 56.3 | 74.2 | 56.9 | 44.9 | 56.8 | 58.4 | 45.2 | 36.9 | 49.1 | 49.6 | 40.5 | 34.8 | -679.8 | 296.8 | 275.7 | 271.9 | -610.2 | 264.5 | 233.8 | 236.2 | -332.7 | 218.8 | 94.7 | 101.3 | -248.9 | 106.3 | 95.1 | 94.5 | -220.6 | 92.2 |
Operating Income Ratio
| -0.062 | 0.093 | 0.035 | 0.077 | -0.078 | 0.054 | -0.006 | 0.028 | 0.016 | 0.125 | 0.091 | 0.06 | 0.101 | 0.113 | 0.084 | 0.092 | 0.134 | 0.077 | -0.747 | 0.051 | -0.259 | -0.084 | 0.009 | 0.008 | -3.471 | 0.038 | 0.039 | 0.086 | 0.088 | 0.104 | 0.048 | 0.124 | 0.082 | 0.036 | -0.036 | 0.065 | 0.122 | 0.138 | 0.078 | 0.074 | 0.117 | 0.14 | 0.085 | 0.107 | 0.12 | 0.126 | 0.079 | 0.101 | 0.123 | 0.122 | 0.093 | 0.084 | -0.124 | 0.126 | 0.1 | 0.083 | 0.117 | 0.136 | 0.112 | 0.091 | 0.114 | 0.133 | 0.067 | -0.164 | 0.095 | 0.088 | 0.077 | 0.105 | 0.127 | 0.137 | 0.087 | 0.102 | 0.112 | 0.118 | 0.021 | 0.091 | 0.072 | 0.112 | 0.049 | 0.107 | -0.109 | 0.062 | 0.049 | -0.089 | 0.075 | 0.071 | 0.047 | 0.09 | 0.081 | 0.096 | 0.069 | 0.081 | 0.095 | 0.089 | 0.064 | 0.116 | 0.143 | 0.148 | 0.1 | 0.112 | 0.102 | 0.054 | 0.1 | 0.108 | 0.189 | 0.178 | 0.127 | 0.195 | 0.187 | 0.185 | 0.126 | 0.197 | 0.182 | 0.175 | 0.112 | 0.186 | 0.185 | 0.163 | 0.132 | 0.191 | 0.186 | 0.172 | 0.13 | 0.208 | 0.18 | 0.161 | 0.144 | 0.134 | 0.185 | 0.179 | 0.145 | 0.183 | 0.191 | 0.173 | 0.152 | 0.181 | 0.176 | 0.155 | 0.135 | -2.441 | 1 | 1 | 1 | -2.405 | 1 | 1 | 1 | -1.091 | 1 | 1 | 1 | -2.359 | 1 | 1 | 1 | -2.284 | 1 |
Total Other Income Expenses Net
| -84 | -79 | -76 | -154 | -139 | -85 | -80 | -394 | -70 | -63 | 65 | -59 | -66 | -62 | -66 | -147 | -80 | -70 | -75 | -345.6 | -291.1 | -78.4 | -100.5 | -107.7 | -178.2 | -107.3 | -24.4 | -155.8 | -157.8 | -152.5 | 634.1 | -120.6 | -123.8 | 32.6 | -73.8 | -194.7 | -26.8 | -23.1 | -19.3 | -53.8 | -22 | -12.4 | -54.4 | -13.8 | -16.4 | -19.2 | -27.6 | -21.3 | -24.9 | -13.1 | -18.9 | -23.9 | -27.8 | -24.9 | -28.2 | -25.2 | -245.4 | -27.3 | -15.7 | -37.6 | -36.3 | -41.5 | -31.3 | -39.3 | -94.2 | -39.5 | -26 | -24.1 | -30.1 | -29 | -28.2 | -31.8 | -36.3 | -37.4 | -115.4 | -8.9 | -118.2 | -32.9 | -26 | -22.2 | -29.2 | -31.2 | -33.2 | -36.6 | -49.8 | -43.4 | -57.3 | -37.4 | -43.4 | -47.419 | -32.954 | -36.586 | -37.369 | -38.902 | -42.13 | -76.931 | -40.867 | -45.237 | -31.719 | -71.3 | -45.2 | -36.3 | -206.3 | -18.4 | 41.1 | -8.3 | 166.6 | -28.4 | -17.8 | -12.4 | -16.7 | -15.9 | -15.5 | -15.5 | -14.2 | -14.1 | -11.7 | -9.5 | -13.2 | -8.4 | -6.3 | -8.5 | -5.3 | -9.3 | -1.3 | -2.6 | -1.9 | 47 | -2.5 | 0.8 | 0 | -1.8 | -2.9 | -2.7 | -3.3 | -3.1 | -3.9 | -3.8 | 7.8 | 679.8 | -296.8 | -275.7 | -271.9 | 610.2 | -264.5 | -233.8 | -236.2 | 332.7 | -218.8 | -94.7 | -101.3 | 248.9 | -106.3 | -95.1 | -94.5 | 220.6 | -92.2 |
Income Before Tax
| -205 | 84 | -60 | -164 | -298 | 35 | -116 | -330 | -30 | 254 | 282 | 109 | 215 | 243 | 126 | 101 | 283 | 93 | -1,483 | 57.9 | -745 | 99.7 | -88.5 | -89.9 | -8,013.3 | -23.1 | 2 | 202.7 | 165.6 | 270.6 | 790.1 | 392.5 | 200.1 | 170.3 | -138.7 | -92.8 | 159.8 | 191.6 | 78.9 | 59.7 | 151.2 | 201 | 50.8 | 143.6 | 162.2 | 166.2 | 70.2 | 132.5 | 164.8 | 164.3 | 104.3 | 101.6 | -220 | 173 | 102.4 | 96.6 | -70.9 | 176.2 | 114.4 | 91.7 | 129 | 158 | 49.5 | -277.4 | 72.7 | 121.4 | 85.1 | 148.8 | 183.7 | 203.8 | 92.6 | 135.1 | 141.9 | 164.4 | -5.6 | 148.4 | 81.8 | 150.7 | 40.2 | 170.9 | -211.4 | 77 | 48.3 | -223.8 | 110.9 | 109.2 | 23.8 | 143 | 114 | 134.276 | 77.218 | 110.36 | 130.221 | 114.297 | 60.987 | 153.399 | 199.999 | 208.154 | 123.935 | 117.4 | 119.2 | 49.3 | -55 | 97.4 | 194.1 | 146.9 | 248.2 | 150 | 139.4 | 128.8 | 62.6 | 133.5 | 122.9 | 112.9 | 55.3 | 110.6 | 108.5 | 91.5 | 60.2 | 103.5 | 96.7 | 76.6 | 52.5 | 91 | 80.8 | 57.5 | 46.2 | 103.3 | 71.7 | 57.7 | 44.9 | 55 | 55.5 | 42.5 | 33.6 | 46 | 45.7 | 36.7 | 42.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.105 | 0.041 | -0.036 | -0.079 | -0.146 | 0.016 | -0.064 | -0.144 | -0.013 | 0.1 | 0.118 | 0.039 | 0.077 | 0.09 | 0.055 | 0.038 | 0.105 | 0.044 | -0.786 | 0.022 | -0.304 | 0.047 | -0.052 | -0.038 | -3.519 | -0.01 | 0.001 | 0.054 | 0.045 | 0.067 | 0.242 | 0.095 | 0.051 | 0.044 | -0.069 | -0.059 | 0.104 | 0.123 | 0.062 | 0.039 | 0.102 | 0.132 | 0.041 | 0.096 | 0.109 | 0.113 | 0.057 | 0.087 | 0.107 | 0.108 | 0.078 | 0.068 | -0.142 | 0.11 | 0.079 | 0.066 | -0.048 | 0.118 | 0.088 | 0.065 | 0.089 | 0.105 | 0.041 | -0.191 | 0.041 | 0.067 | 0.059 | 0.091 | 0.109 | 0.12 | 0.067 | 0.082 | 0.089 | 0.097 | -0.004 | 0.086 | 0.051 | 0.092 | 0.029 | 0.094 | -0.126 | 0.044 | 0.031 | -0.107 | 0.057 | 0.055 | 0.014 | 0.071 | 0.059 | 0.071 | 0.048 | 0.061 | 0.074 | 0.066 | 0.038 | 0.077 | 0.119 | 0.122 | 0.08 | 0.069 | 0.074 | 0.031 | -0.036 | 0.091 | 0.203 | 0.159 | 0.332 | 0.164 | 0.157 | 0.161 | 0.099 | 0.176 | 0.161 | 0.154 | 0.089 | 0.165 | 0.167 | 0.147 | 0.108 | 0.177 | 0.175 | 0.155 | 0.118 | 0.189 | 0.177 | 0.154 | 0.138 | 0.245 | 0.178 | 0.181 | 0.145 | 0.177 | 0.182 | 0.163 | 0.139 | 0.169 | 0.163 | 0.14 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -7 | 39 | -51 | -78 | -80 | 17 | -14 | -81 | -61 | 50 | 48 | 13 | 25 | 46 | 37 | -26 | -21 | 15 | -204 | -720.3 | -291.1 | 16.7 | -16.7 | -226.7 | -1,218 | 53 | -51.3 | -1,450.2 | -68.8 | 47.6 | 151.6 | 226.6 | 13.6 | 34.5 | -39.5 | -13.1 | 25.8 | 43.5 | 22 | 10.4 | 28.3 | 51.9 | -1.3 | 26.2 | 39.9 | 49.6 | 6.4 | 30.6 | 58.2 | 52.5 | 25 | 19.9 | -53.6 | 26.3 | 26.7 | 20.9 | -99.2 | 45.8 | 42.5 | 31.1 | 43.5 | 52.3 | 15.8 | -20.7 | 17.7 | 28.9 | 27.7 | 47.8 | 13.8 | 60.6 | 27.5 | 42.8 | 29.2 | 28.7 | -62 | 33.8 | 28.3 | 47.2 | -46.7 | 46.7 | 23.6 | 19.4 | 15.2 | -12.2 | 35.7 | 35.4 | 7.8 | 47.2 | 37.8 | 45.654 | 26.254 | 39.623 | 46.751 | 42.29 | 22.566 | 59.058 | 77 | 80.139 | 47.715 | 45.8 | 46.5 | 19.2 | 24 | 38 | 94.9 | 58.2 | 98.3 | 59.4 | 55.2 | 51 | 24.8 | 52.5 | 48.3 | 45.2 | 22.1 | 44.2 | 43.4 | 36.6 | 24.1 | 41.4 | 38.7 | 32.6 | 21 | 35.6 | 33.1 | 23 | 18.5 | 45.6 | 28.7 | 22.5 | 17.5 | 21.7 | 22.2 | 17 | 13.4 | 18.2 | 18.3 | 14.7 | 18.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -198 | 45 | -9 | -86 | -218 | 18 | -102 | -249 | 31 | 204 | 234 | 96 | 190 | 197 | 89 | 127 | 304 | 78 | -1,279 | 793.8 | -625.8 | 89.8 | -151.2 | 208.1 | -7,112.4 | 131.7 | 53.3 | 1,652.9 | 234.4 | 223 | 638.5 | 165.6 | 186.5 | 135.2 | -99.2 | 13.2 | 134.2 | 148.5 | 54.1 | 52 | 122.3 | 150.6 | 52.9 | 117.3 | 193.3 | 109.8 | 54.2 | 101.9 | 108.3 | 111.8 | 79.3 | 80.4 | -177.6 | 146.7 | 75.7 | 75.7 | 28.3 | 130.4 | 71.9 | 60.6 | 85.5 | 105.7 | 33.7 | -256.7 | 55 | 92.5 | 56.9 | 105.4 | 170.2 | 142.2 | 49.3 | 102.2 | 108.5 | 119.5 | 54.8 | 77 | 71.5 | 66.2 | 36.6 | 124.2 | -226.4 | 61 | -74.9 | -211.6 | 75.2 | 73.8 | 16 | 95.8 | 76.2 | 88.622 | -463.985 | 70.737 | 83.47 | 72.007 | 38.421 | 94.341 | 122.999 | 128.015 | 76.22 | 71.6 | 72.7 | 30.1 | -79 | 59.4 | 99.2 | 88.7 | 149.9 | 90.6 | 84.2 | 77.8 | 37.8 | 81 | 74.6 | 67.7 | 33.2 | 66.4 | 65.1 | 54.9 | 36.1 | 62.1 | 58 | 44 | 31.5 | 55.4 | 47.7 | 34.5 | 27.7 | 13.6 | 43 | 35.2 | 27.4 | 33.3 | 33.3 | 25.5 | 20.2 | 27.8 | 27.4 | 22 | 24.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.102 | 0.022 | -0.005 | -0.041 | -0.106 | 0.008 | -0.057 | -0.109 | 0.014 | 0.081 | 0.098 | 0.034 | 0.068 | 0.073 | 0.039 | 0.047 | 0.113 | 0.037 | -0.678 | 0.303 | -0.255 | 0.042 | -0.088 | 0.089 | -3.123 | 0.06 | 0.018 | 0.442 | 0.064 | 0.055 | 0.195 | 0.04 | 0.047 | 0.035 | -0.049 | 0.008 | 0.088 | 0.095 | 0.043 | 0.034 | 0.082 | 0.099 | 0.043 | 0.079 | 0.13 | 0.074 | 0.044 | 0.067 | 0.071 | 0.074 | 0.06 | 0.054 | -0.115 | 0.093 | 0.058 | 0.052 | 0.019 | 0.087 | 0.055 | 0.043 | 0.059 | 0.07 | 0.028 | -0.177 | 0.031 | 0.051 | 0.04 | 0.064 | 0.101 | 0.084 | 0.036 | 0.062 | 0.068 | 0.07 | 0.037 | 0.045 | 0.045 | 0.04 | 0.026 | 0.069 | -0.135 | 0.035 | -0.049 | -0.101 | 0.039 | 0.037 | 0.009 | 0.048 | 0.039 | 0.047 | -0.291 | 0.039 | 0.047 | 0.042 | 0.024 | 0.048 | 0.073 | 0.075 | 0.049 | 0.042 | 0.045 | 0.019 | -0.052 | 0.056 | 0.104 | 0.096 | 0.201 | 0.099 | 0.095 | 0.097 | 0.06 | 0.107 | 0.098 | 0.092 | 0.054 | 0.099 | 0.1 | 0.088 | 0.065 | 0.106 | 0.105 | 0.089 | 0.071 | 0.115 | 0.104 | 0.093 | 0.083 | 0.032 | 0.107 | 0.111 | 0.088 | 0.107 | 0.109 | 0.098 | 0.083 | 0.102 | 0.097 | 0.084 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.48 | 0.11 | -0.022 | -0.21 | -0.53 | 0.044 | -0.25 | -0.6 | 0.05 | 0.49 | 0.55 | 0.23 | 0.45 | 0.46 | 0.21 | 0.3 | 0.72 | 0.18 | -3.02 | 1.88 | -1.48 | 0.21 | -0.37 | 0.46 | -15.1 | 0.27 | 0.11 | 3.39 | 0.48 | 0.46 | 1.32 | 0.34 | 0.39 | 0.3 | -0.37 | 0.062 | 0.5 | 0.55 | 0.2 | 0.19 | 0.45 | 0.54 | 0.19 | 0.41 | 0.67 | 0.38 | 0.19 | 0.35 | 0.37 | 0.38 | 0.27 | 0.28 | -0.61 | 0.5 | 0.26 | 0.26 | 0.1 | 0.46 | 0.21 | 0.22 | 0.3 | 0.38 | 0.12 | -0.91 | 0.2 | 0.33 | 0.21 | 0.38 | 0.62 | 0.52 | 0.18 | 0.37 | 0.39 | 0.44 | 0.2 | 0.28 | 0.26 | 0.24 | 0.13 | 0.45 | -0.83 | 0.22 | -0.27 | -0.77 | 0.27 | 0.27 | 0.06 | 0.35 | 0.29 | 0.33 | -1.74 | 0.27 | 0.31 | 0.27 | 0.14 | 0.35 | 0.46 | 0.48 | 0.28 | 0.26 | 0.26 | 0.11 | -0.28 | 0.21 | 0.42 | 0.51 | 0.57 | 0.57 | 0.54 | 0.47 | 0.24 | 0.51 | 0.47 | 0.43 | 0.21 | 0.42 | 0.41 | 0.35 | 0.23 | 0.4 | 0.37 | 0.28 | 0.2 | 0.36 | 0.31 | 0.22 | 0.18 | 0.089 | 0.28 | 0.23 | 0.18 | 0.27 | 0.27 | 0.21 | 0.17 | 0.23 | 0.23 | 0.18 | 0.2 | 0 | 0.21 | 0.15 | 0.12 | 0 | 0.18 | 0.1 | 0.08 | 0 | 0.1 | 0.07 | 0.07 | 0 | 0.08 | 0.06 | 0.06 | 0 | 0.08 |
EPS Diluted
| -0.48 | 0.11 | -0.022 | -0.21 | -0.53 | 0.043 | -0.25 | -0.6 | 0.05 | 0.49 | 0.55 | 0.22 | 0.44 | 0.46 | 0.21 | 0.3 | 0.71 | 0.18 | -3.02 | 1.87 | -1.48 | 0.21 | -0.36 | 0.46 | -15.1 | 0.27 | 0.11 | 3.38 | 0.48 | 0.46 | 1.31 | 0.34 | 0.38 | 0.3 | -0.37 | 0.062 | 0.5 | 0.55 | 0.2 | 0.19 | 0.44 | 0.54 | 0.19 | 0.41 | 0.66 | 0.37 | 0.19 | 0.35 | 0.37 | 0.38 | 0.27 | 0.28 | -0.61 | 0.49 | 0.25 | 0.26 | 0.09 | 0.41 | 0.19 | 0.22 | 0.28 | 0.37 | 0.12 | -0.91 | 0.2 | 0.33 | 0.2 | 0.38 | 0.61 | 0.51 | 0.18 | 0.37 | 0.39 | 0.43 | 0.2 | 0.28 | 0.26 | 0.24 | 0.13 | 0.45 | -0.83 | 0.22 | -0.27 | -0.77 | 0.27 | 0.27 | 0.06 | 0.35 | 0.29 | 0.33 | -1.73 | 0.27 | 0.31 | 0.27 | 0.14 | 0.35 | 0.46 | 0.48 | 0.28 | 0.26 | 0.26 | 0.11 | -0.28 | 0.21 | 0.42 | 0.5 | 0.56 | 0.57 | 0.54 | 0.47 | 0.24 | 0.51 | 0.47 | 0.43 | 0.21 | 0.42 | 0.41 | 0.35 | 0.23 | 0.4 | 0.37 | 0.28 | 0.2 | 0.36 | 0.31 | 0.22 | 0.18 | 0.089 | 0.28 | 0.23 | 0.18 | 0.27 | 0.27 | 0.21 | 0.17 | 0.23 | 0.23 | 0.18 | 0.2 | 0 | 0.21 | 0.14 | 0.12 | 0 | 0.16 | 0.1 | 0.08 | 0 | 0.1 | 0.07 | 0.07 | 0 | 0.08 | 0.06 | 0.06 | 0 | 0.07 |
EBITDA
| -50 | 268 | 140 | 210 | -150 | 243 | 32 | -211 | 275 | 403 | 304 | 249 | 372 | 395 | 291 | 338 | 460 | 260 | -1,331 | 376.2 | -523.7 | 263.7 | 77.1 | 288.8 | 393.8 | 266.2 | 117.1 | 476.4 | 435.5 | 530.5 | 212.4 | 985.5 | 619.9 | 603.1 | 185.9 | 107.1 | 270.9 | 292.7 | 169.7 | 273 | 249.2 | 276.9 | 162.5 | 225.5 | 256.3 | 257.2 | 172 | 195.8 | 240.6 | 228.8 | 174.7 | 165.5 | -158.6 | 233.2 | 162.4 | 165.1 | 234 | 252.1 | 174.6 | 176.9 | 210.4 | 240.3 | 122 | -173.3 | 226.9 | 277.1 | 173.7 | 247.8 | 278.5 | 294.6 | 182.4 | 229.2 | 242.3 | 272.4 | 172.4 | 260.7 | 254.1 | 244.4 | 131 | 261 | -35.4 | 186.7 | 169.1 | -38.6 | 280.9 | 261 | 205.9 | -1,045.4 | 280.583 | 268.973 | 187.95 | 258.744 | 266.172 | 240.747 | 200.647 | 301.069 | 308.55 | 330.461 | 236.607 | 262.2 | 221.3 | 156.9 | 221.3 | 152.4 | 304.9 | 310.2 | 207.4 | 215.4 | 194.7 | 171.6 | 109.5 | 178.8 | 167 | 156.9 | 99.4 | 156.7 | 141.2 | 126.6 | 96.5 | 125.7 | 120.2 | 102.7 | 81.7 | 117.8 | 99 | 75.7 | 62.4 | 72.4 | 87.7 | 68 | 58.1 | 68.2 | 67.3 | 55.4 | 45.9 | 42 | 59.9 | 50.1 | 60.4 | -679.8 | 296.8 | 275.7 | 271.9 | -610.2 | 264.5 | 233.8 | 236.2 | -332.7 | 218.8 | 94.7 | 101.3 | -248.9 | 106.3 | 95.1 | 94.5 | -220.6 | 92.2 |
EBITDA Ratio
| -0.026 | 0.132 | 0.087 | 0.122 | 0.064 | 0.101 | 0.039 | 0.06 | 0.079 | 0.152 | 0.125 | 0.083 | 0.131 | 0.145 | 0.124 | 0.115 | 0.167 | 0.084 | 0.078 | 0.157 | 0.498 | 0.135 | 0.072 | 0.159 | 3.719 | 0.156 | 0.094 | 0.145 | 0.151 | 0.19 | 0.128 | 0.172 | 0.123 | 0.066 | 0.008 | 0.069 | 0.178 | 0.182 | 0.154 | 0.179 | 0.169 | 0.18 | 0.136 | 0.151 | 0.189 | 0.196 | 0.166 | 0.156 | 0.159 | 0.164 | 0.132 | 0.138 | 0.152 | 0.152 | 0.131 | 0.279 | 0.157 | 0.197 | 0.146 | 0.024 | 0.164 | 0.152 | 0.127 | 0.103 | 0.168 | 0.19 | 0.134 | 0.17 | 0.18 | 0.184 | 0.144 | 0.149 | 0.169 | 0.173 | 0.134 | 0.154 | 0.159 | 0.146 | 0.096 | 0.143 | 0.134 | 0.142 | 0.117 | 0.153 | 0.165 | 0.168 | 0.168 | -0.498 | 0.177 | 0.156 | 0.129 | 0.168 | 0.16 | 0.146 | 0.133 | 0.173 | 0.187 | 0.2 | 0.153 | 0.183 | 0.149 | 0.106 | 0.265 | 0.145 | 0.194 | 0.227 | -0.049 | 0.244 | 0.225 | 0.228 | 0.18 | 0.239 | 0.22 | 0.215 | 0.16 | 0.236 | 0.215 | 0.199 | 0.176 | 0.212 | 0.215 | 0.213 | 0.184 | 0.253 | 0.208 | 0.197 | 0.181 | 0.051 | 0.207 | 0.196 | 0.172 | 0.2 | 0.22 | 0.212 | 0.203 | 0.155 | 0.227 | 0.206 | 0.204 | -2.441 | 1 | 1 | 1 | -2.405 | 1 | 1 | 1 | -1.091 | 1 | 1 | 1 | -2.359 | 1 | 1 | 1 | -2.284 | 1 |