Newell Brands Inc.
NASDAQ:NWL
9.22 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -198 | 45 | -9 | -86 | -218 | 18 | -102 | -272 | 31 | 204 | 234 | 96 | 190 | 197 | 89 | 127 | 304 | 78 | -1,279 | 793.8 | -625.8 | 89.8 | -151.2 | 208.1 | -7,112.4 | 131.7 | 53.3 | 1,652.9 | 234.4 | 223 | 638.5 | 165.6 | 186.5 | 274.9 | -99.2 | 13.2 | 134.2 | 148.5 | 54.1 | 52 | 122.3 | 150.6 | 52.9 | 117.3 | 193.3 | 109.8 | 54.2 | 101.9 | 108.3 | 111.8 | 79.3 | 80.4 | -177.6 | 146.7 | 75.7 | 75.7 | 28.3 | 130.4 | 58.4 | 60.6 | 85.5 | 105.7 | 33.7 | -256.7 | 55 | 92.5 | 56.9 | 105.4 | 170.2 | 142.2 | 49.3 | 102.2 | 108.5 | 119.5 | 54.8 | 77 | 71.5 | 66.2 | 36.6 | 124.2 | -226.5 | 61.1 | -74.9 | -211.6 | 75.2 | 73.8 | 16 | 95.8 | 76.163 | 88.622 | -463.985 | 70.737 | 83.469 | 72.008 | 38.421 | 94.341 | 122.999 | 128.015 | 76.22 | 71.6 | 72.7 | 30.1 | -79 | 59.4 | 99.2 | 87.7 | 149.9 | 90.6 | 84.2 | 77.8 | 37.8 | 81 | 74.6 | 67.7 | 33.2 | 66.4 | 65.1 | 54.9 | 36.1 | 62.1 | 58 | 44 | 31.5 | 55.4 | 47.7 | 34.5 | 27.7 | 57.7 | 43 | 35.2 | 27.4 | 33.3 | 33.3 | 25.4 | 20.2 | 27.8 | 27.5 | 21.9 | 24.2 |
Depreciation & Amortization
| 81 | 79 | 85 | 94 | 81 | 78 | 81 | 74 | 75 | 71 | 76 | 81 | 78 | 80 | 86 | 90 | 91 | 85 | 91 | 121.2 | 150.5 | 87.4 | 86.9 | 96.3 | 82.8 | 105 | 149.8 | 159.8 | 155.8 | 149.4 | 170.6 | 130 | 138 | 93 | 76.2 | 43 | 43.1 | 43.3 | 42.2 | 41.7 | 38.7 | 37.6 | 38.1 | 39.5 | 39.8 | 39.8 | 39.8 | 41.6 | 41.3 | 41.4 | 39.4 | 40.5 | 39.6 | 40.8 | 40.7 | 42.1 | 43.3 | 42.7 | 44.2 | 45.5 | 45.7 | 42 | 41.9 | 45.8 | 46.5 | 46.8 | 44.2 | 42.6 | 42 | 46.3 | 46.1 | 46.2 | 42 | 51.6 | 53.5 | 52.3 | 51.6 | 54.3 | 55.6 | 63.7 | 58.4 | 62.5 | 64.5 | 69.6 | 71 | 72.5 | 65.1 | 62.3 | 71.983 | 78.426 | 67.991 | 74.112 | 87.259 | 79.853 | 87.551 | 70.739 | 67.684 | 77.07 | 77.083 | 73.5 | 56.9 | 71.3 | 70 | 36.6 | 37 | 40.1 | 33.8 | 37 | 32 | 30.7 | 30.2 | 29.4 | 28.6 | 28.5 | 29.9 | 32 | 21 | 25.6 | 23.1 | 13.8 | 17.2 | 17.6 | 23.9 | 17.5 | 16.9 | 15.6 | 14.3 | 16.1 | 13.5 | 11.1 | 13.2 | 11.4 | 8.9 | 10.2 | 9 | -7.1 | 10.3 | 9.6 | 25.6 |
Deferred Income Tax
| -23 | 6 | 8 | -175 | -112 | -2 | 6 | -114 | -98 | -17 | 326 | -24 | -5 | -13 | 1 | 16 | -44 | -15 | -234 | -771.9 | -258.3 | 9.2 | -46.9 | -404.8 | -1,241.8 | 56.5 | -94.4 | -1,682.7 | -38.2 | 100.8 | -161.7 | 50.9 | -80.9 | 53.1 | 7 | -21.4 | 12.2 | -6.4 | 17.9 | 40 | -6.7 | -8.6 | 14.6 | 15.7 | 29.3 | 8.1 | 38.9 | -1.5 | 38.4 | 14.7 | 19.6 | -16.9 | -44.1 | 20.8 | 35.4 | -3.1 | -19.7 | -4.6 | 21.3 | 3.7 | -3.6 | 16.3 | -1.5 | -15.1 | -5.3 | 4.6 | 24.5 | -65.3 | 22.7 | 4.1 | 37.6 | -23.1 | 7.4 | -22.1 | 32.8 | -84.6 | 6.5 | 1.2 | 10.8 | 23.8 | 26.5 | 51.3 | 7.3 | -21.1 | 9.5 | 10.7 | -10.6 | 16.4 | -6.234 | 2.525 | 35.609 | 11.517 | 10.588 | -7.788 | 11.183 | 92.792 | -39.262 | -6.228 | 12.498 | -34.7 | 6.3 | 2 | 16.8 | 23 | 10.9 | 10.1 | 12.6 | 28.8 | 11.7 | 7.1 | 11.4 | 12.8 | -4 | 22.8 | 13.1 | 19.2 | 36.5 | -9.1 | -5.9 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | -0.2 | -15.8 | 0.1 | 0.9 | -0.1 | -0.8 | 0 | -3.6 | -0.1 | 1.4 | -0.5 | -6.4 | 1.6 |
Stock Based Compensation
| 16 | 17 | 16 | 18 | 12 | 9 | 11 | 4 | -15 | 9 | 14 | 15 | 11 | 12 | 14 | 13 | 10 | 10 | 8 | 13.2 | 9 | 15.4 | 4.9 | 17.8 | 20.2 | 27.6 | 10.1 | 9.7 | 21.5 | 19.3 | 20.4 | 16.1 | 18.7 | -29.5 | 58.6 | 7.2 | 7.9 | 7.3 | 6.8 | 8.6 | 6.8 | 7.5 | 7 | 9.5 | 8 | 10.3 | 9.4 | 6.6 | 8.1 | 8.8 | 9.4 | 14.6 | 11.7 | 8.6 | 8.1 | 8.7 | 9 | 8.3 | 10.5 | 9.2 | 9.3 | 7.8 | 8.8 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 145 | -116 | -65 | 309 | 305 | 246 | -77 | 272 | -254 | -443 | -790 | 168 | 138 | -174 | -215 | 272 | 316 | -52 | -41 | 393.5 | 86.1 | -33.7 | -281.9 | 388.2 | 199.8 | -335.6 | -520.7 | 850.7 | -238.8 | -536.6 | -195.5 | 601 | 239.6 | 276.7 | -281.7 | 152.8 | 130.5 | -99.6 | -280.8 | 44.1 | 159.5 | -96.8 | -248.5 | 118.2 | 188.6 | -126.7 | -286.7 | 106.5 | 97.9 | -77 | -196 | 155.9 | 66.7 | -129.7 | -276.6 | 78 | -95.3 | -27.5 | -114.9 | 58.8 | 172.8 | -91 | -101.9 | 154.7 | 209.3 | -200.8 | -252.7 | 94.4 | 75.6 | -47 | -142.2 | 99.8 | 134.7 | -70.3 | -228.2 | 125.6 | 188.6 | -122.3 | -92.8 | 27 | 60.8 | -41.1 | -106.6 | 156.5 | 104.9 | -79 | -112.8 | 120.4 | 68.152 | -3.228 | -41.624 | 91.109 | 32.373 | 90.454 | -21.517 | 52.568 | 32.104 | -67.436 | -189.096 | 162 | 79.4 | -58.8 | -139.5 | 66.1 | -25 | -205.5 | -24.1 | 21.1 | 50.1 | -117.9 | -36.8 | 49.7 | 10.6 | -88.1 | -17.4 | 21.2 | -6.5 | -74.1 | -22.9 | -25.6 | 47.7 | -53.3 | -23.5 | -6.5 | -45.2 | -1.9 | -160.6 | 147.5 | 32.5 | -16.9 | -42.9 | 55.1 | 57.3 | -9.3 | -34.8 | 15.7 | 11.1 | -6.6 | -2.6 |
Accounts Receivables
| 154 | -137 | 221 | 41 | 40 | -59 | 45 | 295 | 12 | -191 | 14 | 174 | 6 | -172 | 122 | 187 | -157 | -231 | 369 | 164.5 | 71.5 | -170.9 | 245.7 | 284.1 | -11.2 | -367.1 | 255.9 | 234.3 | 103.8 | -355.6 | 306.2 | -98.5 | 29.8 | -231.2 | -24.6 | -67.2 | 110.8 | -247.4 | 170 | -100 | 81.5 | -252.9 | 130.5 | -54.6 | 160.7 | -205.4 | 80.3 | -39.7 | 47.5 | -180.8 | 71.8 | -22.7 | 127.9 | -167.9 | 45.1 | 3.9 | 57.6 | -135.7 | -29.4 | 48.4 | 164.9 | -192.4 | 77.1 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 140.2 | 0 | 0 | 0 | 168.2 | 0 | 0 | 0 | 183.7 | 0 | 0 | 0 | 152.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 1 | 39 | -178 | 262 | 129 | 309 | -27 | 462 | -57 | -278 | -403 | 92 | -102 | -103 | -283 | 110 | 6 | -3 | -142 | 377.5 | 48.5 | -35.9 | -258.7 | 388 | -12 | 58.5 | -308.8 | 356.6 | -208.2 | -138.1 | -360.7 | 356.3 | 113.7 | 538.5 | -223.9 | 142.5 | 5.6 | -81.1 | -164.8 | 83.6 | 11.4 | -7.4 | -115.8 | 134.1 | 6 | -78.3 | -123.4 | 127.6 | 47.2 | -18.6 | -148.5 | 166.6 | 27.1 | -83.5 | -131.7 | 126.7 | -9.4 | -85.7 | -46.1 | 89.4 | 75.4 | 108.2 | -29.9 | 116.3 | 47.4 | -0.9 | -131.9 | 65.5 | -16.2 | -25.2 | -77.7 | 103.6 | -8.8 | -11.6 | -115.4 | 137.7 | 13.5 | 11.4 | -116.9 | 118.9 | -38.6 | -30.3 | -107.9 | 224.2 | 96.5 | -53.2 | -88.1 | 78.1 | 22.138 | -37.374 | -49.964 | 69.919 | 85.43 | 29.384 | -56.123 | 45.075 | 26.389 | -35.992 | -135.967 | 110 | 35.9 | -52.5 | -40.7 | 43.2 | -35.3 | 4.8 | -29.4 | 43.7 | 5.8 | -13.3 | -17.9 | 17.9 | 12.6 | 1 | -4.2 | 4.3 | 41.3 | -5.4 | -44.6 | -9.5 | 19.2 | -11 | -12.5 | 8 | 7.9 | -23.9 | 1.7 | 35.7 | 14.3 | -16.2 | -7.1 | 22.2 | -9.2 | -9.8 | -12.9 | -1 | 5.9 | 16.8 | -3.1 |
Change In Accounts Payables
| -39 | 42 | 38 | -81 | 85 | -80 | 26 | -393 | -249 | 81 | 25 | -17 | 140 | 72 | -18 | 92 | 252 | 120 | -49 | -78.9 | -71.7 | 148.3 | -106.9 | -247.9 | 152.6 | 71.8 | -285.8 | 74.9 | -41.1 | 319.8 | -142.6 | 76.3 | -37.6 | 321.7 | -78.4 | -4.3 | -67 | 130.3 | -38.7 | 75.7 | -21.6 | 49.3 | -16.1 | -15.7 | -60.3 | 89.9 | 45.1 | -3.1 | -29.9 | 35.3 | 54 | -52.1 | -122.8 | 107.9 | 70.3 | -79.6 | -53.7 | 101.3 | 71.1 | -16 | -9.8 | 8 | -85.8 | 0 | 0 | 0 | -53.4 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | -44.8 | 0 | 0 | 0 | -29.9 | 0 | 0 | 0 | -36.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 29 | -60 | -146 | 87 | 51 | 76 | -121 | -92 | 56 | -55 | -426 | -81 | 94 | 29 | -36 | -117 | 215 | 62 | -219 | -69.6 | 37.8 | 24.8 | -162 | -36 | 70.4 | -98.8 | -182 | 184.9 | -93.3 | -362.7 | 1.6 | 266.9 | 133.7 | -352.3 | 45.2 | 81.8 | 81.1 | 98.6 | -247.3 | -15.2 | 88.2 | 114.2 | -247.1 | 54.4 | 82.2 | 67.1 | -288.7 | 21.7 | 33.1 | 87.1 | -173.3 | 64.1 | 34.5 | 13.8 | -260.3 | 27 | -89.8 | 92.6 | -110.5 | -63 | -57.7 | -14.8 | -63.3 | 38.4 | 161.9 | -199.9 | -223.4 | 28.9 | 91.8 | -21.8 | -207.8 | -3.8 | 143.5 | -58.7 | -236.2 | -12.1 | 175.1 | -133.7 | -129.7 | -91.9 | 99.4 | -10.8 | -115.5 | -67.7 | 8.4 | -25.8 | -24.7 | 42.3 | 46.014 | 34.146 | 8.34 | 21.19 | -53.057 | 61.07 | 34.606 | 7.493 | 5.715 | -31.444 | -53.129 | 52 | 43.5 | -6.3 | -98.8 | 22.9 | 10.3 | -210.3 | 5.3 | -22.6 | 44.3 | -104.6 | -18.9 | 31.8 | -2 | -89.1 | -13.2 | 16.9 | -47.8 | -68.7 | 21.7 | -16.1 | 28.5 | -42.3 | -11 | -14.5 | -53.1 | 22 | -162.3 | 111.8 | 18.2 | -0.7 | -35.8 | 32.9 | 66.5 | 0.5 | -21.9 | 16.7 | 5.2 | -23.4 | 0.5 |
Other Non Cash Items
| 261 | 232 | 102 | 91 | 334 | 5 | 4 | 331 | -1 | -2 | -132 | 58 | 2 | -1 | 14 | 94 | 11 | 3 | 1,478 | 70.1 | 1,071.7 | 23.2 | 187.8 | 192.8 | 8,623.5 | 26 | 0.2 | -0.4 | 48.3 | 92.3 | -761.5 | 27.9 | 9.5 | -47.4 | -56.1 | 82.9 | 12 | 9.4 | 5.5 | 104.4 | 18.6 | 5.9 | 43.8 | 4 | -98.2 | 22 | 21.3 | 6.2 | 7.5 | 3.4 | 0.9 | 7 | 399 | 5.6 | 8.4 | 3.3 | 228.9 | 4.7 | 9.9 | 9.3 | 18 | 18.4 | 7.8 | 366.5 | 6 | 59.6 | -3.6 | 26.1 | -26.3 | 13.3 | 15.2 | 64.9 | -37.9 | 77.2 | 68.5 | 75.8 | 9.9 | 1.6 | 3.3 | -0.5 | 365.5 | 10 | -8.6 | 359.3 | 18.5 | 22.9 | 82.8 | 4.8 | 60.396 | 2.326 | 3.781 | 24.318 | 4.616 | 1.281 | 6.691 | 28.209 | -1.962 | -2.278 | -2.573 | -6.7 | 48.9 | 75.7 | 35.5 | 0.3 | -2.2 | 3.1 | -112.4 | -1.6 | -4.6 | -2.1 | -0.1 | -0.2 | -1.6 | -0.2 | -2.1 | -0.7 | -2 | -3.6 | 0.2 | 45.1 | -6.5 | -15.7 | -0.3 | 23.8 | -8.7 | -0.2 | 0 | -2.5 | -0.8 | -0.9 | -0.3 | -0.3 | -0.5 | -0.7 | 0 | -1.1 | -0.7 | -0.5 | -0.4 |
Operating Cash Flow
| 282 | 32 | 32 | 251 | 402 | 354 | -77 | 295 | -117 | -178 | -272 | 394 | 414 | 101 | -25 | 612 | 688 | 109 | 23 | 619.9 | 433.2 | 191.3 | -200.4 | 498.4 | 572.1 | 11.2 | -401.7 | 990 | 183 | 48.2 | -289.2 | 991.5 | 511.4 | 620.8 | -295.2 | 277.7 | 339.9 | 102.5 | -154.3 | 290.8 | 339.2 | 96.2 | -92.1 | 304.2 | 360.8 | 63.3 | -123.1 | 261.3 | 301.5 | 103.1 | -47.4 | 281.5 | 295.3 | 92.8 | -108.3 | 204.7 | 194.5 | 154 | 29.4 | 187.1 | 327.7 | 99.2 | -11.2 | 211.9 | 364.3 | 1.9 | -123.2 | 199.1 | 283.4 | 158.3 | 14.5 | 239.1 | 312.2 | 103.8 | -11.7 | 190.3 | 359.4 | 36.4 | 55.5 | 238.2 | 284.8 | 143.7 | -6.7 | 352.7 | 279.1 | 100.9 | 40.5 | 299.7 | 270.497 | 176.231 | 122.472 | 288.579 | 217.082 | 235.693 | 124.064 | 338.649 | 181.563 | 129.143 | -25.868 | 265.7 | 264.2 | 120.3 | -96.2 | 186.4 | 119.9 | -63.5 | 59.8 | 175.9 | 173.4 | -4.4 | 42.2 | 171.7 | 108.2 | 30.7 | 56.7 | 138.1 | 114.1 | -6.1 | 30.6 | 95.4 | 116.4 | -7.4 | 34 | 90.2 | 10.7 | 48 | -118.8 | 131.8 | 86.9 | 23.8 | -4.3 | 98.7 | 99 | 22.1 | -5.7 | 52.1 | 47.7 | 18 | 22.3 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -51 | -53 | -59 | -75 | -67 | -59 | -83 | -91 | -81 | -70 | -70 | -108 | -67 | -60 | -54 | -101 | -64 | -36 | -58 | -93.2 | -56.5 | -57 | -58.2 | -110.7 | -72.7 | -105.9 | -95.1 | -113.3 | -101.7 | -90.5 | -100.7 | -153.9 | -123.6 | -105.5 | -58.4 | -56.7 | -68.9 | -34.9 | -50.9 | -60.9 | -34 | -35.1 | -31.9 | -52.5 | -28.7 | -23.4 | -33.6 | -47 | -45.2 | -36.7 | -48.3 | -71.7 | -55.1 | -51.2 | -44.9 | -56.6 | -38.8 | -37.8 | -31.5 | -45.6 | -37 | -38.3 | -32.4 | -35.7 | -43.9 | -38.2 | -40 | -47.3 | -41 | -36.4 | -32.6 | -44.2 | -36.9 | -31.9 | -25.3 | -22.3 | -23.9 | -22.9 | -23.1 | -26.7 | -25.1 | -33.5 | -36.6 | -52.9 | -58.7 | -95.2 | -93.2 | -66.9 | -84.043 | -65.159 | -35.998 | -65.107 | -60.395 | -64.529 | -59.744 | -76.063 | -81.434 | -77.879 | -81.188 | -371.4 | -50.2 | -45.6 | -78.8 | -59.2 | -322.4 | -44.1 | -159.6 | -70 | -149 | -461.7 | -133 | -98.3 | 10.6 | -50 | -14.8 | -222.8 | -6.3 | -23.1 | -18.2 | -26 | -13.5 | -14.3 | -12.2 | -21.3 | 76.4 | -97 | -17 | -199.9 | -18 | -18.5 | -18.5 | -17.4 | -15.2 | -13.8 | -10.7 | -7.5 | -7.6 | -14.2 | -7.3 |
Acquisitions Net
| 14 | 0 | 0 | 11 | 0 | 0 | 0 | 1 | -4 | 0 | 620 | -2 | 4 | -4 | 0 | 1 | 15 | 0 | 0 | 242.3 | 13.6 | 0 | 0 | 2,358.7 | 109.2 | 2,665.4 | 0 | 5.5 | 123 | 38.5 | 1,305.6 | 3 | -31.7 | -8,353.3 | -5.4 | -457.2 | -2.3 | 1.1 | 2 | -278.4 | -308.3 | 0 | 0 | 8.9 | 180.9 | 0 | 0 | 22.6 | -12.8 | -10 | -3.7 | 5.3 | 37.9 | 0 | -18.9 | 0 | 0 | 0 | -1.5 | -0.5 | -1.1 | -10.7 | -1.4 | 4.7 | -16.3 | -615.2 | -28.9 | -4.5 | -52 | -41.2 | -8.3 | -18.2 | 3.9 | -23.1 | -23.2 | -704.7 | -0.3 | -4.7 | -30.3 | -3.6 | 0 | 0 | 0 | 0 | -1.3 | -6.4 | -452.3 | -13.7 | 0.321 | -240.162 | 11.341 | -85.518 | -5.578 | -1.016 | -15.367 | -527.057 | -2.643 | -13.702 | -54.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0.2 | 5.3 | -3.4 | -14 | 160.8 | -152.7 | -18.6 | -0.4 | -0.3 | -2.8 | 0 | 0 |
Sales Maturities Of Investments
| 8 | 9 | 8 | 0 | 0 | 9 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | -74.4 | 0 | 0 | 378.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.8 | 0 | 0 | 0 | 0 | 16.9 | 5.1 | 10.7 | 40.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.8 |
Other Investing Activites
| -31 | 19 | 9 | 12 | 14 | 33 | 15 | 13 | 6 | 10 | 9 | 20 | -8 | 5 | 0 | 10 | -1 | 4 | 2 | 5.3 | 1.5 | 755.1 | -17.5 | 0.1 | 62.4 | 6.2 | -10.2 | 2.9 | 3.8 | 4.6 | 0.8 | 3.5 | 0.1 | 3.1 | 0.8 | 3.7 | 8.5 | 5.9 | -0.2 | -4.2 | -2.2 | 3.4 | -0.3 | 8.9 | 2.1 | 0 | -0.3 | 0.4 | 1.3 | 6.4 | 10 | -0.6 | -6.2 | -3.7 | 2.7 | 5.4 | 0.7 | 6.7 | -1.5 | 10.7 | 1.2 | 5.4 | 0.3 | 3 | 5.9 | 0 | 0.5 | 0.8 | -0.3 | 4.5 | -7.3 | 138.7 | 8.1 | 10.4 | 29.8 | 36.1 | 7.3 | 9.2 | 12.9 | 28.9 | 39.1 | 230.6 | 16.5 | 33.7 | 0 | 2.7 | 7.5 | 0 | 0.893 | 3.516 | 3.391 | 26.682 | 9.328 | 13.012 | 4.672 | -10.385 | 7.202 | -3.687 | 11.989 | -21.6 | 22.4 | -7.4 | 18.7 | -18.9 | 182.2 | -12.7 | -3.9 | 31.4 | -12.4 | -16.7 | 9.1 | 62.3 | -47.5 | 29.6 | -39.1 | 52.6 | -13 | 6.3 | -7.3 | -197.7 | -148.7 | 8.2 | -4.6 | -128.4 | -160.9 | -13.1 | 194.9 | -23.3 | -1.9 | -5.9 | -3.3 | -167 | -10.9 | 0 | 1.2 | 6.2 | -3.4 | -23.2 | -3.6 |
Investing Cash Flow
| -23 | -34 | -50 | -52 | -53 | -26 | -68 | -77 | -79 | -60 | 559 | -88 | -71 | -55 | -54 | -90 | -50 | -32 | -56 | 154.4 | -41.4 | 698.1 | -75.7 | 2,248.1 | 98.9 | 2,565.7 | -105.3 | -104.9 | 25.1 | -47.4 | 1,205.7 | -150.9 | -155.2 | -8,455.7 | -63 | -510.2 | -62.7 | -27.9 | -49.1 | -343.5 | -344.5 | -31.7 | -32.2 | -43.6 | 154.3 | -23.4 | -33.9 | -24 | -56.7 | -40.3 | -42 | -67 | -23.4 | -54.9 | -61.1 | -51.2 | -38.1 | -31.1 | -33 | -35.4 | -36.9 | -43.6 | -33.5 | -28 | -54.3 | -653.4 | -68.4 | -51 | -93.3 | -73.1 | -48.2 | 76.3 | -24.9 | -44.6 | -18.7 | -690.9 | -16.9 | -18.4 | -40.5 | -1.4 | 14 | 197.1 | -20.1 | -19.2 | -60 | -98.9 | -538 | -80.6 | -82.829 | -301.805 | -21.266 | -123.943 | -56.645 | -52.533 | -70.439 | -613.505 | -76.875 | -95.268 | -123.644 | -390.1 | -27.8 | -53 | -60.1 | -152.5 | -140.2 | -56.8 | 214.8 | -38.6 | -161.4 | -478.4 | -123.9 | -36 | -36.9 | -20.4 | -53.9 | -170.2 | -19.3 | -16.8 | -25.5 | -223.7 | -162.2 | -5.8 | -16 | -149.7 | -85 | -110.1 | 177.9 | -206.1 | -9.5 | -17.1 | 4.4 | -23.6 | -178.8 | -32.4 | -9.9 | -1.6 | -13.8 | -37.4 | 12.9 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -115 | -54 | -100 | -244 | -222 | -24 | -232 | -1,089 | 0 | -1 | -1 | -251 | -352 | -1 | -100 | -301 | -306 | -2 | -16 | -336.4 | -701 | -0.8 | -272.8 | -2,588.3 | -0.6 | -0.7 | -0.7 | -352.4 | -0.3 | -187.2 | -972.3 | -350 | 0 | -732.9 | -17.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -507.1 | -446 | 0 | -250.3 | -0.2 | -150 | -0.3 | -0.5 | -100.2 | -502.2 | -105.5 | -2.9 | -143.7 | -452.1 | -384.7 | -132.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -904.3 | -617.2 | 617.6 | 0 | 46.4 | 378.3 | 261.6 | -445.1 | 0 | 9,496.8 | -52.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266.4 | 115.3 | 0 | 392.7 | -133.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.4 | 1.4 | 4.9 | 11.7 | 7.8 | 6.6 | 0.3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.9 | 1.8 | 1.3 | 2.7 | 202.1 | 2.7 | 6.852 | 5.555 | 3.893 | 1.766 | 0.105 | 0.255 | 0.737 | 0 | 0 | 0 | 0.405 | 0.9 | 0.5 | 3.9 | 22.1 | 3.4 | 0 | 0 | 1.5 | 2.5 | 0.7 | 0.3 | 3.1 | 1.1 | 3.5 | 0.9 | 1.8 | 1.8 | 1.9 | 2.1 | 1.3 | 0.2 | 0.4 | 0.6 | 1.6 | 0.6 | 0.7 | 1.5 | 2.4 | 3.3 | 1.9 | 2 | 1.8 | 1.3 | 1 | 2.6 | 1 | 0.5 | 1.2 | 2.3 | 0.9 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -275 | 0 | 0 | 0 | 0 | 0 | -9 | 4 | -17 | 0 | 0 | -3 | -2 | -1,015 | -492.6 | -3.7 | -14.8 | -151.5 | 0.3 | -4.6 | -15.2 | -16.1 | -12.9 | 4.3 | -4.3 | -44.1 | -42.3 | -50.4 | -73.6 | -100.6 | -103.9 | -114.3 | -44.4 | -350.8 | -46.8 | -38.6 | -33.8 | -24.3 | -25.9 | -24.9 | -16.4 | -21.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0.842 | -0.989 | -402.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -29 | -29 | -31 | -29 | -29 | -29 | -97 | -95 | -95 | -95 | -100 | -98 | -98 | -98 | -100 | -98 | -97 | -98 | -99 | -97.6 | -97.4 | -97.6 | -97.7 | -102.3 | -107.4 | -112.3 | -112.6 | -111.5 | -112.8 | -111.4 | -92.9 | -91.7 | -91.9 | -91.7 | -53.3 | -50.9 | -51 | -51.2 | -53.2 | -46.4 | -46.3 | -46.9 | -42.9 | -42 | -44 | -43.6 | -44.5 | -43.5 | -29.1 | -29.1 | -24.2 | -23.3 | -23.5 | -23.4 | -14.7 | -14.6 | -12.8 | -14.1 | -13.9 | -14.1 | -13.9 | -14 | -29.4 | -58.4 | -58.7 | -58.6 | -58.8 | -58.7 | -58.7 | -58.7 | -58.6 | -58.2 | -58.2 | -58.2 | -58.2 | -57.8 | -57.9 | -57.8 | -58 | -57.8 | -57.5 | -58 | -57.7 | -57.8 | -57.9 | -57.5 | -57.7 | -56.2 | -56.085 | -56.087 | -56.028 | -56.008 | -56 | -55.996 | -55.994 | -55.981 | -55.981 | -55.972 | -57.149 | -56.4 | -56.4 | -56.4 | -56.6 | -29.3 | -29.3 | -29.2 | -28.7 | -25.5 | -25.4 | -25.5 | -25.4 | -22.2 | -22.3 | -22.2 | -22.2 | -19.1 | -19 | -18.9 | -15.8 | -15.7 | -15.8 | -15.8 | -14.2 | -14.2 | -14.2 | -14.1 | -11.8 | -11.8 | -11.6 | -11.5 | -11.4 | -9.3 | -9.5 | -9 | -9.1 | -7.5 | -7.6 | -7.6 | -7.5 |
Other Financing Activities
| 2 | -7 | -9 | 14 | 4 | -233 | 457 | 608 | 624 | 354 | -17 | 6 | -16 | 4 | -39 | 14 | -10 | 166 | 288 | -445.6 | 260.4 | -533.2 | 516.1 | 19.1 | -0.2 | -3.7 | -14.8 | -574.5 | -141.8 | -4.6 | -15.2 | 0.2 | -211.3 | 37.4 | -27.1 | 336.9 | -138.9 | 46 | 345 | 269 | 143.9 | 90.6 | 161.2 | 161.5 | -381.9 | 24.6 | 226.4 | 4.2 | 16.2 | 175.9 | 4.1 | -3.9 | -101.1 | -11.7 | 183 | -52.9 | 247.9 | 0.8 | -1.5 | -0.2 | 67.2 | 0.9 | 689.5 | -63.6 | -234.1 | 171.5 | 667.7 | 61.9 | -127.8 | -88.3 | 96.7 | -203.7 | -215.5 | -61.2 | 146.4 | 187.8 | -9.7 | -174.8 | -29.2 | -33.9 | 1.3 | -223.9 | -8 | -209.4 | -120.9 | 77.4 | 307.3 | -116.8 | -142.423 | 175.749 | -46.026 | -112.773 | -111.109 | -131.319 | 0.463 | 331.097 | -41.893 | 32.78 | 515.714 | 249.8 | -196.5 | -35.4 | 176.9 | 8.4 | 23.6 | 204.5 | -269.9 | -106.1 | 11.6 | 527 | 111.8 | -162.5 | -45.7 | 10.2 | 5.1 | 90.5 | -73.2 | 42.8 | 4.5 | 151 | 67.7 | 28.6 | 0.1 | 67.5 | 95.6 | 72.1 | -74.5 | 59.5 | -37.9 | -14.5 | 5.8 | -54.3 | 90.8 | 7.2 | 7.8 | -20.6 | -23.3 | 29.9 | -39.7 |
Financing Cash Flow
| -142 | 18 | 60 | -259 | -247 | -286 | 128 | -576 | 529 | 208 | -393 | -343 | -466 | -95 | -239 | -385 | -413 | 66 | 173 | -879.6 | -538 | -631.6 | 145.6 | -3,686.5 | -1,505.1 | -737.6 | 474.7 | -1,189.9 | -208.2 | 70.5 | -834 | -902.7 | -316.1 | 8,713.9 | -154.7 | 241.9 | -232.2 | -55.6 | 218.2 | 122 | -6.3 | -70.6 | 73.9 | -231.3 | -472.7 | -57.6 | 148.1 | -304.3 | -369.5 | 121.9 | 105.9 | -182.4 | -274.6 | -35.4 | 167.8 | -167.7 | -267.1 | -118.8 | -18.3 | -158 | -398.8 | -397.8 | 527.6 | -122 | -292.8 | 112.9 | 607.9 | 10.6 | -185.1 | -142.1 | 49.8 | -254.1 | -267.1 | -119.1 | 90.2 | 130.2 | -67.6 | -232.6 | -87.2 | -91.7 | -56.2 | -281.4 | -64.8 | -265.4 | -177.5 | 22.6 | 451.7 | -170.3 | -191.656 | 125.217 | -98.161 | -167.015 | -167.004 | -187.06 | -54.794 | 275.263 | -97.032 | -24.181 | 56.008 | 194.3 | -252.4 | -87.9 | 142.4 | -17.5 | -5.7 | 175.3 | -297.1 | -129.1 | -13.1 | 501.8 | 89.5 | -183.6 | -64.5 | -11.1 | -15.3 | 73.2 | -90.3 | 26 | -10 | 135.5 | 52.3 | 13.4 | -19.9 | 53.9 | 82.1 | 59.5 | -83.9 | 51 | -47.6 | -24 | -3.8 | -62.3 | 82.3 | 0.8 | -0.3 | -27.6 | -29.7 | 24.6 | -46.3 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1 | -11 | -3 | -1 | -10 | 3 | -1 | 0 | -10 | -11 | 8 | -3 | -8 | 8 | -14 | 19 | 6 | 4 | -24 | 10.8 | -12.9 | 2.6 | -1.1 | -7.9 | -1.7 | -18.9 | 5.6 | -1.8 | 12.2 | 21.4 | 17.5 | -20.4 | 2.6 | -27.1 | 13.5 | -0.8 | -17.5 | 4.3 | 1.2 | -2.5 | 1.5 | 12 | -39.1 | -0.4 | 0.9 | -2.4 | -0.7 | 0.7 | 4 | -4 | 3.4 | -0.8 | -2 | 1.4 | 1.7 | 0.3 | 4.4 | 2.7 | -3.4 | -28.4 | 2.9 | 4.4 | -2.4 | -7.1 | -8 | -2.1 | 6.6 | 1 | 1.7 | 1.9 | 0.7 | 2.3 | 0.9 | 0.1 | 0.8 | 0.4 | -1.6 | -3 | -3.6 | 6 | 0.9 | -0.3 | -0.9 | -0.8 | 0.1 | 0.6 | 0.9 | -0.4 | 0.622 | 0.266 | 0.312 | -0.076 | 0.034 | -0.183 | -1.483 | 0.679 | -2.114 | -1.825 | -0.632 | -1.8 | 1 | -0.2 | -2.8 | -1.3 | 20.3 | 0.8 | -1 | 7 | -0.8 | -1.9 | -6.5 | -135.7 | -71.3 | -10.3 | -2.8 | 32.1 | -94.8 | 22.9 | -5.1 | 128.3 | 45.8 | 13.2 | -18 | 59.5 | 74.3 | 62.1 | -59.1 | 74.3 | -77.4 | -6.7 | -0.1 | -75.1 | 79.8 | 10.3 | 15.6 | -50.5 | -33.9 | 19.4 | -35.2 |
Net Change In Cash
| 116 | 10 | 11 | -64 | 92 | 45 | -18 | -358 | 323 | -41 | -98 | -40 | -131 | -41 | -332 | 156 | 231 | 147 | 116 | -94.5 | -159.1 | 260.4 | -131.6 | -947.9 | -835.8 | 1,820.4 | -26.7 | -306.6 | 12.1 | 92.7 | 100 | -82.5 | 42.7 | -171.7 | -499.4 | 8.6 | 27.5 | 23.3 | 16 | 66.8 | -10.1 | 5.9 | -89.5 | 28.9 | 43.3 | -20.1 | -9.6 | -66.3 | -120.7 | 180.7 | 19.9 | 31.3 | -4.7 | 3.9 | 0.1 | -13.9 | -106.3 | 6.8 | -25.3 | -34.7 | -105.1 | -337.8 | 480.5 | 54.8 | 9.2 | -540.7 | 422.9 | 159.7 | 6.7 | -55 | 16.8 | 63.6 | 21.1 | -59.8 | 60.6 | -370 | 273.3 | -217.6 | -75.8 | 151.1 | 243.5 | 59.1 | -92.5 | 67.3 | 41.7 | 25.2 | -44.9 | 48.4 | -3.368 | -0.091 | 3.357 | -2.455 | -6.533 | -4.083 | -2.652 | 1.086 | 5.542 | 7.869 | -94.136 | 68.2 | -15 | -20.8 | -16.7 | 15.1 | -5.7 | 55.8 | -23.5 | 15.2 | -1.9 | 17.1 | 1.3 | -183.6 | -64.5 | -11.1 | -15.3 | 73.2 | -90.3 | 26 | -10 | 135.5 | 52.3 | 13.4 | -19.9 | 53.9 | 82.1 | 59.5 | -83.9 | 51 | -47.6 | -24 | -3.8 | -62.3 | 82.3 | 0.8 | -0.3 | -27.6 | -29.7 | 24.6 | -46.3 |
Cash At End Of Period
| 521 | 382 | 372 | 332 | 422 | 330 | 285 | 303 | 661 | 338 | 379 | 477 | 517 | 648 | 689 | 1,021 | 865 | 634 | 487 | 370.9 | 465.4 | 624.5 | 364.1 | 495.7 | 1,443.6 | 2,279.4 | 459 | 485.7 | 792.3 | 780.2 | 687.5 | 587.5 | 670 | 627.3 | 799 | 274.8 | 266.2 | 238.7 | 215.4 | 199.4 | 132.6 | 142.7 | 136.8 | 226.3 | 197.4 | 154.1 | 174.2 | 183.8 | 250.1 | 370.8 | 190.1 | 170.2 | 138.9 | 143.6 | 139.7 | 139.6 | 153.5 | 259.8 | 253 | 278.3 | 313 | 418.1 | 755.9 | 275.4 | 220.6 | 211.4 | 752.1 | 329.2 | 169.5 | 162.8 | 217.8 | 201 | 137.4 | 116.3 | 176.1 | 115.5 | 485.5 | 212.2 | 429.8 | 505.6 | 354.5 | 111 | 51.9 | 144.4 | 77.1 | 35.4 | 10.2 | 55.1 | 6.7 | 10.068 | 10.159 | 6.802 | 9.257 | 15.79 | 19.873 | 22.525 | 21.439 | 15.897 | 8.028 | 102.2 | 34 | -20.8 | 69.9 | 15.1 | -5.7 | 55.8 | 12.6 | 15.2 | -1.9 | 17.1 | 5.7 | -183.6 | -64.5 | -11.1 | 43.5 | 73.2 | -90.3 | 26 | 4.9 | 135.5 | 52.3 | 13.4 | -17 | 53.9 | 82.1 | 59.5 | -55.9 | 51 | -47.6 | -24 | 22.4 | -62.3 | 82.3 | 0.8 | 36 | -27.6 | -29.7 | 24.6 | -31.1 |