Newag S.A. (NWG.WA) - Income Statement

Home
NWG.WA
Financials

21.6 (PLN) • At close December 14, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) PLN.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Revenue Numbers are in millions	1,231.096	963.858	917.548	1,320.087	896.085	1,021.556	789.865	559.061	1,035.473	900.611	680.511	655.379
Cost of Revenue Numbers are in millions	967.956	815.584	725.093	948.255	689.665	816.924	685.633	474.357	842.321	717.113	542.372	502.969
Gross Profit Numbers are in millions	263.14	148.274	192.455	371.832	206.42	204.632	104.232	84.704	193.152	183.498	138.139	152.41
Gross Profit Ratio Numbers are in millions	0.214	0.154	0.21	0.282	0.23	0.2	0.132	0.152	0.187	0.204	0.203	0.233
Reseach & Development Expenses Numbers are in millions	2.355	2.463	2.409	1.981	2.951	6.981	7.718	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	116.478	96.921	93.18	89.962	77.436	72.712	66.83	72.069	70.628	63.759	57.084	55.037
Selling & Marketing Expenses Numbers are in millions	2.163	2.492	1.535	0.924	1.672	1.672	1.349	2.237	2.168	2.038	2.199	3.683
SG&A Numbers are in millions	117.824	99.413	94.715	90.886	79.108	74.384	68.179	74.306	72.796	65.797	59.283	58.72
Other Expenses Numbers are in millions	-5.407	-3.112	-5.358	11.411	-2.781	4.314	-10.287	-6.341	24.07	0.121	0.123	0.117
Operating Expenses Numbers are in millions	125.586	96.301	89.357	102.297	76.327	78.698	57.892	67.965	96.866	72.624	67.856	59.874
Operating Income Numbers are in millions	137.554	53.601	113.294	254.31	129.887	127.951	45.514	18.998	89.06	114.765	65.836	89.569
Operating Income Ratio Numbers are in millions	0.112	0.056	0.123	0.193	0.145	0.125	0.058	0.034	0.086	0.127	0.097	0.137
Total Other Income Expenses Net Numbers are in millions	-24.554	-31.937	-16.092	-15.88	-19.963	-10.1	-11.521	-7.733	-19.8	-11.086	-23.406	-22.329
Income Before Tax Numbers are in millions	113	21.664	97.202	238.43	109.924	115.834	34.819	9.006	76.486	99.788	46.877	70.207
Income Before Tax Ratio Numbers are in millions	0.092	0.022	0.106	0.181	0.123	0.113	0.044	0.016	0.074	0.111	0.069	0.107
Income Tax Expense Numbers are in millions	17.919	-1.083	11.496	19.491	18.37	22.433	5.156	-2	11.515	21.306	10.139	14.484
Net Income Numbers are in millions	95.183	22.761	71.662	218.655	89.491	93.353	29.743	11.194	64.874	78.356	36.545	55.508
Net Income Ratio Numbers are in millions	0.077	0.024	0.078	0.166	0.1	0.091	0.038	0.02	0.063	0.087	0.054	0.085
EPS Numbers are in millions	2.12	0.51	1.59	4.86	1.99	2.07	0.66	0.24	1.44	1.74	0.82	1.78
EPS Diluted Numbers are in millions	2.12	0.51	1.59	4.86	1.99	2.07	0.66	0.24	1.44	1.74	0.82	1.78
EBITDA Numbers are in millions	179.034	98.063	141.092	305.507	156.088	161.757	77.925	46.015	119.268	134.91	84.398	104.906
EBITDA Ratio Numbers are in millions	0.145	0.102	0.154	0.231	0.174	0.158	0.099	0.082	0.115	0.15	0.124	0.16

Newag S.A.

WSE:NWG.WA Add to watchlist

WSE:NWG.WA