
Norwood Financial Corp.
NASDAQ:NWFL
25.79 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 32.435 | 11.826 | 30.782 | 29.878 | 28.944 | 28.208 | 26.814 | 25.019 | 23.623 | 22.321 | 22.01 | 20.582 | 20.685 | 19.874 | 20.558 | 19.704 | 19.293 | 20.09 | 19.381 | 13.241 | 13.522 | 13.68 | 13.941 | 13.455 | 12.986 | 12.844 | 12.783 | 12.21 | 11.723 | 11.828 | 11.754 | 11.238 | 11.077 | 10.946 | 9.927 | 8.457 | 8.093 | 8.153 | 7.943 | 8.015 | 8.367 | 8.226 | 8.203 | 8.428 | 8.021 | 8.31 | 8.362 | 8.268 | 8.934 | 8.275 | 9 | 8.651 | 8.694 | 8.498 | 9.161 | 7.612 | 7.234 | 7.284 | 7.43 | 7.393 | 7.644 | 8.647 | 7.698 | 7.911 | 7.971 | 7.824 | 8.032 | 7.915 | 8.411 | 8.333 | 8.37 | 8.103 | 7.973 | 7.818 | 7.541 | 7.353 | 6.82 | 6.759 | 6.486 | 6.178 | 5.893 | 5.914 | 5.653 | 5.357 | 5.628 | 5.642 | 5.645 | 5.738 | 5.813 | 5.892 | 6.142 | 6.354 | 6.18 | 6.509 | 6.653 | 6.696 | 6.708 | 6.789 | 6.784 | 6.564 | 6.296 | 6.1 | 6 | 5.658 | 5.387 | 5.6 | 5.6 | 5.4 | 5.2 | 0 | 0 | 0 | 0 | 3.7 | 2.81 |
Cost of Revenue
| 13.084 | 14.464 | 13.901 | 13.093 | 11.604 | 16.908 | 10.351 | 5.844 | 5.918 | 3.462 | 1.662 | 1.499 | 1.546 | 1.807 | 2.16 | 2.964 | 3.025 | 3.415 | 3.829 | 3.282 | 2.903 | 2.352 | 2.468 | 2.502 | 2.605 | 2.191 | 1.773 | 1.646 | 1.772 | 1.59 | 1.626 | 1.526 | 1.537 | 1.455 | 1.408 | 1.54 | 1.301 | 3.645 | 1.539 | 1.253 | 1.401 | 1.213 | 1.207 | 1.225 | 1.243 | 1.255 | 1.276 | 1.712 | 1.756 | 1.879 | 2.057 | 1.598 | 1.566 | 1.744 | 1.817 | 1.731 | 1.465 | 1.627 | 1.726 | 1.695 | 1.975 | 2.995 | 2.054 | 2.128 | 2.234 | 2.627 | 2.413 | 2.489 | 2.9 | 3.19 | 3.055 | 3.015 | 3.038 | 2.88 | 2.59 | 2.376 | 2.14 | 2.011 | 1.734 | 1.607 | 1.503 | 1.364 | 1.324 | 1.38 | 1.381 | 1.512 | 1.626 | 1.733 | 1.812 | 1.943 | 2.009 | 2.079 | 2.212 | 2.409 | 2.729 | 2.841 | 2.926 | 3.012 | 2.877 | 2.774 | 2.694 | 2.7 | 2.4 | 2.324 | 2.221 | 2.4 | 2.3 | 2.3 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 19.351 | -2.638 | 16.881 | 16.785 | 17.34 | 11.3 | 16.463 | 19.175 | 17.705 | 18.859 | 20.348 | 19.083 | 19.139 | 18.067 | 18.398 | 16.74 | 16.268 | 16.675 | 15.552 | 9.959 | 10.619 | 11.328 | 11.473 | 10.953 | 10.381 | 10.653 | 11.01 | 10.564 | 9.951 | 10.238 | 10.128 | 9.712 | 9.54 | 9.491 | 8.519 | 6.917 | 6.792 | 4.508 | 6.404 | 6.762 | 6.966 | 7.013 | 6.996 | 7.203 | 6.778 | 7.055 | 7.086 | 6.556 | 7.178 | 6.396 | 6.943 | 7.053 | 7.128 | 6.754 | 7.344 | 5.881 | 5.769 | 5.657 | 5.704 | 5.698 | 5.669 | 5.652 | 5.644 | 5.783 | 5.737 | 5.197 | 5.619 | 5.426 | 5.511 | 5.143 | 5.315 | 5.088 | 4.935 | 4.938 | 4.951 | 4.977 | 4.68 | 4.748 | 4.752 | 4.571 | 4.39 | 4.55 | 4.329 | 3.977 | 4.247 | 4.13 | 4.019 | 4.005 | 4.001 | 3.949 | 4.133 | 4.275 | 3.968 | 4.1 | 3.924 | 3.855 | 3.782 | 3.777 | 3.907 | 3.79 | 3.602 | 3.4 | 3.6 | 3.334 | 3.166 | 3.2 | 3.3 | 3.1 | 2.9 | 0 | 0 | 0 | 0 | 3.7 | 2.81 |
Gross Profit Ratio
| 0.597 | -0.223 | 0.548 | 0.562 | 0.599 | 0.401 | 0.614 | 0.766 | 0.749 | 0.845 | 0.924 | 0.927 | 0.925 | 0.909 | 0.895 | 0.85 | 0.843 | 0.83 | 0.802 | 0.752 | 0.785 | 0.828 | 0.823 | 0.814 | 0.799 | 0.829 | 0.861 | 0.865 | 0.849 | 0.866 | 0.862 | 0.864 | 0.861 | 0.867 | 0.858 | 0.818 | 0.839 | 0.553 | 0.806 | 0.844 | 0.833 | 0.853 | 0.853 | 0.855 | 0.845 | 0.849 | 0.847 | 0.793 | 0.803 | 0.773 | 0.771 | 0.815 | 0.82 | 0.795 | 0.802 | 0.773 | 0.797 | 0.777 | 0.768 | 0.771 | 0.742 | 0.654 | 0.733 | 0.731 | 0.72 | 0.664 | 0.7 | 0.686 | 0.655 | 0.617 | 0.635 | 0.628 | 0.619 | 0.632 | 0.663 | 0.677 | 0.686 | 0.702 | 0.733 | 0.74 | 0.745 | 0.769 | 0.766 | 0.742 | 0.755 | 0.732 | 0.712 | 0.698 | 0.688 | 0.67 | 0.673 | 0.673 | 0.642 | 0.63 | 0.59 | 0.576 | 0.564 | 0.556 | 0.576 | 0.577 | 0.572 | 0.557 | 0.6 | 0.589 | 0.588 | 0.571 | 0.589 | 0.574 | 0.558 | 0 | 0 | 0 | 0 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.878 | 7.025 | 6.578 | 6.263 | 6.496 | 5.958 | 6.337 | 6.086 | 6.169 | 3.36 | 5.696 | 5.982 | 5.614 | 6.809 | 6.262 | 5.887 | 5.737 | 7.247 | 5.702 | 3.797 | 4.214 | 5.046 | 4.142 | 4.155 | 4.168 | 4.762 | 4.032 | 3.832 | 3.873 | 4.3 | 3.66 | 3.627 | 3.658 | 4.272 | 3.663 | 2.62 | 2.689 | 2.982 | 2.541 | 2.337 | 2.466 | 3.015 | 2.372 | 2.503 | 2.491 | 2.771 | 2.438 | 2.464 | 2.543 | 2.411 | 2.418 | 2.36 | 2.482 | 2.992 | 2.606 | 2.257 | 2.165 | 2.46 | 1.976 | 1.906 | 1.945 | 3.22 | 1.938 | 2.162 | 1.948 | 1.525 | 1.685 | 1.742 | 1.746 | 1.458 | 1.432 | 1.438 | 1.497 | 1.311 | 1.482 | 1.456 | 1.406 | 1.329 | 1.36 | 1.334 | 1.387 | 1.293 | 1.276 | 1.262 | 1.302 | 1.235 | 1.232 | 1.219 | 1.23 | 1.172 | 1.219 | 1.21 | 1.246 | 1.237 | 1.121 | 1.128 | 1.156 | 1.109 | 1.091 | 1.081 | 1.074 | 1.1 | 1 | 1 | 1 | 1 | 0.1 | 1 | 1 | 0 | 0 | 0 | 0 | 3.23 | 2.29 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.17 | 2 |
SG&A
| 6.878 | 7.955 | 6.578 | 6.263 | 6.496 | 6.588 | 6.337 | 6.086 | 6.169 | 3.876 | 5.696 | 5.982 | 5.614 | 7.282 | 6.262 | 5.887 | 5.737 | 7.632 | 5.702 | 3.797 | 4.214 | 5.313 | 4.142 | 4.155 | 4.168 | 5.019 | 4.032 | 3.832 | 3.873 | 4.568 | 3.66 | 3.627 | 3.658 | 4.555 | 3.663 | 2.62 | 2.689 | 3.222 | 2.541 | 2.337 | 2.466 | 3.239 | 2.372 | 2.503 | 2.491 | 2.979 | 2.438 | 2.464 | 2.543 | 2.633 | 2.418 | 2.36 | 2.482 | 3.197 | 2.606 | 2.257 | 2.165 | 2.647 | 1.976 | 1.906 | 1.945 | 3.406 | 1.938 | 2.162 | 1.948 | 1.738 | 1.685 | 1.742 | 1.746 | 1.693 | 1.432 | 1.438 | 1.497 | 1.535 | 1.482 | 1.456 | 1.406 | 1.488 | 1.36 | 1.334 | 1.387 | 1.449 | 1.276 | 1.262 | 1.302 | 1.405 | 1.232 | 1.219 | 1.23 | 1.34 | 1.219 | 1.21 | 1.246 | 1.368 | 1.121 | 1.128 | 1.156 | 1.294 | 1.091 | 1.081 | 1.074 | 1.2 | 1 | 1 | 1 | 1.1 | 0.1 | 1 | 1 | 0 | 0 | 0 | 0 | 5.4 | 4.29 |
Other Expenses
| 5.186 | 5.464 | 5.453 | 5.181 | 5.236 | 4.26 | 4.939 | 4.852 | 4.267 | 6.4 | 4.443 | 4.49 | 4.543 | 2.76 | 3.361 | 3.605 | 3.718 | 2.277 | 3.678 | 4.295 | 2.845 | 1.774 | 2.649 | 2.63 | 2.48 | 1.783 | 2.54 | 2.521 | 2.375 | 1.318 | 2.579 | 2.503 | 2.956 | 2.013 | 4.016 | 1.908 | 1.66 | 1.453 | 1.529 | 1.831 | 1.721 | 1.759 | 1.752 | 1.97 | 1.641 | 1.119 | 1.735 | 1.669 | 1.758 | 1.387 | 1.539 | 1.597 | 1.665 | 0.792 | 1.748 | 1.679 | 1.369 | 0.658 | 1.139 | 1.27 | 1.231 | 0.296 | 1.236 | 1.164 | 1.327 | 1.208 | 1.676 | 1.23 | 1.215 | 1.153 | 1.355 | 1.409 | 1.364 | 1.085 | 1.248 | 1.385 | 1.36 | 1.18 | 1.267 | 1.343 | 1.264 | 1.093 | 1.233 | 1.182 | 1.293 | 1.045 | 1.185 | 1.256 | 1.236 | 1.045 | 1.321 | 1.646 | 1.322 | 1.155 | 1.3 | 1.336 | 1.294 | 1.075 | 1.363 | 1.438 | 1.296 | 0.9 | 1.3 | 1.134 | 0.966 | 0.9 | 1.9 | 1 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 12.064 | 13.419 | 12.031 | 11.444 | 11.732 | 10.848 | 11.276 | 10.938 | 10.436 | 10.276 | 10.139 | 10.472 | 10.157 | 10.042 | 9.623 | 9.492 | 9.455 | 9.909 | 9.38 | 8.092 | 7.059 | 7.087 | 6.791 | 6.785 | 6.648 | 6.802 | 6.572 | 6.353 | 6.248 | 5.886 | 6.239 | 6.13 | 6.614 | 6.568 | 7.679 | 4.528 | 4.349 | 4.675 | 4.07 | 4.168 | 4.187 | 4.998 | 4.124 | 4.473 | 4.132 | 4.098 | 4.173 | 4.133 | 4.301 | 4.02 | 3.957 | 3.957 | 4.147 | 3.989 | 4.354 | 3.936 | 3.534 | 3.305 | 3.112 | 3.176 | 3.16 | 3.702 | 3.174 | 3.32 | 3.275 | 2.946 | 3.361 | 2.972 | 2.961 | 2.846 | 2.787 | 2.847 | 2.861 | 2.62 | 2.73 | 2.841 | 2.766 | 2.668 | 2.627 | 2.677 | 2.651 | 2.542 | 2.509 | 2.444 | 2.595 | 2.45 | 2.417 | 2.475 | 2.466 | 2.385 | 2.54 | 2.856 | 2.568 | 2.523 | 2.421 | 2.464 | 2.45 | 2.369 | 2.454 | 2.519 | 2.37 | 2.1 | 2.3 | 2.134 | 1.966 | 2 | 2 | 2 | 1.9 | 0 | 0 | 0 | 0 | 5.4 | 4.29 |
Operating Income
| 7.287 | -16.057 | 4.85 | 5.341 | 5.608 | 0.452 | 5.187 | 8.237 | 7.269 | 8.583 | 10.209 | 8.611 | 8.982 | 8.025 | 8.775 | 7.248 | 6.813 | 6.766 | 6.172 | 1.867 | 3.56 | 4.241 | 4.682 | 4.168 | 3.733 | 3.851 | 4.438 | 4.211 | 3.703 | 4.352 | 3.889 | 3.582 | 2.926 | 2.923 | 0.84 | 2.389 | 2.443 | -0.167 | 2.334 | 2.594 | 2.779 | 2.015 | 2.872 | 2.73 | 2.646 | 2.957 | 2.913 | 2.423 | 2.877 | 2.376 | 2.986 | 3.096 | 2.981 | 2.765 | 2.99 | 1.945 | 2.235 | 2.352 | 2.592 | 2.522 | 2.509 | 1.95 | 2.47 | 2.463 | 2.462 | 2.251 | 2.258 | 2.454 | 2.55 | 2.297 | 2.528 | 2.241 | 2.074 | 2.318 | 2.221 | 2.136 | 1.914 | 2.08 | 2.125 | 1.894 | 1.739 | 2.008 | 1.82 | 1.533 | 1.652 | 1.68 | 1.602 | 1.53 | 1.535 | 1.564 | 1.593 | 1.419 | 1.4 | 1.577 | 1.503 | 1.391 | 1.332 | 1.408 | 1.453 | 1.271 | 1.232 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.3 | 1.1 | 1 | 0.7 | 0.7 | 0.7 | 0.6 | 0.48 | 0.52 |
Operating Income Ratio
| 0.225 | -1.358 | 0.158 | 0.179 | 0.194 | 0.016 | 0.193 | 0.329 | 0.308 | 0.385 | 0.464 | 0.418 | 0.434 | 0.404 | 0.427 | 0.368 | 0.353 | 0.337 | 0.318 | 0.141 | 0.263 | 0.31 | 0.336 | 0.31 | 0.287 | 0.3 | 0.347 | 0.345 | 0.316 | 0.368 | 0.331 | 0.319 | 0.264 | 0.267 | 0.085 | 0.282 | 0.302 | -0.02 | 0.294 | 0.324 | 0.332 | 0.245 | 0.35 | 0.324 | 0.33 | 0.356 | 0.348 | 0.293 | 0.322 | 0.287 | 0.332 | 0.358 | 0.343 | 0.325 | 0.326 | 0.256 | 0.309 | 0.323 | 0.349 | 0.341 | 0.328 | 0.226 | 0.321 | 0.311 | 0.309 | 0.288 | 0.281 | 0.31 | 0.303 | 0.276 | 0.302 | 0.277 | 0.26 | 0.296 | 0.295 | 0.29 | 0.281 | 0.308 | 0.328 | 0.307 | 0.295 | 0.34 | 0.322 | 0.286 | 0.294 | 0.298 | 0.284 | 0.267 | 0.264 | 0.265 | 0.259 | 0.223 | 0.227 | 0.242 | 0.226 | 0.208 | 0.199 | 0.207 | 0.214 | 0.194 | 0.196 | 0.213 | 0.217 | 0.212 | 0.223 | 0.214 | 0.232 | 0.204 | 0.192 | 0 | 0 | 0 | 0 | 0.13 | 0.185 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 7.287 | -16.057 | 4.85 | 5.341 | 5.608 | 0.451 | 5.187 | 8.237 | 7.269 | 8.583 | 10.209 | 8.611 | 8.982 | 8.025 | 8.775 | 7.248 | 6.813 | 6.766 | 6.172 | 1.867 | 3.56 | 4.241 | 4.682 | 4.168 | 3.733 | 3.851 | 4.438 | 4.211 | 3.703 | 4.352 | 3.889 | 3.582 | 2.926 | 2.923 | 0.84 | 2.389 | 2.443 | -0.167 | 2.334 | 2.594 | 2.779 | 2.015 | 2.872 | 2.73 | 2.646 | 2.957 | 2.913 | 2.423 | 2.877 | 2.376 | 2.986 | 3.096 | 2.981 | 2.765 | 2.99 | 1.945 | 2.235 | 2.352 | 2.592 | 2.522 | 2.509 | 1.95 | 2.47 | 2.463 | 2.462 | 2.251 | 2.258 | 2.454 | 2.55 | 2.297 | 2.528 | 2.241 | 2.074 | 2.318 | 2.221 | 2.136 | 1.914 | 2.08 | 2.125 | 1.894 | 1.739 | 2.008 | 1.82 | 1.533 | 1.652 | 1.68 | 1.602 | 1.53 | 1.535 | 1.564 | 1.593 | 1.419 | 1.4 | 1.577 | 1.503 | 1.391 | 1.332 | 1.408 | 1.453 | 1.271 | 1.232 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.3 | 1.1 | 1 | 0 | 0 | 0 | 0 | 0.48 | 0.52 |
Income Before Tax Ratio
| 0.225 | -1.358 | 0.158 | 0.179 | 0.194 | 0.016 | 0.193 | 0.329 | 0.308 | 0.385 | 0.464 | 0.418 | 0.434 | 0.404 | 0.427 | 0.368 | 0.353 | 0.337 | 0.318 | 0.141 | 0.263 | 0.31 | 0.336 | 0.31 | 0.287 | 0.3 | 0.347 | 0.345 | 0.316 | 0.368 | 0.331 | 0.319 | 0.264 | 0.267 | 0.085 | 0.282 | 0.302 | -0.02 | 0.294 | 0.324 | 0.332 | 0.245 | 0.35 | 0.324 | 0.33 | 0.356 | 0.348 | 0.293 | 0.322 | 0.287 | 0.332 | 0.358 | 0.343 | 0.325 | 0.326 | 0.256 | 0.309 | 0.323 | 0.349 | 0.341 | 0.328 | 0.226 | 0.321 | 0.311 | 0.309 | 0.288 | 0.281 | 0.31 | 0.303 | 0.276 | 0.302 | 0.277 | 0.26 | 0.296 | 0.295 | 0.29 | 0.281 | 0.308 | 0.328 | 0.307 | 0.295 | 0.34 | 0.322 | 0.286 | 0.294 | 0.298 | 0.284 | 0.267 | 0.264 | 0.265 | 0.259 | 0.223 | 0.227 | 0.242 | 0.226 | 0.208 | 0.199 | 0.207 | 0.214 | 0.194 | 0.196 | 0.213 | 0.217 | 0.212 | 0.223 | 0.214 | 0.232 | 0.204 | 0.192 | 0 | 0 | 0 | 0 | 0.13 | 0.185 |
Income Tax Expense
| 1.514 | -3.406 | 1.006 | 1.128 | 1.175 | 0.098 | 1.068 | 1.734 | 1.487 | 1.443 | 2.1 | 1.756 | 1.854 | 1.387 | 1.794 | 1.493 | 1.271 | 1.253 | 1.173 | 0.379 | 0.481 | 0.645 | 0.775 | 0.646 | 0.543 | 0.552 | 0.728 | 0.698 | 0.574 | 4.195 | 0.948 | 0.858 | 0.55 | 0.577 | 0.228 | 0.511 | 0.567 | -0.294 | 0.557 | 0.631 | 0.738 | 0.474 | 0.754 | 0.696 | 0.682 | 0.776 | 0.777 | 0.584 | 0.569 | 0.617 | 0.786 | 0.838 | 0.795 | 0.768 | 0.775 | 0.461 | 0.575 | 0.544 | 0.702 | 0.704 | 0.712 | 0.148 | 0.695 | 0.714 | 0.725 | 0.666 | 0.666 | 0.733 | 0.771 | 0.625 | 0.722 | 0.671 | 0.611 | 0.739 | 0.699 | 0.66 | 0.581 | 0.638 | 0.643 | 0.564 | 0.496 | 0.645 | 0.5 | 0.406 | 0.452 | 0.453 | 0.408 | 0.408 | 0.425 | 0.435 | 0.439 | 0.378 | 0.371 | 0.454 | 0.409 | 0.375 | 0.363 | 0.399 | 0.414 | 0.347 | 0.344 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | -0.7 | -0.7 | -0.7 | -0.6 | 0.07 | 0.1 |
Net Income
| 5.773 | -12.651 | 3.844 | 4.213 | 4.433 | 0.354 | 4.119 | 6.503 | 5.782 | 7.14 | 8.109 | 6.855 | 7.128 | 6.638 | 6.981 | 5.755 | 5.542 | 5.513 | 4.999 | 1.488 | 3.079 | 3.596 | 3.907 | 3.522 | 3.19 | 3.299 | 3.71 | 3.513 | 3.129 | 0.157 | 2.941 | 2.724 | 2.376 | 2.346 | 0.612 | 1.878 | 1.876 | 0.128 | 1.777 | 1.963 | 2.041 | 1.541 | 2.118 | 2.034 | 1.964 | 2.181 | 2.136 | 1.839 | 2.308 | 1.759 | 2.2 | 2.258 | 2.186 | 1.997 | 2.215 | 1.484 | 1.66 | 1.808 | 1.89 | 1.818 | 1.797 | 1.802 | 1.775 | 1.749 | 1.737 | 1.585 | 1.592 | 1.721 | 1.779 | 1.672 | 1.806 | 1.57 | 1.463 | 1.579 | 1.522 | 1.476 | 1.333 | 1.442 | 1.482 | 1.33 | 1.243 | 1.363 | 1.32 | 1.127 | 1.2 | 1.227 | 1.194 | 1.122 | 1.11 | 1.129 | 1.154 | 1.041 | 1.029 | 1.123 | 1.094 | 1.016 | 0.969 | 1.009 | 1.039 | 0.924 | 0.888 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.41 | 0.42 |
Net Income Ratio
| 0.178 | -1.07 | 0.125 | 0.141 | 0.153 | 0.013 | 0.154 | 0.26 | 0.245 | 0.32 | 0.368 | 0.333 | 0.345 | 0.334 | 0.34 | 0.292 | 0.287 | 0.274 | 0.258 | 0.112 | 0.228 | 0.263 | 0.28 | 0.262 | 0.246 | 0.257 | 0.29 | 0.288 | 0.267 | 0.013 | 0.25 | 0.242 | 0.214 | 0.214 | 0.062 | 0.222 | 0.232 | 0.016 | 0.224 | 0.245 | 0.244 | 0.187 | 0.258 | 0.241 | 0.245 | 0.262 | 0.255 | 0.222 | 0.258 | 0.213 | 0.244 | 0.261 | 0.251 | 0.235 | 0.242 | 0.195 | 0.229 | 0.248 | 0.254 | 0.246 | 0.235 | 0.208 | 0.231 | 0.221 | 0.218 | 0.203 | 0.198 | 0.217 | 0.212 | 0.201 | 0.216 | 0.194 | 0.183 | 0.202 | 0.202 | 0.201 | 0.195 | 0.213 | 0.228 | 0.215 | 0.211 | 0.23 | 0.234 | 0.21 | 0.213 | 0.217 | 0.212 | 0.196 | 0.191 | 0.192 | 0.188 | 0.164 | 0.167 | 0.173 | 0.164 | 0.152 | 0.144 | 0.149 | 0.153 | 0.141 | 0.141 | 0.148 | 0.15 | 0.141 | 0.149 | 0.143 | 0.161 | 0.148 | 0.135 | 0 | 0 | 0 | 0 | 0.111 | 0.149 |
EPS
| 0.63 | -1.54 | 0.48 | 0.52 | 0.55 | 0.04 | 0.51 | 0.81 | 0.71 | 0.88 | 1 | 0.84 | 0.87 | 0.81 | 0.85 | 0.7 | 0.68 | 0.67 | 0.62 | 0.24 | 0.49 | 0.57 | 0.62 | 0.56 | 0.51 | 0.53 | 0.59 | 0.57 | 0.5 | 0.03 | 0.47 | 0.44 | 0.38 | 0.38 | 0.1 | 0.34 | 0.34 | 0.027 | 0.32 | 0.35 | 0.37 | 0.28 | 0.39 | 0.37 | 0.36 | 0.4 | 0.39 | 0.34 | 0.39 | 0.32 | 0.41 | 0.42 | 0.37 | 0.36 | 0.41 | 0.3 | 0.36 | 0.4 | 0.41 | 0.4 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.35 | 0.35 | 0.38 | 0.39 | 0.36 | 0.39 | 0.34 | 0.32 | 0.34 | 0.33 | 0.32 | 0.28 | 0.29 | 0.31 | 0.27 | 0.27 | 0.29 | 0.29 | 0.25 | 0.27 | 0.27 | 0.27 | 0.25 | 0.17 | 0.25 | 0.26 | 0.23 | 0.23 | 0.25 | 0.25 | 0.23 | 0.22 | -0.062 | 0.24 | 0.22 | 0.2 | 0.2 | 0.13 | 0.12 | 0.12 | 0.17 | 0.13 | 0.11 | 0.11 | 0.16 | 0.05 | 0.05 | 0.049 | 0.095 | 0.097 |
EPS Diluted
| 0.63 | -1.54 | 0.48 | 0.52 | 0.55 | 0.04 | 0.51 | 0.81 | 0.71 | 0.88 | 0.99 | 0.84 | 0.87 | 0.81 | 0.85 | 0.7 | 0.67 | 0.67 | 0.62 | 0.24 | 0.49 | 0.57 | 0.62 | 0.56 | 0.51 | 0.53 | 0.58 | 0.56 | 0.5 | 0.03 | 0.47 | 0.43 | 0.38 | 0.37 | 0.1 | 0.34 | 0.34 | 0.027 | 0.32 | 0.35 | 0.37 | 0.28 | 0.39 | 0.37 | 0.36 | 0.4 | 0.39 | 0.34 | 0.38 | 0.32 | 0.41 | 0.42 | 0.37 | 0.36 | 0.41 | 0.3 | 0.36 | 0.39 | 0.41 | 0.4 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.35 | 0.35 | 0.38 | 0.39 | 0.36 | 0.39 | 0.33 | 0.31 | 0.33 | 0.32 | 0.32 | 0.27 | 0.29 | 0.3 | 0.27 | 0.27 | 0.29 | 0.28 | 0.24 | 0.26 | 0.26 | 0.26 | 0.24 | 0.16 | 0.25 | 0.26 | 0.23 | 0.23 | 0.25 | 0.25 | 0.23 | 0.22 | -0.062 | 0.23 | 0.22 | 0.2 | 0.2 | 0.13 | 0.12 | 0.12 | 0.17 | 0.13 | 0.11 | 0.11 | 0.16 | 0.05 | 0.05 | 0.049 | 0.095 | 0.097 |
EBITDA
| 7.618 | -15.729 | 5.201 | 5.685 | 5.962 | 0.802 | 5.544 | 8.611 | 7.647 | 8.967 | 10.596 | 9.012 | 9.381 | 8.416 | 9.171 | 7.657 | 7.221 | 7.171 | 6.598 | 2.169 | 3.864 | 4.515 | 4.957 | 4.441 | 4.003 | 4.11 | 4.695 | 4.466 | 3.953 | 4.606 | 4.159 | 3.852 | 3.204 | 3.206 | 1.093 | 2.54 | 2.604 | -0.005 | 2.495 | 2.76 | 2.946 | 2.183 | 3.039 | 2.908 | 2.826 | 3.137 | 3.093 | 2.608 | 3.063 | 2.563 | 3.162 | 3.275 | 3.162 | 2.967 | 3.174 | 2.075 | 2.358 | 2.477 | 2.719 | 2.651 | 2.639 | 2.087 | 2.615 | 2.618 | 2.623 | 2.411 | 2.418 | 2.612 | 2.701 | 2.463 | 2.688 | 2.44 | 2.28 | 2.52 | 2.427 | 2.356 | 2.142 | 2.345 | 2.357 | 2.145 | 2.009 | 1.754 | 2.248 | 1.696 | 1.911 | 1.926 | 1.901 | 1.866 | 1.848 | 2.002 | 1.796 | 1.616 | 1.59 | 1.769 | 1.697 | 1.596 | 1.532 | 1.594 | 1.64 | 1.475 | 1.445 | 1.6 | 1.5 | 1.4 | 1.4 | 1.9 | 1 | 1.4 | 1.2 | 0.7 | 0.7 | 0.7 | 0.6 | 2.92 | 2.67 |
EBITDA Ratio
| 0.235 | -1.33 | 0.169 | 0.19 | 0.206 | 0.028 | 0.207 | 0.344 | 0.324 | 0.402 | 0.481 | 0.438 | 0.454 | 0.423 | 0.446 | 0.389 | 0.374 | 0.357 | 0.34 | 0.164 | 0.286 | 0.33 | 0.356 | 0.33 | 0.308 | 0.32 | 0.367 | 0.366 | 0.337 | 0.389 | 0.354 | 0.343 | 0.289 | 0.293 | 0.11 | 0.3 | 0.322 | -0.001 | 0.314 | 0.344 | 0.352 | 0.265 | 0.37 | 0.345 | 0.352 | 0.377 | 0.37 | 0.315 | 0.343 | 0.31 | 0.351 | 0.379 | 0.364 | 0.349 | 0.346 | 0.273 | 0.326 | 0.34 | 0.366 | 0.359 | 0.345 | 0.241 | 0.34 | 0.331 | 0.329 | 0.308 | 0.301 | 0.33 | 0.321 | 0.296 | 0.321 | 0.301 | 0.286 | 0.322 | 0.322 | 0.32 | 0.314 | 0.347 | 0.363 | 0.347 | 0.341 | 0.297 | 0.398 | 0.317 | 0.34 | 0.341 | 0.337 | 0.325 | 0.318 | 0.34 | 0.292 | 0.254 | 0.257 | 0.272 | 0.255 | 0.238 | 0.228 | 0.235 | 0.242 | 0.225 | 0.23 | 0.262 | 0.25 | 0.247 | 0.26 | 0.339 | 0.179 | 0.259 | 0.231 | 0 | 0 | 0 | 0 | 0.789 | 0.95 |