
Norwood Financial Corp.
NASDAQ:NWFL
25.79 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 75.407 | 72.339 | 82.88 | 69.395 | 111.963 | 66.12 | 54.146 | 33.089 | 29.015 | 31.866 | 40.877 | 109.666 | 166.026 | 206.681 | 219.933 | 205.173 | 210.499 | 111.693 | 124.44 | 83.376 | 38.418 | 15.415 | 20.915 | 18.472 | 19.874 | 18.348 | 17.368 | 16.107 | 12.142 | 16.697 | 14.315 | 16.403 | 19.842 | 17.174 | 33.133 | 12.615 | 8.963 | 10.01 | 11.716 | 20.442 | 19.627 | 12.376 | 13.263 | 15.378 | 8.749 | 7.863 | 27.414 | 27.297 | 15.945 | 12.295 | 35.339 | 24.396 | 20.241 | 21.423 | 38.049 | 43.482 | 19.534 | 13.625 | 16.753 | 31.542 | 22.617 | 14.355 | 9.049 | 7.554 | 15.011 | 6.48 | 9.351 | 9.715 | 8.316 | 9.064 | 8.874 | 12.962 | 8.745 | 9.517 | 9.589 | 10.688 | 9.352 | 9.816 | 9.887 | 12.014 | 7.215 | 7.606 | 10.391 | 9.734 | 8.458 | 9.174 | 12.666 | 12.258 | 11.213 | 9.809 | 14.105 | 119.121 | 6.503 | 9.756 | 10.644 | 6.903 | 6.435 | 9.144 | 10.008 | 6.858 | 7.099 | 8.8 | 13 | 9.7 | 7.4 | 12.6 | 18.6 | 12.5 | 9.5 | 10.9 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 303.535 | 397.846 | 396.891 | 397.578 | 398.374 | 406.259 | 380.499 | 403.621 | 418.245 | 418.927 | 427.287 | 440.877 | 434.924 | 406.782 | 361.988 | 333.636 | 275.224 | 226.586 | 197.436 | 196.735 | 196.998 | 210.205 | 211.199 | 238.083 | 240.621 | 243.277 | 247.517 | 259.442 | 265.862 | 281.121 | 285.706 | 300.667 | 295.801 | 302.564 | 310.126 | 129.721 | 143.948 | 138.851 | 153.305 | 151.304 | 155.674 | 156.395 | 158.701 | 154.925 | 156.165 | 158.132 | 150.904 | 150.75 | 148.598 | 145.39 | 0 | 0 | 0 | 150.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 378.942 | 470.185 | 479.771 | 466.973 | 510.337 | 472.379 | 434.645 | 436.71 | 447.26 | 450.793 | 468.164 | 550.543 | 600.95 | 613.463 | 581.921 | 538.809 | 485.723 | 338.279 | 321.876 | 280.111 | 235.416 | 225.62 | 232.114 | 256.555 | 260.495 | 261.625 | 264.885 | 275.549 | 278.004 | 297.818 | 300.021 | 317.07 | 315.643 | 319.738 | 343.259 | 142.336 | 152.911 | 148.861 | 165.021 | 171.746 | 175.301 | 168.771 | 171.964 | 170.303 | 164.914 | 165.995 | 178.318 | 178.047 | 164.543 | 157.685 | 35.339 | 24.396 | 20.241 | 171.604 | 38.049 | 43.482 | 19.534 | 13.625 | 16.753 | 31.542 | 22.617 | 14.355 | 9.049 | 7.554 | 15.011 | 6.48 | 9.351 | 9.715 | 8.316 | 9.064 | 8.874 | 12.962 | 8.745 | 9.517 | 9.589 | 10.688 | 9.352 | 9.816 | 9.887 | 12.014 | 7.215 | 7.606 | 10.391 | 9.734 | 8.458 | 9.174 | 12.666 | 12.258 | 11.213 | 9.809 | 14.105 | 119.121 | 6.503 | 9.756 | 10.644 | 6.903 | 6.435 | 9.144 | 10.008 | 6.858 | 7.099 | 8.8 | 13 | 9.7 | 7.4 | 12.6 | 18.6 | 12.5 | 9.5 | 10.9 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 8.587 | 8.466 | 8.062 | 8.329 | 8.135 | 8.123 | 7.759 | 7.276 | 6.633 | 6.917 | 6.303 | 6.085 | 5.876 | 5.889 | 6.049 | 6.19 | 6.317 | 6.232 | 6.104 | 4.383 | 3.669 | 3.719 | 3.726 | 3.979 | 4.089 | 3.776 | 3.792 | 3.672 | 3.687 | 3.716 | 3.729 | 3.417 | 3.532 | 3.643 | 3.541 | 2.289 | 2.487 | 2.363 | 2.499 | 2.34 | 2.329 | 2.339 | 2.367 | 2.405 | 2.33 | 2.422 | 2.373 | 2.488 | 2.456 | 2.393 | 2.589 | 2.416 | 2.69 | 2.468 | 2.758 | 2.539 | 2.191 | 2.166 | 2.342 | 2.113 | 2.414 | 2.2 | 2.315 | 2.117 | 2.314 | 2.179 | 2.394 | 2.221 | 2.409 | 2.343 | 2.417 | 2.298 | 2.175 | 2.129 | 2.086 | 1.964 | 1.979 | 1.812 | 1.888 | 1.715 | 1.8 | 1.641 | 1.667 | 1.638 | 1.724 | 1.783 | 1.775 | 1.644 | 1.687 | 1.799 | 1.848 | 1.821 | 1.926 | 1.879 | 2.033 | 2.002 | 1.885 | 1.983 | 1.962 | 1.742 | 1.745 | 1.6 | 1.6 | 1.4 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 387.529 | 478.651 | 487.833 | 475.302 | 518.472 | 480.502 | 442.404 | 443.986 | 453.893 | 457.71 | 474.467 | 556.628 | 606.826 | 619.352 | 587.97 | 544.999 | 492.04 | 344.511 | 327.98 | 284.494 | 239.085 | 229.339 | 235.84 | 260.534 | 264.584 | 265.401 | 268.677 | 279.221 | 281.691 | 301.534 | 303.75 | 320.487 | 319.175 | 323.381 | 346.8 | 144.625 | 155.398 | 151.224 | 167.52 | 174.086 | 177.63 | 171.11 | 174.331 | 172.708 | 167.244 | 168.417 | 180.691 | 180.535 | 166.999 | 160.078 | 37.928 | 26.812 | 22.931 | 174.072 | 40.807 | 46.021 | 21.725 | 15.791 | 19.095 | 33.655 | 25.031 | 16.555 | 11.364 | 9.671 | 17.325 | 8.659 | 11.745 | 11.936 | 10.725 | 11.407 | 11.291 | 15.26 | 10.92 | 11.646 | 11.675 | 12.652 | 11.331 | 11.628 | 11.775 | 13.729 | 9.015 | 9.247 | 12.058 | 11.372 | 10.182 | 10.957 | 14.441 | 13.902 | 12.9 | 11.608 | 15.953 | 120.942 | 8.429 | 11.635 | 12.677 | 8.905 | 8.32 | 11.127 | 11.97 | 8.6 | 8.844 | 10.4 | 14.6 | 11.1 | 8.9 | 14 | 20 | 13.9 | 10.9 | 12.3 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20.273 | 19.657 | 18.503 | 18.265 | 18.057 | 17.838 | 17.254 | 17.363 | 17.66 | 17.924 | 17.427 | 17.032 | 17.022 | 17.289 | 17.364 | 17.298 | 17.648 | 17.814 | 18.124 | 14.04 | 14.071 | 14.228 | 13.927 | 13.88 | 14.165 | 13.846 | 13.797 | 13.894 | 13.808 | 13.864 | 12.922 | 12.953 | 13.073 | 13.531 | 13.617 | 6.328 | 6.39 | 6.472 | 6.503 | 6.555 | 6.632 | 6.734 | 6.825 | 6.91 | 7.031 | 7.125 | 7.25 | 7.206 | 7.191 | 7.326 | 7.453 | 7.371 | 7.468 | 7.479 | 7.601 | 7.672 | 4.798 | 4.904 | 5.012 | 5.061 | 5.126 | 5.189 | 5.258 | 5.297 | 5.413 | 5.49 | 5.601 | 5.702 | 5.668 | 5.742 | 5.764 | 5.853 | 5.935 | 6.02 | 5.489 | 5.457 | 5.508 | 5.393 | 5.454 | 5.434 | 5.475 | 5.489 | 5.602 | 5.559 | 5.556 | 5.596 | 5.629 | 5.74 | 5.861 | 5.986 | 6.134 | 6.122 | 5.954 | 6.037 | 6.017 | 6.116 | 6.234 | 6.201 | 6.288 | 6.305 | 6.587 | 6.7 | 6.9 | 6.9 | 7 | 7.1 | 7.5 | 7.1 | 7.2 | 7.3 | 7.5 | 7.9 | 7.9 | 7.8 | 7.5 |
Goodwill
| 29.266 | 29.266 | 29.266 | 29.266 | 29.266 | 29.266 | 29.266 | 29.266 | 29.266 | 29.266 | 29.266 | 29.266 | 29.266 | 29.266 | 29.266 | 29.266 | 29.29 | 29.29 | 30.213 | 11.331 | 11.331 | 11.331 | 11.331 | 11.331 | 11.331 | 11.331 | 11.331 | 11.331 | 11.331 | 11.331 | 11.331 | 11.331 | 11.331 | 11.331 | 11.679 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.483 | 9.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.136 | 0.152 | 0.167 | 0.183 | 0.202 | 0.221 | 0.24 | 0.26 | 0.283 | 0.306 | 0.329 | 0.353 | 0.38 | 0.407 | 0.434 | 0.461 | 0.495 | 0.53 | 0.565 | 0.191 | 0.212 | 0.235 | 0.257 | 0.28 | 0.307 | 0.336 | 0.364 | 0.394 | 0.427 | 0.462 | 0.496 | 0.531 | 0.571 | 0.612 | 0.652 | 0.237 | 0.26 | 0.285 | 0.309 | 0.334 | 0.361 | 0.389 | 0.418 | 0.446 | 0.477 | 0.51 | 0.543 | 0.575 | 0.61 | 0.647 | 0.684 | 0.72 | 0.76 | 0.8 | 0.84 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 29.402 | 29.418 | 29.433 | 29.449 | 29.468 | 29.487 | 29.506 | 29.526 | 29.549 | 29.572 | 29.595 | 29.619 | 29.646 | 29.673 | 29.7 | 29.727 | 29.785 | 29.82 | 30.778 | 11.522 | 11.543 | 11.566 | 11.588 | 11.611 | 11.638 | 11.667 | 11.695 | 11.725 | 11.758 | 11.793 | 11.827 | 11.862 | 11.902 | 11.943 | 12.331 | 9.952 | 9.975 | 10 | 10.024 | 10.049 | 10.076 | 10.104 | 10.133 | 10.161 | 10.192 | 10.225 | 10.258 | 10.29 | 10.325 | 10.362 | 10.399 | 10.435 | 10.475 | 10.515 | 10.323 | 10.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,856.034 | 1,693.795 | 1,656.44 | 1,623.549 | 1,603.428 | 1,584.65 | 1,594.983 | 1,560.216 | 1,516.198 | 1,456.946 | 1,415.357 | 1,387.3 | 1,354.985 | 1,338.489 | 1,354.899 | 1,371.314 | 1,407.059 | 1,397.582 | 1,402.988 | 978.367 | 919.477 | 916.072 | 897.177 | 879.445 | 855.849 | 841.73 | 810.917 | 795.447 | 767.582 | 756.458 | 748.254 | 727.607 | 712.542 | 707.426 | 700.035 | 575.422 | 558.145 | 552.627 | 537.789 | 532.923 | 512.954 | 495.26 | 495.193 | 496.705 | 490.464 | 497.563 | 481.583 | 475.139 | 473.11 | 471.381 | 621.971 | 618.538 | 622.124 | 452.62 | 595.392 | 611.824 | 487.622 | 497.224 | 492.318 | 489.926 | 478.046 | 489.306 | 481.876 | 479.328 | 471.949 | 475.998 | 465.879 | 460.034 | 456.579 | 451.907 | 444.044 | 435.008 | 430.425 | 425.605 | 423.206 | 410.967 | 405.709 | 404.487 | 394.643 | 386.792 | 387.102 | 373.966 | 370.321 | 365.06 | 352.466 | 361.037 | 359.242 | 348.383 | 333.9 | 335.871 | 324.143 | 208.899 | 308.131 | 314.397 | 311.741 | 306.016 | 298.752 | 300.307 | 297.825 | 298.376 | 291.393 | 288.2 | 282 | 274.2 | 258.5 | 253.5 | 245.5 | 248.3 | 241.9 | 239.9 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 17.859 | 17.696 | 18.818 | 21.707 | 21.642 | 21.353 | 25.61 | 23.301 | 22.164 | 23.549 | 0 | 0 | 0 | 8.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.268 | 5.885 | 5.622 | 4.781 | 8.304 | 8.181 | 8.923 | 8.989 | 5.56 | 2.222 | 3.456 | 3.669 | 3.345 | 4.071 | 3.308 | 3.285 | 3.691 | 3.764 | 4.294 | 4.819 | 0 | 0 | 0 | 2.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 64.947 | 78.245 | 68.724 | 67.044 | 69.356 | 67.249 | 70.241 | 67.373 | 64.899 | 61.369 | 82.024 | 75.805 | 69.219 | 54.91 | 63.758 | 62.226 | 63.304 | 62.137 | 62.237 | 66.118 | 58.115 | 59.405 | 57.324 | 57.058 | 57.359 | 51.915 | 45.394 | 44.421 | 46.576 | 44.486 | 46.896 | 46.223 | 46 | 45.913 | 46.714 | 29.28 | 26.74 | 26.513 | 24.148 | 23.837 | 23.759 | 25.142 | 28.04 | 26.614 | 24.009 | 23.085 | 23.989 | 24.436 | 23.128 | 20.973 | 20.946 | 21.711 | 22.531 | 24.128 | 24.758 | 27.914 | 16.781 | 19.086 | 18.132 | 17.938 | 18.314 | 18.646 | 16.369 | 14.199 | 16.737 | 14.149 | 15.41 | 14.237 | 10.995 | 11.554 | 11.767 | 17.897 | 14.103 | 11.085 | 12.8 | 26.083 | 11.582 | 12.048 | 13.739 | 16.6 | 11.596 | 22.924 | 10.59 | 17.932 | 15.69 | 9.893 | 13.405 | 14.576 | 17.967 | 14.003 | 31.385 | 20.992 | 24.872 | 13.96 | 19.847 | 18.486 | 7.582 | 9.096 | 9.483 | 7.244 | 8.672 | 9.5 | 3 | 4.1 | 4.4 | 4.4 | 3.8 | 4.6 | 4.2 | 3.6 | -7.5 | -7.9 | -7.9 | -7.8 | -7.5 |
Total Non-Current Assets
| 1,988.515 | 1,838.811 | 1,791.918 | 1,760.014 | 1,741.951 | 1,720.577 | 1,737.594 | 1,697.779 | 1,650.47 | 1,589.36 | 1,544.403 | 1,509.756 | 1,470.872 | 1,449.152 | 1,465.721 | 1,480.565 | 1,517.796 | 1,507.353 | 1,514.127 | 1,070.047 | 1,003.206 | 1,001.271 | 980.016 | 961.994 | 939.011 | 919.158 | 888.071 | 871.372 | 845.346 | 831.382 | 828.203 | 806.826 | 792.44 | 787.802 | 778.257 | 623.204 | 604.706 | 599.281 | 581.809 | 577.435 | 556.729 | 540.525 | 543.882 | 544.154 | 535.99 | 542.817 | 523.08 | 517.071 | 513.754 | 512.221 | 660.769 | 658.055 | 662.598 | 494.742 | 638.074 | 657.774 | 509.201 | 521.214 | 515.462 | 512.925 | 501.486 | 513.141 | 503.503 | 498.824 | 494.099 | 495.637 | 486.89 | 479.973 | 473.242 | 469.203 | 461.575 | 458.758 | 450.463 | 442.71 | 441.495 | 442.507 | 422.799 | 421.928 | 413.836 | 408.826 | 404.173 | 402.379 | 386.513 | 388.551 | 373.712 | 376.526 | 378.276 | 368.699 | 357.728 | 355.86 | 361.662 | 236.013 | 338.957 | 334.394 | 337.605 | 330.618 | 312.568 | 315.604 | 313.596 | 311.925 | 306.652 | 304.4 | 291.9 | 285.2 | 269.9 | 265 | 256.8 | 260 | 253.3 | 250.8 | 0.1 | 0 | 0 | 0 | 0 |
Total Assets
| 2,376.044 | 2,317.462 | 2,279.751 | 2,235.316 | 2,260.423 | 2,201.079 | 2,179.998 | 2,141.765 | 2,104.363 | 2,047.07 | 2,018.87 | 2,066.384 | 2,077.698 | 2,068.504 | 2,053.691 | 2,025.564 | 2,009.836 | 1,851.864 | 1,842.107 | 1,354.541 | 1,242.291 | 1,230.61 | 1,215.856 | 1,222.528 | 1,203.595 | 1,184.559 | 1,156.748 | 1,150.593 | 1,127.037 | 1,132.916 | 1,131.953 | 1,127.313 | 1,111.615 | 1,111.183 | 1,125.057 | 767.829 | 760.104 | 750.505 | 749.329 | 751.521 | 734.359 | 711.635 | 718.213 | 716.862 | 703.234 | 711.234 | 703.771 | 697.606 | 680.753 | 672.299 | 698.697 | 684.867 | 685.529 | 668.814 | 678.881 | 703.795 | 530.926 | 537.005 | 534.557 | 546.58 | 526.517 | 529.696 | 514.867 | 508.495 | 511.424 | 504.296 | 498.635 | 491.909 | 483.967 | 480.61 | 472.866 | 474.018 | 461.383 | 454.356 | 453.17 | 455.159 | 434.13 | 433.556 | 425.611 | 422.555 | 413.188 | 411.626 | 398.571 | 399.923 | 383.894 | 387.483 | 392.717 | 382.601 | 370.628 | 367.468 | 377.615 | 356.955 | 347.386 | 346.029 | 350.282 | 339.523 | 320.888 | 326.731 | 325.566 | 320.525 | 315.496 | 314.8 | 306.5 | 296.3 | 278.8 | 279 | 276.8 | 273.9 | 264.2 | 263.3 | 267.8 | 262.2 | 258.4 | 260.6 | 248.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 13.864 | 12.615 | 12.688 | 13.329 | 11.737 | 10.51 | 8.605 | 7.101 | 4.703 | 2.653 | 1.425 | 1.138 | 1.16 | 1.203 | 1.341 | 1.462 | 1.37 | 1.601 | 2.194 | 2.826 | 2.895 | 2.432 | 2.623 | 3.008 | 2.457 | 1.806 | 1.705 | 1.461 | 1.456 | 1.434 | 1.167 | 0.942 | 0.909 | 1.069 | 1.04 | 0.891 | 0.925 | 0.957 | 0.996 | 0.988 | 0.955 | 0.966 | 0.975 | 0.937 | 0.973 | 1.022 | 1.075 | 1.037 | 1.082 | 1.242 | 1.462 | 1.335 | 1.333 | 1.321 | 1.489 | 1.473 | 1.342 | 1.536 | 1.652 | 1.617 | 1.58 | 2.057 | 2.365 | 2.21 | 1.944 | 2.247 | 2.319 | 2.686 | 2.621 | 3.198 | 2.59 | 2.802 | 3.402 | 2.894 | 2.277 | 1.76 | 1.626 | 1.691 | 1.369 | 1.149 | 1.188 | 1.2 | 1.136 | 1.058 | 1.216 | 1.309 | 1.448 | 1.362 | 1.597 | 1.654 | 1.699 | 1.596 | 2.209 | 2.326 | 2.497 | 2.282 | 2.859 | 3.128 | 2.461 | 2.285 | 2.502 | 2.4 | 1.9 | 2 | 2.4 | 2.3 | 1.9 | 1.9 | 2.4 | 2.4 | 2 | 1.8 | 2.1 | 2.2 | 1.7 |
Short Term Debt
| 0 | 135.01 | 52.453 | 62.335 | 60.055 | 98.482 | 103.881 | 112.29 | 108.555 | 133.215 | 71.754 | 70.427 | 63.622 | 60.822 | 78.246 | 83.599 | 72.917 | 63.303 | 69.294 | 55.204 | 40.656 | 62.256 | 52.778 | 48.094 | 37.824 | 53.046 | 52.82 | 43.325 | 29.905 | 42.53 | 47.229 | 42.192 | 28.383 | 32.811 | 33.156 | 38.1 | 52.672 | 53.235 | 41.546 | 33.842 | 30.581 | 25.695 | 44.704 | 38.009 | 40.373 | 49.914 | 38.466 | 32.075 | 21.859 | 28.697 | 32.386 | 27.192 | 15.854 | 43.588 | 31.976 | 32.181 | 25.465 | 33.309 | 24.53 | 24.378 | 21.781 | 25.803 | 19.553 | 24.596 | 29.412 | 38.126 | 33.575 | 42.06 | 28.006 | 26.686 | 22.628 | 19.147 | 19.986 | 22.736 | 15.086 | 13.687 | 19.765 | 18.564 | 11.515 | 10.928 | 24.956 | 22.982 | 11.194 | 15.04 | 9.076 | 12.859 | 9.925 | 7.589 | 7.951 | 9.016 | 15.169 | 10.008 | 6.557 | 6.641 | 5.819 | 9.411 | 6.558 | 7.86 | 9.202 | 17.601 | 7.754 | 8.6 | 7.7 | 7.9 | 10.9 | 7.8 | 4.9 | 14.3 | 7.2 | 5 | 9.5 | 12 | 11.3 | 3.2 | 3.9 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,004.448 | 1,859.163 | 1,855.251 | 1,811.172 | 1,838.998 | 1,795.159 | 1,746.824 | 1,731.997 | 1,755.935 | 1,727.727 | 1,768.796 | 1,799.83 | 1,781.777 | 1,756.793 | 1,722.522 | 1,688.941 | 1,685.188 | 1,535.385 | 1,515.922 | 1,086.238 | 990.16 | 957.529 | 974.433 | 981.224 | 974.415 | 946.78 | 939.714 | 950.889 | 940.149 | 929.384 | 924.022 | 932.471 | 931.413 | 925.385 | 922.244 | 584.259 | 560.491 | 550.909 | 571.353 | 575.614 | 570.206 | 559.944 | 548.338 | 554.714 | 540.076 | 541.182 | 549.773 | 550.15 | 535.632 | 524.425 | 541.59 | 534.157 | 546.192 | 525.767 | 526.513 | 538.289 | 397.12 | 393.865 | 398.652 | 407.763 | 391.656 | 391.473 | 382.863 | 374.153 | 374.023 | 359.635 | 360.557 | 365.271 | 371.153 | 370 | 367.553 | 373.744 | 360.034 | 358.103 | 364.606 | 353.467 | 339.507 | 340.603 | 340.431 | 338.933 | 316.948 | 318.645 | 317.945 | 317.999 | 305.44 | 306.669 | 315.46 | 307.192 | 295.914 | 291.852 | 296.192 | 282.405 | 278.082 | 274.923 | 278.95 | 263.16 | 247.798 | 252.959 | 248.389 | 241.854 | 245.86 | 243.6 | 239.9 | 233.2 | 228.1 | 233.8 | 236.4 | 225.4 | 223.5 | 226.8 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 2,018.312 | 2,006.788 | 1,920.392 | 1,886.836 | 1,910.79 | 1,904.151 | 1,859.31 | 1,851.388 | 1,869.193 | 1,863.595 | 1,841.975 | 1,871.395 | 1,846.559 | 1,818.818 | 1,802.109 | 1,774.002 | 1,759.475 | 1,600.289 | 1,587.41 | 1,144.268 | 1,033.711 | 1,022.217 | 1,029.834 | 1,032.326 | 1,014.696 | 1,001.632 | 994.239 | 995.675 | 971.51 | 973.348 | 972.418 | 975.605 | 960.705 | 959.265 | 956.44 | 623.25 | 614.088 | 605.101 | 613.895 | 610.444 | 601.742 | 586.605 | 594.017 | 593.66 | 581.422 | 592.118 | 588.239 | 583.262 | 558.573 | 554.364 | 575.438 | 562.684 | 563.379 | 570.676 | 559.978 | 571.943 | 423.927 | 428.71 | 424.834 | 433.758 | 415.017 | 419.333 | 404.781 | 400.959 | 405.379 | 400.008 | 396.451 | 410.017 | 401.78 | 399.884 | 392.771 | 395.693 | 383.422 | 383.733 | 381.969 | 368.914 | 360.898 | 360.858 | 353.315 | 351.01 | 343.092 | 342.827 | 330.275 | 334.097 | 315.732 | 320.837 | 326.833 | 316.143 | 305.462 | 302.522 | 313.06 | 294.009 | 286.848 | 283.89 | 287.266 | 274.853 | 257.215 | 263.947 | 260.052 | 261.74 | 256.116 | 254.6 | 249.5 | 243.1 | 241.4 | 243.9 | 243.2 | 241.6 | 233.1 | 234.2 | 11.5 | 13.8 | 13.4 | 5.4 | 5.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 118.59 | 59.852 | 84.959 | 88.087 | 151.179 | 69.83 | 137.447 | 99.687 | 40.189 | 40 | 0 | 4.412 | 26.844 | 29.998 | 33.136 | 36.259 | 39.366 | 42.459 | 46.438 | 50.823 | 51.35 | 56.438 | 35.906 | 44.024 | 47.955 | 52.284 | 36.649 | 30.283 | 33.093 | 35.945 | 31.771 | 25.33 | 28.877 | 32.001 | 42.542 | 36.579 | 38.856 | 41.126 | 29.162 | 37.211 | 27.807 | 22.2 | 22.592 | 22.983 | 23.373 | 23.761 | 19.956 | 20.15 | 25.343 | 22.487 | 27.533 | 27.579 | 27.625 | 27.67 | 27.716 | 42.761 | 35 | 38 | 38 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 23 | 23 | 23 | 23 | 23 | 23 | 13 | 18 | 35 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 25 | 25 | 28 | 28 | 28 | 33 | 28 | 29 | 30 | 27 | 22 | 4 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18.435 | 37.314 | 78.746 | 78.206 | 17.241 | 46.028 | 18.539 | 17.266 | 18.566 | -23.61 | 18.046 | 16.746 | 17.489 | 14.426 | 15.838 | 14.804 | 15.888 | 14.331 | 17.712 | 16.786 | 15.043 | 14.527 | 15.222 | 14.695 | 14.172 | 8.358 | 9.18 | 9.102 | 8.596 | 7.884 | 10.072 | 10.211 | 9.081 | 8.838 | 10.375 | 3.409 | 4.462 | 3.28 | 4.332 | 3.948 | 4.359 | 3.789 | 4.197 | 4.017 | 4.239 | 3.491 | 4.23 | 3.734 | 3.917 | 3.027 | 3.775 | 4.363 | 5.664 | -17.593 | 4.274 | 4.456 | 3.424 | 2.597 | 3.28 | 3.056 | 3.397 | 2.892 | 3.35 | 3.435 | 2.895 | 2.598 | 3.07 | 2.961 | 2.613 | 1.907 | 2.375 | 2.191 | 1.902 | 5.392 | 2.142 | 2.053 | 1.735 | 1.59 | 1.849 | 1.714 | 1.501 | 0.114 | 0.508 | 0.048 | 1.116 | 0.815 | 1.049 | 1.725 | 1.603 | 1.821 | 2.279 | 2.312 | 1.876 | 2.023 | 2.925 | 3.09 | 3.105 | 3.414 | 3.296 | 2.878 | 3.387 | 3.5 | 3.2 | 4.6 | 5.6 | 5.4 | 4.7 | 4.2 | 3.7 | 2.3 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 137.025 | 97.166 | 163.705 | 166.293 | 168.42 | 115.858 | 155.986 | 116.953 | 58.755 | 16.39 | 18.046 | 21.158 | 44.333 | 44.424 | 48.974 | 51.063 | 55.254 | 56.79 | 64.15 | 67.609 | 66.393 | 70.965 | 51.128 | 58.719 | 62.127 | 60.642 | 45.829 | 39.385 | 41.689 | 43.829 | 41.843 | 35.541 | 37.958 | 40.839 | 52.917 | 39.988 | 43.318 | 44.406 | 33.494 | 41.159 | 32.166 | 25.989 | 26.789 | 27 | 27.612 | 27.252 | 24.186 | 23.884 | 29.26 | 25.514 | 31.308 | 31.942 | 33.289 | 10.077 | 31.99 | 47.217 | 38.424 | 40.597 | 41.28 | 46.056 | 46.397 | 45.892 | 46.35 | 46.435 | 45.895 | 45.598 | 46.07 | 25.961 | 25.613 | 24.907 | 25.375 | 25.191 | 24.902 | 18.392 | 20.142 | 37.053 | 24.735 | 24.59 | 24.849 | 24.714 | 24.501 | 23 | 23.508 | 23 | 24.116 | 23.815 | 24.049 | 24.725 | 24.603 | 24.821 | 25.279 | 25.312 | 24.876 | 27.023 | 27.925 | 31.09 | 31.105 | 31.414 | 36.296 | 30.878 | 32.387 | 33.5 | 30.2 | 26.6 | 9.6 | 7.4 | 6.7 | 6.2 | 5.7 | 4.3 | 230.1 | 223.2 | 220.9 | 231.2 | 219.4 |
Total Liabilities
| 2,155.337 | 2,103.954 | 2,084.097 | 2,053.129 | 2,079.21 | 2,022.614 | 2,015.296 | 1,968.341 | 1,927.948 | 1,879.985 | 1,860.021 | 1,892.553 | 1,890.892 | 1,863.242 | 1,851.083 | 1,825.065 | 1,814.729 | 1,657.079 | 1,651.56 | 1,211.877 | 1,100.104 | 1,093.182 | 1,080.962 | 1,091.045 | 1,076.823 | 1,062.274 | 1,040.068 | 1,035.06 | 1,013.199 | 1,017.177 | 1,014.261 | 1,011.146 | 998.663 | 1,000.104 | 1,009.357 | 663.238 | 657.406 | 649.507 | 647.389 | 651.603 | 633.908 | 612.594 | 620.806 | 620.66 | 609.034 | 619.37 | 612.425 | 607.146 | 587.833 | 579.878 | 606.746 | 594.626 | 596.668 | 580.753 | 591.968 | 619.16 | 462.351 | 469.307 | 466.114 | 479.814 | 461.414 | 465.225 | 451.131 | 447.394 | 451.274 | 445.606 | 442.521 | 435.978 | 427.393 | 424.791 | 418.146 | 420.884 | 408.324 | 402.125 | 402.111 | 405.967 | 385.633 | 385.448 | 378.164 | 375.724 | 367.593 | 365.941 | 353.783 | 357.145 | 339.848 | 344.652 | 350.882 | 340.868 | 330.065 | 327.343 | 338.339 | 319.321 | 311.724 | 310.913 | 315.191 | 305.943 | 288.32 | 295.361 | 296.348 | 292.618 | 288.503 | 288.1 | 279.7 | 269.7 | 251 | 251.3 | 249.9 | 247.8 | 238.8 | 238.7 | 244.1 | 239.5 | 236.8 | 239.1 | 227.6 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.949 | 0.949 | 0.831 | 0.831 | 0.831 | 0.831 | 0.829 | 0.829 | 0.829 | 0.829 | 0.828 | 0.828 | 0.827 | 0.827 | 0.825 | 0.825 | 0.824 | 0.824 | 0.821 | 0.634 | 0.634 | 0.634 | 0.632 | 0.63 | 0.63 | 0.63 | 0.628 | 0.627 | 0.626 | 0.626 | 0.625 | 0.416 | 0.416 | 0.416 | 0.416 | 0.373 | 0.373 | 0.373 | 0.372 | 0.372 | 0.372 | 0.372 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Retained Earnings
| 127.865 | 152.964 | 140.489 | 139.07 | 137.285 | 135.284 | 137.363 | 135.583 | 131.416 | 130.02 | 125.243 | 119.414 | 114.845 | 110.015 | 105.668 | 100.818 | 97.201 | 93.796 | 90.422 | 87.939 | 88.032 | 86.536 | 84.522 | 82.127 | 80.115 | 78.434 | 76.645 | 74.315 | 72.179 | 70.426 | 71.21 | 69.66 | 68.268 | 67.225 | 66.21 | 66.876 | 66.143 | 65.412 | 66.431 | 65.797 | 64.975 | 64.078 | 63.637 | 62.613 | 61.671 | 60.798 | 59.71 | 58.626 | 57.847 | 66.742 | 66.005 | 64.788 | 63.513 | 62.308 | 61.296 | 60.036 | 59.507 | 58.648 | 57.642 | 56.526 | 55.481 | 54.455 | 53.43 | 52.402 | 51.394 | 50.398 | 49.55 | 48.642 | 47.603 | 47.03 | 46.046 | 44.877 | 43.946 | 43.125 | 42.187 | 41.249 | 44.497 | 43.722 | 42.84 | 41.837 | 40.984 | 40.222 | 39.338 | 38.467 | 37.79 | 37.042 | 36.26 | 35.485 | 34.779 | 34.082 | 33.367 | 32.589 | 31.921 | 31.265 | 30.515 | 29.756 | 29.075 | 28.441 | 27.767 | 27.292 | 26.368 | 25.8 | 25.1 | 24.4 | 23.8 | 23.2 | 22.6 | 22 | 21.4 | 20.8 | 20.3 | 19.7 | 19.2 | 18.9 | 18.6 |
Accumulated Other Comprehensive Income/Loss
| -28.684 | -33.121 | -38.027 | -49.819 | -49.399 | -47.348 | -64.982 | -54.249 | -49.963 | -57.353 | -60.565 | -40.23 | -23.725 | -0.256 | 1.438 | 3.561 | 2.021 | 5.119 | 4.665 | 4.782 | 4.277 | 1.187 | 1.143 | 0.44 | -2.077 | -5.02 | -8.492 | -7.036 | -6.327 | -2.667 | -1.269 | -1.532 | -3.317 | -4.119 | 2.406 | 2.838 | 1.779 | 0.488 | 0.721 | -0.522 | 0.911 | 0.462 | -0.071 | 0.005 | -1 | -2.602 | -1.572 | -1.187 | 2.135 | 2.797 | 3.62 | 3.159 | 3.156 | 3.315 | 3.037 | 2.063 | 1.305 | 1.137 | 3.139 | 2.646 | 2.171 | 2.09 | 2.66 | 1.407 | 1.765 | 1.279 | -0.401 | 0.212 | 1.72 | 1.054 | 0.424 | -0.319 | 0.152 | -0.044 | -0.289 | -1.133 | -0.985 | -0.899 | -0.74 | -0.352 | -0.923 | 0.006 | 0.204 | -0.812 | 1.295 | 0.881 | 0.798 | 1.795 | 1.466 | 1.741 | 1.647 | 1.137 | -0.133 | 0.05 | 0.812 | 0.16 | -0.113 | -0.667 | -2.141 | -2.968 | -2.952 | -2.7 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 2 | 1.2 | 0.2 | 0.8 | 1 |
Other Total Stockholders Equity
| 120.577 | 92.716 | 92.361 | 92.105 | 92.496 | 92.303 | 91.492 | 91.261 | 94.133 | 93.589 | 93.343 | 93.819 | 94.859 | 94.676 | 94.677 | 95.295 | 95.061 | 95.046 | 94.639 | 49.309 | 49.244 | 49.071 | 48.597 | 48.286 | 48.104 | 48.241 | 47.899 | 47.627 | 47.36 | 47.354 | 47.126 | 47.623 | 47.585 | 47.557 | 46.668 | 34.504 | 34.403 | 34.725 | 34.416 | 34.271 | 34.193 | 34.129 | 33.47 | 33.213 | 33.158 | 33.297 | 32.837 | 32.65 | 32.567 | 22.545 | 21.989 | 21.957 | 21.855 | 22.101 | 22.243 | 22.199 | 7.479 | 7.629 | 7.378 | 7.31 | 7.167 | 7.642 | 7.362 | 7.008 | 6.707 | 6.729 | 6.681 | 6.793 | 6.967 | 7.451 | 7.966 | 8.292 | 8.677 | 8.866 | 8.877 | 8.792 | 4.701 | 5.015 | 5.077 | 5.076 | 5.264 | 5.187 | 4.976 | 4.853 | 4.691 | 4.638 | 4.507 | 4.183 | 4.048 | 4.122 | 4.082 | 3.728 | 3.694 | 3.621 | 3.584 | 3.484 | 3.426 | 3.416 | 3.412 | 3.403 | 3.397 | 3.4 | 1.7 | 2.2 | 4 | 4.5 | 4.3 | 2.6 | 4 | 3.8 | 1.3 | 1.7 | 2.1 | 1.7 | 1.6 |
Total Shareholders Equity
| 220.707 | 213.508 | 195.654 | 182.187 | 181.213 | 181.07 | 164.702 | 173.424 | 176.415 | 167.085 | 158.849 | 173.831 | 186.806 | 205.262 | 202.608 | 200.499 | 195.107 | 194.785 | 190.547 | 142.664 | 142.187 | 137.428 | 134.894 | 131.483 | 126.772 | 122.285 | 116.68 | 115.533 | 113.838 | 115.739 | 117.692 | 116.167 | 112.952 | 111.079 | 115.7 | 104.591 | 102.698 | 100.998 | 101.94 | 99.918 | 100.451 | 99.041 | 97.407 | 96.202 | 94.2 | 91.864 | 91.346 | 90.46 | 92.92 | 92.421 | 91.951 | 90.241 | 88.861 | 88.061 | 86.913 | 84.635 | 68.575 | 67.698 | 68.443 | 66.766 | 65.103 | 64.471 | 63.736 | 61.101 | 60.15 | 58.69 | 56.114 | 55.931 | 56.574 | 55.819 | 54.72 | 53.134 | 53.059 | 52.231 | 51.059 | 49.192 | 48.497 | 48.108 | 47.447 | 46.831 | 45.595 | 45.685 | 44.788 | 42.778 | 44.046 | 42.831 | 41.835 | 41.733 | 40.563 | 40.125 | 39.276 | 37.634 | 35.662 | 35.116 | 35.091 | 33.58 | 32.568 | 31.37 | 29.218 | 27.907 | 26.993 | 26.7 | 26.8 | 26.6 | 27.8 | 27.7 | 26.9 | 26.1 | 25.4 | 24.6 | 23.7 | 22.7 | 21.6 | 21.5 | 21.3 |
Total Equity
| 220.707 | 213.508 | 195.654 | 182.187 | 181.213 | 181.07 | 164.702 | 173.424 | 176.415 | 167.085 | 158.849 | 173.831 | 186.806 | 205.262 | 202.608 | 200.499 | 195.107 | 194.785 | 190.547 | 142.664 | 142.187 | 137.428 | 134.894 | 131.483 | 126.772 | 122.285 | 116.68 | 115.533 | 113.838 | 115.739 | 117.692 | 116.167 | 112.952 | 111.079 | 115.7 | 104.591 | 102.698 | 100.998 | 101.94 | 99.918 | 100.451 | 99.041 | 97.407 | 96.202 | 94.2 | 91.864 | 91.346 | 90.46 | 92.92 | 92.421 | 91.951 | 90.241 | 88.861 | 88.061 | 86.913 | 84.635 | 68.575 | 67.698 | 68.443 | 66.766 | 65.103 | 64.471 | 63.736 | 61.101 | 60.15 | 58.69 | 56.114 | 55.931 | 56.574 | 55.819 | 54.72 | 53.134 | 53.059 | 52.231 | 51.059 | 49.192 | 48.497 | 48.108 | 47.447 | 46.831 | 45.595 | 45.685 | 44.788 | 42.778 | 44.046 | 42.831 | 41.835 | 41.733 | 40.563 | 40.125 | 39.276 | 37.634 | 35.662 | 35.116 | 35.091 | 33.58 | 32.568 | 31.37 | 29.218 | 27.907 | 26.993 | 26.7 | 26.8 | 26.6 | 27.8 | 27.7 | 26.9 | 26.1 | 25.4 | 24.6 | 23.7 | 22.7 | 21.6 | 21.5 | 21.3 |
Total Liabilities & Shareholders Equity
| 2,376.044 | 2,317.462 | 2,279.751 | 2,235.316 | 2,260.423 | 2,203.684 | 2,179.998 | 2,141.765 | 2,104.363 | 2,047.07 | 2,018.87 | 2,066.384 | 2,077.698 | 2,068.504 | 2,053.691 | 2,025.564 | 2,009.836 | 1,851.864 | 1,842.107 | 1,354.541 | 1,242.291 | 1,230.61 | 1,215.856 | 1,222.528 | 1,203.595 | 1,184.559 | 1,156.748 | 1,150.593 | 1,127.037 | 1,132.916 | 1,131.953 | 1,127.313 | 1,111.615 | 1,111.183 | 1,125.057 | 767.829 | 760.104 | 750.505 | 749.329 | 751.521 | 734.359 | 711.635 | 718.213 | 716.862 | 703.234 | 711.234 | 703.771 | 697.606 | 680.753 | 672.299 | 698.697 | 684.867 | 685.529 | 668.814 | 678.881 | 703.795 | 530.926 | 537.005 | 534.557 | 546.58 | 526.517 | 529.696 | 514.867 | 508.495 | 511.424 | 504.296 | 498.635 | 491.909 | 483.967 | 480.61 | 472.866 | 474.018 | 461.383 | 454.356 | 453.17 | 455.159 | 434.13 | 433.556 | 425.611 | 422.555 | 413.188 | 411.626 | 398.571 | 399.923 | 383.894 | 387.483 | 392.717 | 382.601 | 370.628 | 367.468 | 377.615 | 356.955 | 347.386 | 346.029 | 350.282 | 339.523 | 320.888 | 326.731 | 325.566 | 320.525 | 315.496 | 314.8 | 306.5 | 296.3 | 278.8 | 279 | 276.8 | 273.9 | 264.2 | 263.3 | 267.8 | 262.2 | 258.4 | 260.6 | 248.9 |