NZ Windfarms Limited (NWF.NZ) - Quarterly Income Statement

Home
NWF.NZ
Financials

0.153 (NZD) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NZD.

	2024 Q4	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1
Revenue Numbers are in millions	8.402	6.889	3.501	3.307	2.587	2.19	1.103	6.62	3.335	4.171	2.111	8.767	4.392	6.842	3.429	3.847	1.93	6.29	3.152	5.813	2.913	3.192	3.192	1.483	1.483	2.134	2.134	1.605	1.605	1.435	1.435	1.647	1.647	2.446	2.446	1.734	1.734	2.095	2.095	2.079	2.079	1.365	1.365	1.753	1.753	1.619	1.619
Cost of Revenue Numbers are in millions	4.61	4.078	1.145	4.079	0.633	3.896	0.372	2.946	0.29	3.089	0.332	3.158	0.479	3.055	0.422	2.348	0.184	2.691	0.333	2.664	0.413	0.294	0.294	0.299	0.299	0.246	0.246	0.402	0.402	0.478	0.478	0.423	0.423	0.452	0.452	0.404	0.404	0.548	0.548	0.666	0.666	0.718	0.718	0.366	0.366	0.441	0.441
Gross Profit Numbers are in millions	3.792	2.81	2.357	-0.772	1.954	-1.706	0.731	3.674	3.046	1.083	1.778	5.609	3.913	3.787	3.007	1.499	1.746	3.598	2.818	3.149	2.501	2.898	2.898	1.184	1.184	1.888	1.888	1.203	1.203	0.957	0.957	1.224	1.224	1.994	1.994	1.33	1.33	1.548	1.548	1.413	1.413	0.647	0.647	1.387	1.387	1.178	1.178
Gross Profit Ratio Numbers are in millions	0.451	0.408	0.673	-0.234	0.755	-0.779	0.663	0.555	0.913	0.26	0.843	0.64	0.891	0.554	0.877	0.39	0.905	0.572	0.894	0.542	0.858	0.908	0.908	0.799	0.799	0.885	0.885	0.75	0.75	0.667	0.667	0.743	0.743	0.815	0.815	0.767	0.767	0.739	0.739	0.68	0.68	0.474	0.474	0.791	0.791	0.728	0.728
Reseach & Development Expenses Numbers are in millions	0.496	1.55	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0.406	0.406	0.316	0.316	0.3	0.3	0.34	0.34	0.249	0.249	0.217	0.217	0.244	0.244	0.203	0.203	0.211	0.211	0.168	0.168	0.296	0.296	0.081	0.081	0.289	0.289	0.2	0.2	0.271	0.271	0.238	0.238	0.312	0.312	0.237	0.237	0.4	0.4	0.31	0.31	0.368	0.368	0.277	0.277	0.373	0.373
Selling & Marketing Expenses Numbers are in millions	0	0.551	0.551	1.04	0.556	0.473	0.508	0.539	0.428	0.445	0.486	0.429	0.452	0.401	0.398	0.337	0.362	0.285	0.369	0.253	0.433	0.41	0.41	0.328	0.328	0.53	0.53	0.69	0.69	0.759	0.759	0.699	0.699	0.697	0.697	0.659	0.659	0.673	0.673	0.777	0.777	0.739	0.739	0.273	0.273	1.079	1.079
SG&A Numbers are in millions	0.951	1.029	0.957	1.356	0.872	0.773	0.808	0.879	0.768	0.694	0.735	0.646	0.668	0.645	0.642	0.54	0.565	0.496	0.58	0.421	0.6	0.707	0.707	0.409	0.409	0.819	0.819	0.89	0.89	1.03	1.03	0.937	0.937	1.009	1.009	0.896	0.896	1.073	1.073	1.087	1.087	1.107	1.107	0.55	0.55	1.451	1.451
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.236	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	1.447	2.579	4.139	1.356	6.787	0.773	0.635	0.879	2.451	0.694	1.284	0.646	3.852	0.645	2.719	0.54	0.787	0.496	2.317	0.657	1.959	2.756	2.756	0.691	0.691	1.693	1.693	0.321	0.321	1.702	1.702	5.288	5.288	0.602	0.602	1.489	1.489	1.39	1.39	1.135	1.135	1.345	1.345	6.372	6.372	2.031	2.031
Operating Income Numbers are in millions	2.345	0.231	0.096	-2.129	-0.797	-2.479	1.363	2.795	-0.792	0.388	3.073	4.963	2.454	3.142	1.54	0.959	0.761	3.102	1.866	2.492	1.385	1.471	1.471	0.502	0.502	0.224	0.224	-0.314	-0.314	-0.689	-0.689	-0.441	-0.441	0.295	0.295	-0.009	-0.009	0.158	0.158	0.279	0.279	-0.698	-0.698	0.148	0.148	-0.853	-0.853
Operating Income Ratio Numbers are in millions	0.279	0.034	0.027	-0.644	-0.308	-1.132	1.236	0.422	-0.237	0.093	1.456	0.566	0.559	0.459	0.449	0.249	0.394	0.493	0.592	0.429	0.475	0.461	0.461	0.339	0.339	0.105	0.105	-0.195	-0.195	-0.48	-0.48	-0.267	-0.267	0.121	0.121	-0.005	-0.005	0.075	0.075	0.134	0.134	-0.512	-0.512	0.084	0.084	-0.527	-0.527
Total Other Income Expenses Net Numbers are in millions	1.766	-3.993	-1.977	-7.615	-4.075	4.977	-0.114	-1.676	1.351	5.737	-0.01	-4.913	-2.428	-2.691	-1.315	0.633	0.03	-2.292	-1.456	-1.746	-1.012	-1.485	-1.485	-0.121	-0.121	-0.215	-0.215	1.673	1.673	-0.216	-0.216	-3.771	-3.771	0.96	0.96	-0.277	-0.277	-0.13	-0.13	-0.139	-0.139	-0.153	-0.153	-5.303	-5.303	-0.147	-0.147
Income Before Tax Numbers are in millions	4.112	-3.762	-1.881	-9.743	-4.872	2.498	1.249	1.119	0.559	6.126	3.063	0.05	0.025	0.451	0.225	1.592	0.791	0.81	0.409	0.746	0.373	-0.014	-0.014	0.381	0.381	0.009	0.009	1.359	1.359	-0.904	-0.904	-4.212	-4.212	1.255	1.255	-0.286	-0.286	0.028	0.028	0.14	0.14	-0.851	-0.851	-5.155	-5.155	-1	-1
Income Before Tax Ratio Numbers are in millions	0.489	-0.546	-0.537	-2.946	-1.883	1.141	1.133	0.169	0.168	1.469	1.451	0.006	0.006	0.066	0.066	0.414	0.41	0.129	0.13	0.128	0.128	-0.004	-0.004	0.257	0.257	0.004	0.004	0.847	0.847	-0.63	-0.63	-2.557	-2.557	0.513	0.513	-0.165	-0.165	0.013	0.013	0.067	0.067	-0.623	-0.623	-2.942	-2.942	-0.618	-0.618
Income Tax Expense Numbers are in millions	0.818	-0.615	0.307	-2.646	1.323	0.701	0.351	0.317	0.159	1.757	0.878	0.062	0.031	0.128	0.064	0.446	0.223	0.228	0.114	0.099	0.049	0.004	0.004	7.761	7.761	0.003	0.003	0.384	0.384	0.253	0.253	1.171	1.171	0.203	0.203	0.186	0.186	0.008	0.008	0.142	0.142	0.238	0.238	1.416	1.416	0.372	0.372
Net Income Numbers are in millions	3.294	-3.147	-1.574	-7.097	-3.548	1.797	0.898	0.802	0.401	4.369	2.184	-0.012	-0.006	0.323	0.162	1.146	0.568	0.582	0.296	0.647	0.324	-0.01	-0.01	-7.38	-7.38	0.007	0.007	0.976	0.976	-0.651	-0.651	-3.041	-3.041	1.052	1.052	-0.1	-0.1	0.02	0.02	-0.002	-0.002	-0.613	-0.613	-3.74	-3.74	-0.629	-0.629
Net Income Ratio Numbers are in millions	0.392	-0.457	-0.449	-2.146	-1.372	0.821	0.815	0.121	0.12	1.047	1.035	-0.001	-0.001	0.047	0.047	0.298	0.294	0.092	0.094	0.111	0.111	-0.003	-0.003	-4.978	-4.978	0.003	0.003	0.608	0.608	-0.454	-0.454	-1.846	-1.846	0.43	0.43	-0.057	-0.057	0.01	0.01	-0.001	-0.001	-0.449	-0.449	-2.134	-2.134	-0.388	-0.388
EPS Numbers are in millions	0.01	-0.01	-0.005	-0.025	-0.012	0.006	0.003	0.003	0.001	0.015	0.008	0	0	0.001	0.001	0.004	0.002	0.002	0.001	0.002	0.001	0	0	-0.026	-0.026	0	0	0.003	0.003	-0.002	-0.002	-0.008	-0.008	0.005	0.005	-0	-0	0	0	0	0	-0.002	-0.002	-0.013	-0.013	-0.002	-0.002
EPS Diluted Numbers are in millions	0.01	-0.01	-0.005	-0.025	-0.012	0.006	0.003	0.003	0.001	0.015	0.008	0	0	0.001	0.001	0.004	0.002	0.002	0.001	0.002	0.001	0	0	-0.026	-0.026	0	0	0.003	0.003	-0.002	-0.002	-0.008	-0.008	0.005	0.005	-0	-0	0	0	0	0	-0.002	-0.002	-0.013	-0.013	-0.002	-0.002
EBITDA Numbers are in millions	5.041	2.686	1.31	0.271	0.391	-0.168	2.512	4.479	0.047	2.036	3.894	6.447	3.195	4.72	2.323	2.299	1.441	4.49	2.544	3.823	2.05	2.139	2.139	1.109	1.109	0.868	0.868	0.26	0.26	-0.12	-0.12	0.231	0.231	0.932	0.932	0.605	0.605	0.773	0.773	0.905	0.905	0.094	0.094	1.071	1.071	0.073	0.073
EBITDA Ratio Numbers are in millions	0.6	0.39	0.374	0.082	0.151	-0.077	2.278	0.677	0.014	0.488	1.845	0.735	0.728	0.69	0.677	0.598	0.746	0.714	0.807	0.658	0.704	0.67	0.67	0.748	0.748	0.407	0.407	0.162	0.162	-0.084	-0.084	0.14	0.14	0.381	0.381	0.349	0.349	0.369	0.369	0.435	0.435	0.069	0.069	0.611	0.611	0.045	0.045

NZ Windfarms Limited

NZX:NWF.NZ Add to watchlist

NZX:NWF.NZ