New World Resources Limited
ASX:NWC.AX
0.02 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.124 | 0.261 | 0.03 | 0.012 | 0.001 | 0 | 0.001 | 0 | 0.002 | 0 | 0.003 | 0 | 0 | 0.001 | 0.016 | 0.014 | 0.036 | 0.01 | -0.006 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.079 | 0.079 | 0.079 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.007 | 0.005 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.117 | 0.256 | 0.03 | 0.012 | -0.011 | 0 | 0.001 | 0 | 0.002 | 0 | 0.003 | 0 | 0 | 0.001 | 0.016 | 0.014 | 0.036 | 0.01 | -0.006 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.079 | 0.079 | 0.079 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.943 | 0.981 | 1 | 1 | -8.868 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.35 | 0.617 | 0.318 | 0.212 | 0.058 | 0.584 | 0.301 | 0.301 | 0.01 | 0.349 | 0.218 | 0.218 | 0.334 | 0.173 | 0.227 | 0.227 | 0.258 | 0.258 | 0.34 | 0.34 | 0.287 | 0.079 | 0.287 | 0.085 | 0.085 | 0.085 | 0.085 | 0.101 | 0.101 | 0.101 | 0.101 | 0.121 | 0.121 | 0.121 | 0.121 | 0.102 | 0.102 | 0.102 | 0.102 | 1.113 | 1.113 | 1.113 | 1.113 | 0.399 | 0.399 | 0.399 | 0.399 | 0.122 | 0.122 | 0.122 | 0.122 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.503 | 0.247 | 0.451 | 0.504 | 0.214 | 0.582 | 1.196 | 0.332 | 0.212 | 0.248 | -0.049 | 0.807 | 0 | 0 | -0.001 | 0 | -0.003 | 0 | -0.071 | 0 | 0.003 | 0.003 | 0.003 | 0.041 | 0.041 | 0.041 | 0.041 | 0.042 | 0.042 | 0.042 | 0.042 | 0.019 | 0.019 | 0.019 | 0.019 | 0.032 | 0.032 | 0.032 | 0.032 | 0.131 | 0.131 | 0.131 | 0.131 | 0.103 | 0.103 | 0.103 | 0.103 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 |
SG&A
| 1.146 | 0.864 | 1.221 | 0.715 | 0.181 | 1.166 | 1.497 | 0.633 | 0.374 | 0.597 | 0.769 | 1.025 | 0.334 | 0.173 | 0.226 | 0.227 | 0.256 | 0.258 | 0.269 | 0.34 | 0.247 | 0.082 | 0.287 | 0.125 | 0.125 | 0.125 | 0.125 | 0.143 | 0.143 | 0.143 | 0.143 | 0.141 | 0.141 | 0.141 | 0.141 | 0.134 | 0.134 | 0.134 | 0.134 | 1.245 | 1.245 | 1.245 | 1.245 | 0.503 | 0.503 | 0.503 | 0.503 | 0.133 | 0.133 | 0.133 | 0.133 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.569 | 4.569 | 4.569 | 0.031 | 0.031 | 0.031 | 0.031 | -0.005 | -0.005 | -0.005 | -0.005 | -0.11 | -0.11 | -0.11 | -0.11 | 0.149 | 0.149 | 0.149 | 0.149 | 2.378 | 2.378 | 2.378 | 2.378 | -0.482 | -0.482 | -0.482 | -0.482 | -0.13 | -0.13 | -0.13 | -0.13 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.146 | 0.864 | 1.221 | 0.715 | 0.181 | 1.166 | 1.497 | 0.633 | 0.374 | 0.597 | 0.769 | 1.5 | 1.012 | 0.274 | 0.891 | 0.329 | 0.355 | 0.415 | 5.761 | 0.431 | 18.449 | 4.651 | 0.429 | 0.157 | 0.157 | 0.157 | 0.157 | 0.138 | 0.138 | 0.138 | 0.138 | 0.03 | 0.03 | 0.03 | 0.03 | 0.283 | 0.283 | 0.283 | 0.283 | 3.622 | 3.622 | 3.622 | 3.622 | 0.02 | 0.02 | 0.02 | 0.02 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Operating Income
| -1.022 | -0.603 | -1.221 | -0.715 | -0.193 | -1.166 | -1.497 | -0.633 | -0.374 | -0.597 | -0.769 | -1.502 | -1.013 | -0.273 | -0.875 | -0.315 | -0.314 | -0.413 | -6.283 | -0.409 | -18.537 | -4.741 | -0.428 | -0.292 | -0.292 | -0.292 | -0.292 | -0.283 | -0.283 | -0.283 | -0.283 | -0.173 | -0.173 | -0.173 | -0.173 | -0.417 | -0.417 | -0.417 | -0.417 | -4.797 | -4.797 | -4.797 | -4.797 | -0.525 | -0.525 | -0.525 | -0.525 | -0.137 | -0.137 | -0.137 | -0.137 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| -8.226 | -2.313 | -40.529 | -57.782 | -159.694 | 0 | -1,155.807 | 0 | -230.419 | 0 | -254.654 | 0 | 0 | -234.345 | -56.146 | -22.985 | -8.803 | -42.587 | 1,091.604 | -15.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.499 | -77.499 | -77.499 | -77.499 | -61.025 | -61.026 | -61.025 | -61.026 | -16,920.274 | -16,920.274 | -16,920.274 | -16,920.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.26 | -1.041 | -0.262 | -0.3 | -1.277 | -12.272 | -0.03 | -0.449 | 0.01 | -0.256 | -5.372 | 0.002 | 0.001 | 0 | -0 | 0 | -0.006 | 0.008 | 0.526 | -0.016 | 0.071 | 0.014 | -0.016 | 0.02 | 0.02 | 0.02 | 0.02 | -0.017 | -0.017 | -0.017 | -0.017 | -0.001 | -0.001 | -0.001 | -0.001 | 0.044 | 0.044 | 0.044 | 0.044 | 0.06 | 0.06 | 0.06 | 0.06 | 0.032 | 0.032 | 0.032 | 0.032 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 |
Income Before Tax
| -1.282 | -1.645 | -1.483 | -1.016 | -1.471 | -13.438 | -1.527 | -1.082 | -0.364 | -0.853 | -6.141 | -1.5 | -1.012 | -0.273 | -0.875 | -0.315 | -0.32 | -0.406 | -5.757 | -0.426 | -18.466 | -4.727 | -0.444 | -0.272 | -0.272 | -0.272 | -0.272 | -0.3 | -0.3 | -0.3 | -0.3 | -0.173 | -0.173 | -0.173 | -0.173 | -0.373 | -0.373 | -0.373 | -0.373 | -4.737 | -4.737 | -4.737 | -4.737 | -0.493 | -0.493 | -0.493 | -0.493 | -0.111 | -0.111 | -0.111 | -0.111 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -10.321 | -6.305 | -49.228 | -82.025 | -1,215.298 | 0 | -1,179.185 | 0 | -223.999 | 0 | -2,034.087 | 0 | 0 | -234.345 | -56.148 | -22.985 | -8.977 | -41.813 | 1,000.149 | -16.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.321 | -69.321 | -69.321 | -69.321 | -60.26 | -60.26 | -60.26 | -60.26 | -15,893.565 | -15,893.565 | -15,893.565 | -15,893.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.26 | 0 | -0.25 | -0.313 | -0.198 | -12.273 | 0.198 | -1.082 | -5.543 | -0.01 | -5.381 | 0 | 0 | 0 | 0.103 | -0.007 | -0.004 | 0.25 | 0.031 | -0.038 | 0.022 | 0.022 | 0.022 | 0.032 | 0.032 | 0.032 | 0.032 | -0.017 | -0.017 | -0.017 | -0.017 | 0.001 | 0.001 | 0.001 | 0.001 | 0.077 | 0.077 | 0.077 | 0.077 | 0.061 | 0.061 | 0.061 | 0.061 | 0.032 | 0.032 | 0.032 | 0.032 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 |
Net Income
| -1.282 | -1.645 | -1.483 | -1.016 | -1.272 | -13.438 | -1.725 | -1.082 | -0.364 | -0.853 | -6.133 | -1.5 | -1.012 | -0.273 | -0.78 | -0.308 | -0.316 | -0.152 | -2.943 | -0.388 | -9.443 | -2.449 | -0.353 | -0.224 | -0.224 | -0.224 | -0.224 | -0.3 | -0.3 | -0.3 | -0.3 | -0.173 | -0.173 | -0.173 | -0.173 | -4.563 | -4.563 | -4.563 | -4.563 | -4.737 | -4.737 | -4.737 | -4.737 | -0.493 | -0.493 | -0.493 | -0.493 | -0.111 | -0.111 | -0.111 | -0.111 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -10.321 | -6.305 | -49.228 | -82.025 | -1,051.569 | 0 | -1,332.167 | 0 | -223.999 | 0 | -2,031.539 | 0 | 0 | -234.345 | -50.025 | -22.441 | -8.878 | -15.699 | 511.335 | -15.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -848.122 | -848.122 | -848.122 | -848.122 | -60.26 | -60.26 | -60.26 | -60.26 | -15,893.565 | -15,893.565 | -15,893.565 | -15,893.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.009 | -0.001 | -0.001 | -0 | -0.001 | -0.011 | -0.003 | -0.003 | -0.003 | -0.014 | -0.006 | -0.011 | -0.004 | -0.13 | -0.054 | -3.76 | -1.17 | -0.24 | -0.15 | -0.15 | -0.15 | -0.15 | -0.32 | -0.32 | -0.32 | -0.32 | -0.37 | -0.37 | -0.37 | -0.37 | -18.71 | -18.71 | -18.71 | -18.71 | -26.26 | -26.26 | -26.26 | -26.26 | -4.97 | -4.97 | -4.97 | -4.97 | -1.6 | -1.6 | -1.6 | -1.6 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.009 | -0.001 | -0.001 | -0 | -0.001 | -0.011 | -0.003 | -0.003 | -0.003 | -0.014 | -0.006 | -0.011 | -0.004 | -0.13 | -0.054 | -3.76 | -1.17 | -0.24 | -0.15 | -0.15 | -0.15 | -0.15 | -0.32 | -0.32 | -0.32 | -0.32 | -0.37 | -0.37 | -0.37 | -0.37 | -18.71 | -18.71 | -18.71 | -18.71 | -26.26 | -26.26 | -26.26 | -26.26 | -4.97 | -4.97 | -4.97 | -4.97 | -1.6 | -1.6 | -1.6 | -1.6 | 0 | 0 | 0 | 0 |
EBITDA
| -1.277 | -1 | -7.634 | -1.01 | -0.181 | -1.358 | -1.497 | -0.633 | -0.374 | -0.597 | -0.769 | -1.323 | 5.361 | -0.272 | -0.274 | -0.314 | -0.309 | -0.412 | -0.533 | -0.381 | -0.295 | -2.432 | -0.407 | -0.203 | -0.203 | -0.203 | -0.203 | -0.298 | -0.298 | -0.298 | -0.298 | -0.17 | -0.17 | -0.17 | -0.17 | -4.525 | -4.525 | -4.525 | -4.525 | -4.727 | -4.727 | -4.727 | -4.727 | -0.491 | -0.491 | -0.491 | -0.491 | -0.111 | -0.111 | -0.111 | -0.111 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| -10.277 | -3.833 | -253.393 | -81.605 | -149.826 | 0 | -1,155.807 | 0 | -230.419 | 0 | -254.654 | 0 | 0 | -233.409 | -17.61 | -22.872 | -8.686 | -42.492 | 92.557 | -14.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -840.964 | -840.964 | -840.964 | -840.964 | -60.135 | -60.135 | -60.135 | -60.135 | -15,831.484 | -15,831.484 | -15,831.484 | -15,831.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |