
New World Resources Limited
ASX:NWC.AX
0.03 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| -1.4 | -1.282 | -1.645 | -1.483 | -1.016 | -1.272 | -13.438 | -1.725 | -1.082 | -0.364 | -0.853 | -6.141 | -1.508 | 0 | -8.22 | 0 | -2.985 | -0.78 | -0.308 | -0.316 | -0.152 | -2.943 | -0.388 | -9.443 | -0.353 | -0.449 | -0.449 | -0.6 | -0.6 | -0.347 | -0.347 | -9.126 | -9.126 | -9.474 | -9.474 | -0.985 | -0.493 | -0.222 | -0.111 |
Depreciation & Amortization
| 0.006 | -0.24 | 0.005 | 0.01 | 0.005 | 0.012 | 12.081 | 0 | 0 | -0.01 | 0.01 | 5.373 | 0.18 | 0 | 6.374 | 0 | 0.001 | 0.601 | 0.002 | 0.004 | 0.001 | 5.751 | 0.028 | 18.242 | 0.022 | 0.019 | 0.019 | 0.004 | 0.004 | 0.004 | 0.004 | 0.01 | 0.01 | 0.018 | 0.018 | 0.004 | 0.002 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -0.5 | 0 | 0.069 | 0 | 0 | 0 | 0.059 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | -0.023 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.533 | 0.293 | 0.247 | 0.441 | 0.504 | 0.025 | 0.582 | 0.31 | 0.332 | 0 | 0.248 | 0.049 | 0.807 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.003 | 0 | 0.071 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0.021 | 0 | 0.048 | 0 | -0.118 | 0 | -0.241 | 0 | -0.049 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.02 | 0 | -0.067 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0.149 | 0 | 0.048 | 0 | -0.118 | 0 | -0.241 | 0 | -0.049 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.02 | 0 | -0.067 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.274 | -0.096 | 0.605 | 0.803 | 0.396 | -1.633 | 12.751 | 0.294 | 0.567 | 0.147 | 0.217 | 4.765 | 0.314 | 0 | 1.171 | -0.316 | 2.781 | 0.035 | -0.017 | 0.192 | -0.205 | -3.119 | 0.037 | -8.921 | 0.066 | 0.43 | 0.43 | 0.596 | 0.596 | 0.343 | 0.343 | 9.116 | 9.116 | 9.456 | 9.456 | 0.982 | 0.491 | 0.221 | 0.111 |
Operating Cash Flow
| -1.135 | -1.304 | -0.787 | -0.68 | -0.619 | -2.918 | -0.687 | -1.431 | -0.515 | -0.217 | -0.636 | -1.376 | -0.207 | 0 | -0.676 | -0.316 | -0.203 | -0.233 | -0.324 | -0.097 | -0.356 | -0.309 | -0.322 | -0.079 | -0.265 | -0.499 | -0.499 | -0.471 | -0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.065 | -8.833 | -8.757 | -5.864 | -9.7 | -8.671 | -9.513 | -5.612 | -3.094 | -1.897 | -1.019 | 0.023 | -3.267 | 0 | -1.299 | 0 | -0.262 | -0.347 | -0.57 | -0.328 | -0.711 | -0.68 | -0.53 | -0.025 | -0.033 | -0.868 | -0.868 | -1.015 | -1.015 | -0.064 | -0.064 | -0.834 | -0.834 | -0.032 | -0.032 | -0.043 | -0.021 | -0.001 | -0.001 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 2.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.023 | -0.023 | 0 | -0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.157 | -0.579 | -0.025 | -0.013 |
Sales Maturities Of Investments
| 0 | 0 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 10.36 | 0.208 | 0 | 0 | 2.308 | 0 | 0 | 0 | -0.061 | 0.061 | 0 | 0 | 0 | 0.023 | -0.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.021 | 0.021 | 0 | 0 | -0.34 | 0.351 | 0.118 | -0.092 | -4.385 | 4.385 | -0.085 | -0.042 | -0.38 | -0.19 |
Investing Cash Flow
| -10.065 | 1.527 | -8.549 | -5.864 | -9.7 | -6.363 | -9.513 | -5.612 | -3.094 | -1.957 | -0.958 | 0.023 | -3.267 | 0 | -1.276 | -0.652 | -0.262 | -0.347 | -0.57 | -0.328 | -0.711 | -0.68 | -0.53 | -0.025 | -0.033 | -0.851 | -0.851 | -1.038 | -1.038 | -0.403 | -0.163 | -0.306 | -0.516 | -4.417 | 4.354 | -1.284 | -0.642 | -0.406 | -0.203 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0.15 | 0 | 1.581 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 8.798 | 15.062 | -0.001 | 15.126 | 0.044 | 0.719 | 19.886 | 12.842 | 1.168 | 1.863 | 2.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.613 | 1.613 | 1.415 | 1.415 | 0.564 | 0.564 | 0.762 | 0.762 | 3.767 | 3.767 | 1.831 | 0.916 | 1.739 | 0.869 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.183 | -0.183 | -0.116 | -0.116 | -0.044 | -0.044 | -0.027 | -0.027 | -0.155 | -0.155 | -0.054 | -0.027 | -0.12 | -0.06 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.454 | -0.454 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.001 | 8.798 | 15.062 | -0.001 | 15.126 | 0.044 | 0.719 | 19.886 | 12.842 | 1.168 | 1.863 | 2.046 | 2.052 | 0 | 2.689 | 0 | 1.194 | 0 | -0.068 | 1.699 | -0.002 | 1.966 | 1.392 | 0.079 | 0.267 | 0 | 0 | 0 | 0 | -0.403 | 0.388 | -0.306 | 0.297 | -3.963 | 4.871 | -1.284 | -0.642 | -0.406 | -0.203 |
Financing Cash Flow
| -0.001 | 8.798 | 15.062 | -0.001 | 15.126 | 0.044 | 0.719 | 19.886 | 12.842 | 1.168 | 1.863 | 2.046 | 2.052 | 0 | 2.689 | 0 | 1.194 | 0 | -0.068 | 1.699 | -0.002 | 1.966 | 1.392 | 0.079 | 0.267 | 0.68 | 0.68 | 2.048 | 2.048 | -0.403 | 1.428 | -0.306 | 1.916 | -4.417 | 13.222 | -1.284 | -0.642 | -0.406 | -0.203 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.034 | -0.004 | 0 | 0.077 | -0.077 | -0.055 | 0.055 | -23.078 | 1.002 | -1.002 | 1.739 | -1.739 | 2.468 | 0 | 3.216 | 0 | 0.164 | 0 | 1.726 | -1.726 | 1.52 | 0 | -0 | 0.009 | -0.009 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 6.197 | 9.017 | 5.726 | -6.468 | 4.729 | -9.237 | -9.481 | 12.843 | 9.233 | -1.006 | 0.269 | 0.693 | 1.046 | -3.953 | 3.953 | -0.894 | 0.894 | -0.58 | 0.764 | -0.451 | 0.451 | 0.977 | 0.54 | 0 | 0.018 | -0.334 | -0.334 | 0.27 | 0.27 | -0.087 | -0.348 | 0.044 | 0.176 | -0.023 | -0.091 | -0.467 | -0.467 | 0.593 | 0.593 |
Cash At End Of Period
| 6.197 | 17.365 | 8.348 | 2.622 | 9.09 | 4.36 | 13.597 | 23.078 | 10.235 | 1.002 | 2.008 | 1.739 | 1.046 | 0 | 3.953 | 0 | 0.894 | 0.184 | 0.764 | 0 | 0.451 | 1.52 | 0.542 | 0 | 0.018 | 0.014 | 0.014 | 0.349 | 0.349 | 0.079 | 0.314 | 0.166 | 0.662 | 0.121 | 0.486 | 0.144 | 0.144 | 0.611 | 0.611 |