Northwest Biotherapeutics, Inc.
OTC:NWBO
0.82315 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.126 | 6.965 | 15.169 | 9.983 | 0.372 | 22.224 | 0.117 | 6.186 | 21.813 | 13.39 | 18.499 | 7.346 | 0.024 | 0.153 | 0.065 | 0.016 | 7.861 | 0.307 | 0.352 | 0.248 | 0.255 | 2.539 | 14.966 | 0.411 | 0.649 | 0.638 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.704 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.126 | 6.965 | 15.169 | 9.983 | 0.372 | 22.224 | 0.117 | 6.186 | 21.813 | 13.39 | 18.499 | 7.346 | 0.024 | 0.153 | 0.065 | 0.016 | 7.861 | 0.307 | 0.352 | 0.248 | 0.255 | 3.243 | 14.966 | 0.411 | 0.649 | 0.638 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.003 | 0.075 | 0.011 | 0.008 | 1.127 | 0.299 | 0.349 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.999 | 2.46 | 4.242 | 11.056 | 5.656 | 3.148 | 2.57 | 1.698 | 2.288 | 1.252 | 0.294 | 0.224 | 0.188 | 0.172 | 0.072 | 2.114 | 1.646 | 0.29 | 0.117 | 0.302 | 0.085 | 0.745 | 0.422 | 0.098 | 0.161 | 0 |
Total Current Assets
| 4.125 | 9.425 | 17.29 | 15.511 | 3.2 | 23.798 | 1.402 | 7.884 | 24.101 | 14.642 | 18.646 | 7.458 | 0.118 | 0.239 | 0.101 | 1.074 | 8.684 | 0.455 | 0.544 | 0.41 | 0.348 | 5.115 | 15.687 | 0.857 | 0.81 | 0.638 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21.461 | 19.635 | 19.916 | 14.603 | 5.131 | 0.108 | 47.488 | 44.874 | 46.157 | 39.999 | 0.083 | 0.095 | 0.078 | 0.039 | 0 | 0.394 | 0.019 | 0.015 | 0.053 | 0.118 | 0.373 | 1.348 | 2.785 | 2.768 | 0 | 0 |
Goodwill
| 0.626 | 0.626 | 0.626 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.292 | 1.292 | 1.292 | 1.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.918 | 1.918 | 1.918 | 1.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.079 | 0.079 | 0.079 | 0.01 | 0.01 | 0 | 0 | 0.349 | 0 | 0 | 0 | 0.016 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0.079 | -0.079 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.361 | 0.345 | 1.036 | 0.867 | 0.788 | 0.751 | 0.017 | 0.148 | 0.19 | 3.8 | 0.055 | 0.017 | 0 | 0.016 | 0 | 0.012 | 0.003 | 0.034 | 0.034 | 0.03 | 0.15 | 1.109 | 1.004 | 1.004 | 1.709 | 0 |
Total Non-Current Assets
| 23.74 | 21.898 | 22.87 | 17.388 | 5.929 | 0.869 | 47.505 | 45.022 | 46.696 | 43.799 | 0.138 | 0.112 | 0.094 | 0.055 | 0.002 | 0.406 | 0.022 | 0.049 | 0.087 | 0.148 | 0.523 | 2.457 | 3.789 | 3.772 | 1.709 | 0 |
Total Assets
| 27.865 | 31.323 | 40.16 | 32.899 | 9.129 | 24.667 | 48.907 | 52.906 | 70.797 | 58.441 | 18.784 | 7.57 | 0.212 | 0.294 | 0.103 | 1.48 | 8.706 | 0.504 | 0.631 | 0.558 | 0.871 | 7.572 | 19.476 | 4.629 | 2.519 | 1.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 13.788 | 17.642 | 10.947 | 12.743 | 10.192 | 20.094 | 18.4 | 36.632 | 17.176 | 15.555 | 8.937 | 8.165 | 3.808 | 13.362 | 9.577 | 4.076 | 1.007 | 3.345 | 3.796 | 1.453 | 0.128 | 0.497 | 1.341 | 0.886 | 0 | 0 |
Short Term Debt
| 21.108 | 16.246 | 7.873 | 6.601 | 6.925 | 14.811 | 22.912 | 28.711 | 11.795 | 6.438 | 1.222 | 1.99 | 13.625 | 8.1 | 6.65 | 7.501 | 0 | 2.505 | 6.693 | 3.264 | 0.086 | 0.493 | 0.065 | 3.881 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.25 | 0 | 0 | 4.802 | 6.2 | 7.641 | 7.977 | 7.411 | 0.842 | 0 | 2.815 | 3.823 | 0 | 0 | 0 | 0.601 | 0.953 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10.308 | 92.117 | 114.949 | 363.08 | 27.079 | 30.133 | 46.371 | 11.062 | 35.818 | 46.887 | 9.53 | 0.589 | 33.319 | 4.662 | 3.203 | 2.203 | 1.892 | 0.603 | 1.557 | 1.011 | 0.526 | 0.659 | 0.78 | 0.578 | 0 | 0 |
Total Current Liabilities
| 45.204 | 126.005 | 133.769 | 382.424 | 41.194 | 69.84 | 87.683 | 76.405 | 64.789 | 68.88 | 19.689 | 10.744 | 50.752 | 26.124 | 19.43 | 13.78 | 2.899 | 6.453 | 12.046 | 5.763 | 0.74 | 1.649 | 2.186 | 5.345 | 1.02 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 24.766 | 10.361 | 30.382 | 13.423 | 11.502 | 1.986 | 8.517 | 3 | 0 | 15.254 | 0 | 1.882 | 1.633 | 1.854 | 1.359 | 0 | 0 | 0 | 0.003 | 0.012 | 0.049 | 0.098 | 0.123 | 0.801 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.95 | 23.06 | 0 | 0 | 0 | 0 | 0 | 0 | 10.684 | 9.334 | 8.913 | 11.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.949 | 0.233 | 0.061 | 0 | 0 |
Total Non-Current Liabilities
| 29.716 | 33.421 | 30.382 | 13.423 | 11.502 | 1.986 | 8.517 | 3 | 10.684 | 24.588 | 8.913 | 12.899 | 1.633 | 1.854 | 1.359 | 0 | 0 | 0 | 0.003 | 0.012 | 0.115 | 1.047 | 0.356 | 0.863 | 2.88 | 0 |
Total Liabilities
| 74.92 | 159.426 | 164.151 | 395.847 | 52.696 | 71.826 | 96.2 | 79.405 | 75.473 | 93.468 | 28.602 | 23.643 | 52.385 | 27.978 | 20.789 | 13.78 | 2.899 | 6.453 | 12.049 | 5.775 | 0.855 | 2.696 | 2.542 | 6.208 | 7.968 | 0 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 18.718 | 23.06 | 0 | 0 | 0 | 0 | 20.04 | 0 | 0 | 0.03 | 0.042 | 0.053 | 0.027 | 0.04 | 0 | 0 | 0 | 0.038 | 0.033 | 0 | 0 | 0 | 0.145 | 20.937 | 9.341 | 2.088 |
Common Stock
| 1.175 | 1.068 | 0.948 | 0.83 | 0.614 | 0.523 | 0.329 | 0.157 | 0.096 | 0.069 | 0.046 | 0.027 | 0.15 | 0.073 | 0.058 | 0.042 | 0.042 | 0.065 | 0.019 | 0.019 | 0.019 | 0.018 | 0.017 | 0.002 | 0 | 0 |
Retained Earnings
| -1,359.721 | -1,297.122 | -1,192.09 | -1,371.216 | -839.907 | -824.413 | -788.619 | -715.476 | -635.262 | -520.521 | -384.887 | -319.098 | -251.778 | -218.948 | -189.897 | -164.626 | -142.295 | -84.085 | -82.69 | -72.76 | -64.244 | -58.492 | -45.688 | -28.396 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1.536 | 3.145 | 0.357 | -1.148 | 0.836 | 1 | -0.597 | 1.848 | -0.123 | -0.19 | -0.19 | -0.19 | -0.15 | -0.153 | -0.049 | -0.024 | -0.004 | -0.07 | -0.143 | -0.194 | -0.053 | -0.444 | -1.016 | -0.413 | 0 | 0 |
Other Total Stockholders Equity
| 1,291.316 | 1,141.746 | 1,066.794 | 1,008.586 | 796.378 | 775.731 | 721.554 | 686.972 | 630.613 | 485.615 | 375.213 | 303.19 | 199.605 | 191.344 | 169.202 | 152.308 | 148.064 | 78.103 | 71.363 | 67.718 | 64.294 | 63.794 | 63.622 | 6.291 | -14.79 | -9.22 |
Total Shareholders Equity
| -46.976 | -128.103 | -123.991 | -362.948 | -43.567 | -47.159 | -47.293 | -26.499 | -4.676 | -35.027 | -9.818 | -16.073 | -52.173 | -27.684 | -20.686 | -12.3 | 5.807 | -5.949 | -11.418 | -5.217 | 0.016 | 4.876 | 16.935 | -1.578 | -5.449 | -7.132 |
Total Equity
| -46.976 | -128.103 | -123.991 | -362.948 | -43.567 | -47.159 | -47.293 | -26.499 | -4.676 | -35.027 | -9.818 | -16.073 | -52.173 | -27.684 | -20.686 | -12.3 | 5.807 | -5.949 | -11.418 | -5.217 | 0.016 | 4.876 | 16.935 | -1.578 | -5.449 | -7.132 |
Total Liabilities & Shareholders Equity
| 27.865 | 31.323 | 40.16 | 32.899 | 9.129 | 24.667 | 48.907 | 52.906 | 70.797 | 58.441 | 18.784 | 7.57 | 0.212 | 0.294 | 0.103 | 1.48 | 8.706 | 0.504 | 0.631 | 0.558 | 0.871 | 7.572 | 19.476 | 4.629 | 2.519 | 1.4 |