Novonix Limited
ASX:NVX.AX
0.79 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| -28.711 | 0 | -18.15 | 0 | -28.099 | 0 | -31.048 | 0 | 0 | 0 | -5.374 | 0 | -8.302 | 0 | -8.968 | 0 | -4.935 | 0 | -14.734 | 0 | -3.617 | 0 | -4.162 | 0 | -3.668 | 0 | -3.028 | 0 | -1.584 | 0 | -0.241 | 0 | -0.67 | -0.001 | -0.001 | -0.002 | -0.001 |
Depreciation & Amortization
| 2.271 | 0 | 2.408 | 0 | 2.331 | 0 | 2.423 | 0 | 0 | 0 | 0.678 | 0 | 0.603 | 0 | 0.629 | 0 | 0.329 | 0 | 7.723 | 0 | 0.114 | 0 | 0.078 | 0 | 0.038 | 0 | 0.007 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 8.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 4.747 | 0 | -1.196 | 0 | 6.818 | 0 | 5.929 | 0 | 0 | 0 | 1.747 | 0 | 2.798 | 0 | 3.022 | 0 | 2.231 | 0 | 3.094 | 0 | 1.596 | 0 | 2.835 | 0 | 1.963 | 0 | 1.381 | 0 | 1.285 | 0 | 0.008 | 0 | 0.434 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 1.788 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | -1.62 | 0 | 0 | 0 | -0.406 | 0 | 0 | 0 | -0.255 | 0 | 0 | 0 | -0.91 | 0 | 0 | 0 | 1.226 | 0 | 0 | 0 | -0.016 | 0 | 0 | -0.005 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 1.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 1.153 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0.975 | 0 | 0 | 0 | -0.406 | 0 | 0 | 0 | -0.255 | 0 | 0 | 0 | -0.91 | 0 | 0 | 0 | 1.226 | 0 | 0 | 0 | -0.016 | 0 | 0 | -0.005 | 0 | 0 | 0 |
Other Non Cash Items
| -0.469 | 0 | 0.063 | 0 | -2.193 | -12.625 | 4.93 | 0 | 0 | 0 | 1.5 | 0 | 1.797 | 0 | 3.55 | 0 | 0.247 | 0 | 2.264 | 0 | 0.747 | 0 | -0.077 | 0 | 0.039 | 0 | 1.237 | 0 | -0.027 | 0 | 0.02 | 0 | -0.015 | 0.009 | 0.003 | -0.001 | -0.001 |
Operating Cash Flow
| -22.162 | 0 | -6.136 | -8.95 | -21.142 | -12.629 | -17.766 | -15.061 | 0 | 0 | -3.069 | 0 | -3.104 | 0 | -1.767 | 0 | -2.129 | 0 | -1.653 | 0 | -1.159 | 0 | -1.326 | 0 | -1.628 | 0 | -0.403 | 0 | -0.325 | 0 | -0.211 | 0 | -0.251 | 0.002 | 0.002 | -0.003 | -0.002 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.498 | -1.569 | -1.929 | -4.067 | -13.205 | -6.952 | -15.003 | 0 | 0 | 0 | -13.183 | 0 | -6.576 | 0 | -1.902 | 0 | -1.915 | 0 | -0.974 | 0 | -0.543 | 0 | -0.79 | 0 | -1.35 | 0 | -0.476 | 0 | -0.595 | 0 | -0.598 | 0 | -0.433 | 0.029 | 0.019 | -0.031 | -0.019 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.647 | 0 | 0 | 0 | 0 | -1.997 | 0 | 0 | -2.348 | -5.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0.522 | -0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.13 | -0.336 | -0.327 | 0.971 | 6.3 | -0.004 | -9.682 | -6.109 | -17.363 | -63.467 | -0.1 | -3.094 | -4.1 | -2.284 | -0.011 | -1.083 | -0.867 | -0.954 | -3.647 | -4.252 | -0 | -0.128 | -1.897 | -0.222 | 0.005 | -0.021 | -7.698 | -0.021 | -0.004 | -0.004 | 0.252 | 0 | -0.001 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -9.368 | -1.905 | -2.256 | -3.096 | -6.384 | -7.478 | -24.685 | -19.318 | -17.363 | -63.467 | -13.283 | -3.094 | -6.576 | -2.284 | -1.914 | -1.083 | -1.915 | -0.954 | -4.622 | -4.252 | -0.543 | -0.128 | -2.687 | -2.219 | -1.345 | -0.021 | -10.522 | -5.298 | -0.599 | -0.004 | -0.346 | 0 | -0.434 | 0.029 | 0.019 | -0.031 | -0.019 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.823 | 0 | -0.642 | 0 | 30.065 | 0 | -0.523 | 0 | 12.745 | 0 | 2.691 | 0 | -0.038 | 0 | 0.868 | 0 | 0.155 | 0 | 2.792 | 0 | -0.008 | 0 | 0 | 0 | 1.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0.338 | 0 | 0 | 0 | 0.97 | 0.013 | 58.778 | 149.36 | 13.701 | 88.47 | 0.125 | 1.643 | 30.595 | 0.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 4.361 | 0 | 6.397 | 0 | 0.216 | 0 | 0 | 0 | 2.221 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.095 | -0.149 | -0.144 | 0.009 | -0.05 | 0.873 | 0.005 | 1.497 | 0.771 | 29.324 | -1.343 | -2.995 | 0.031 | -1.042 | -1.248 | 2.749 | 0.015 | 0 | 5.194 | 5.26 | 0.004 | 3.978 | 0.18 | 0.045 | -0.128 | -0.027 | 5.857 | 0 | 0.216 | 0 | 0.036 | 0.024 | -0.209 | -0.032 | -0.021 | 0.034 | 0.021 |
Financing Cash Flow
| -0.917 | -0.482 | -0.447 | -0.259 | 30.015 | 0.447 | -0.518 | 1.459 | 0.597 | 178.59 | 103.655 | 85.44 | 0.118 | 0.569 | 30.215 | 3.512 | 0.155 | -0.014 | 7.985 | 5.25 | 3.865 | 3.968 | 0.18 | 0.026 | 5.436 | -0.027 | 12.254 | 5.949 | 0.216 | 0 | 0.036 | 0.024 | 2.407 | -0.032 | -0.021 | 0.034 | 0.021 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.867 | -0.912 | 0.801 | -0.018 | -2.454 | -0.672 | -2.763 | -2.831 | -0.226 | 0.585 | -1.253 | 0.068 | -0.864 | -0.441 | -0.139 | -0.059 | 0.033 | -0.014 | 0.129 | 0.031 | -0.001 | -0.051 | -0.028 | 0.013 | 0.008 | 0.015 | 0 | 0 | 1.202 | 0 | -1.201 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| 47.133 | -16.469 | -8.038 | -12.323 | 20.368 | -20.332 | -69.092 | -35.752 | -22.506 | 110.731 | 83.182 | 80.716 | -6.176 | -3.871 | 26.97 | 1.699 | -2.12 | -1.666 | 1.821 | 0.089 | -1.202 | 3.45 | -4.088 | -3.238 | 3.052 | -0.583 | 3.929 | 0.529 | -0.213 | -0.521 | -0.478 | -0.559 | 1.508 | -0 | 0 | 0 | 0 |
Cash At End Of Period
| 47.133 | 62.244 | 78.714 | 86.752 | 99.075 | 78.707 | 142.737 | 158.851 | 188.422 | 208.801 | 102.677 | 99.954 | 19.495 | 23.851 | 27.362 | 2.045 | 0.393 | 2.425 | 4.24 | 2.526 | 2.419 | 3.713 | 0.268 | 1.045 | 4.356 | 1.312 | 4.423 | 1.054 | 0.494 | 0.75 | 1.244 | 1.251 | 1.722 | 0 | 0 | 0 | 0 |