Novonix Limited
ASX:NVX.AX
0.84 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q2 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 78.714 | 99.075 | 188.552 | 188.118 | 102.601 | 19.495 | 26.782 | 0.393 | 4.251 | 2.428 | 0.293 | 4.356 | 1.856 | 0.494 | 1.241 | 1.722 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 78.714 | 99.075 | 188.552 | 188.118 | 102.601 | 19.495 | 26.782 | 0.393 | 4.251 | 2.428 | 0.293 | 4.356 | 1.856 | 0.494 | 1.241 | 1.722 | 0 | 0 |
Net Receivables
| 3.564 | 2.325 | 2.57 | 2.564 | 1.151 | 1.074 | 0.742 | 0.994 | 0.391 | 0.198 | 0.415 | 0.381 | 0.172 | 0.078 | 0.029 | 0.09 | 0 | 0 |
Inventory
| 2.001 | 2.565 | 2.766 | 2.76 | 2.087 | 1.686 | 0.943 | 0.582 | 0.784 | 0.587 | 0.478 | 0.338 | 0.245 | 0 | -0.029 | -0 | 0 | 0 |
Other Current Assets
| 4.874 | 4.611 | 13.756 | 13.725 | 2.388 | 0.152 | 0.105 | -0 | 0.089 | 0.184 | 0.186 | -0 | 0.118 | 0 | 0.029 | 0 | 0.006 | 0.006 |
Total Current Assets
| 89.153 | 108.577 | 207.645 | 207.166 | 108.228 | 22.407 | 28.573 | 1.969 | 5.514 | 3.397 | 1.372 | 5.075 | 2.391 | 0.573 | 1.27 | 1.812 | 0.006 | 0.006 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 144.278 | 143.153 | 98.702 | 98.474 | 31.615 | 14.713 | 10.672 | 9.406 | 6.194 | 11.421 | 11.616 | 11.335 | 9.848 | 9.094 | 0.909 | 0.648 | 0.101 | 0.101 |
Goodwill
| 11.975 | 11.975 | 11.98 | 16.488 | 11.975 | 11.977 | 12.016 | 0 | 11.961 | 0 | 3.366 | 0 | 3.397 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.015 | 0.107 | 0.382 | 12.334 | 0.474 | 0.566 | 0.659 | 12.728 | 0.84 | 3.563 | 0.356 | 3.839 | 0.408 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 11.99 | 12.082 | 12.363 | 12.334 | 12.449 | 12.542 | 12.676 | 12.728 | 12.801 | 3.563 | 3.721 | 3.839 | 3.806 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 16.667 | 16.023 | 24.18 | 0 | 0 | 0 | 0 | 0 | 0 | 7.672 | 8.618 | 9.691 | 10.058 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 86.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.255 | -171.257 | -111.064 | 0.169 | -44.064 | -27.255 | -23.347 | -22.134 | -18.995 | -22.656 | -23.955 | -24.864 | -23.712 | -9.094 | -0.909 | -0.648 | 0 | -0.101 |
Total Non-Current Assets
| 174.19 | 171.257 | 111.064 | 110.977 | 44.064 | 27.255 | 23.347 | 22.134 | 18.995 | 22.656 | 23.955 | 24.864 | 23.712 | 9.094 | 0.909 | 0.648 | 0.101 | 0.101 |
Total Assets
| 263.343 | 280.894 | 318.878 | 318.143 | 152.31 | 49.68 | 51.937 | 24.109 | 24.516 | 26.059 | 25.333 | 29.944 | 26.113 | 9.67 | 2.179 | 2.46 | 0.107 | 0.107 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1.342 | 4.374 | 2.357 | 2.352 | 1.369 | 0.815 | 0.585 | 0.306 | 0.918 | 0.191 | 0.501 | 0.132 | 0.198 | 0.137 | 0.034 | 0.237 | 0.111 | 0.111 |
Short Term Debt
| 1.688 | 1.593 | 1.964 | 1.316 | 0.688 | 0.301 | 0.416 | 4.624 | 2.903 | 3.801 | 0.064 | 0.044 | 7.083 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.285 | 0.254 | 0.004 | 0.222 | -0.688 | -0.301 | -0.416 | -4.624 | -2.903 | -3.801 | -0.064 | -0.044 | -7.083 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.075 | -4.374 | -2.844 | -2.413 | 1.281 | -0.391 | 1.597 | 4.339 | 2.468 | 3.783 | -0.282 | 2.079 | 9.699 | -0.098 | 0.09 | -0.217 | -0.111 | -0.111 |
Total Current Liabilities
| 7.84 | 6.221 | 3.838 | 3.829 | 4.02 | 1.239 | 2.767 | 4.951 | 4.304 | 4.166 | 0.72 | 2.342 | 10.095 | 0.175 | 0.158 | 0.257 | 0.111 | 0.111 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 67.7 | 62.984 | 35.08 | 40.168 | 4.494 | 1.422 | 1.337 | 8.092 | 9.138 | 1.181 | 1.218 | 1.151 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 3 | 3 | 4.352 | 4.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 59.984 | 30.727 | -4.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.866 | -62.984 | -35.08 | 2.994 | -4.494 | -1.422 | -1.337 | -8.092 | -9.138 | -1.181 | -1.218 | -1.151 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 71.566 | 62.984 | 35.08 | 43.162 | 4.494 | 1.422 | 1.337 | 8.092 | 9.138 | 1.181 | 1.218 | 1.151 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 79.407 | 78.938 | 47.1 | 46.991 | 13.86 | 4.52 | 6.021 | 15.004 | 13.442 | 5.347 | 1.938 | 3.494 | 10.095 | 0.175 | 0.158 | 0.257 | 0.111 | 0.111 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 338.425 | 338.155 | 320.553 | 319.814 | 167.745 | 79.878 | 68.911 | 26.778 | 26.793 | 26.881 | 28.246 | 29.788 | 17.069 | 10.686 | 2.942 | 2.876 | 0 | 0 |
Retained Earnings
| -184.848 | -166.698 | -80.492 | -80.306 | -58.875 | -57.537 | -44.07 | -35.688 | -30.77 | -16.089 | -13.105 | -9.429 | -5.675 | -2.484 | -0.93 | -0.673 | -0.004 | -0.004 |
Accumulated Other Comprehensive Income/Loss
| 30.359 | 30.499 | 59.041 | 31.645 | 33.133 | 22.755 | 30.538 | 17.975 | 15.014 | 9.92 | 8.192 | 6.089 | 4.046 | 1.291 | 0.009 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | -27.323 | -0 | -3.552 | 0.064 | -9.463 | 0.04 | 0.037 | -0 | 0.062 | 0.003 | 0.577 | 0.003 | -0 | 0 | -0 | -0 |
Total Shareholders Equity
| 183.936 | 201.956 | 271.779 | 271.152 | 138.45 | 45.16 | 45.916 | 9.105 | 11.073 | 20.712 | 23.395 | 26.45 | 16.018 | 9.495 | 2.021 | 2.203 | -0.004 | -0.004 |
Total Equity
| 183.936 | 201.956 | 271.779 | 271.152 | 138.45 | 45.16 | 45.916 | 9.105 | 11.073 | 20.712 | 23.395 | 26.45 | 16.018 | 9.495 | 2.021 | 2.203 | -0.004 | -0.004 |
Total Liabilities & Shareholders Equity
| 263.343 | 280.894 | 439.561 | 318.143 | 202.857 | 49.541 | 75.257 | 24.055 | 24.456 | 26.06 | 25.143 | 29.931 | 26.108 | 9.651 | 2.184 | 2.46 | 0.107 | 0 |