Navitas Semiconductor Corporation
NASDAQ:NVTS
3.9 (USD) • At close December 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 21.681 | 20.468 | 23.175 | 26.058 | 21.978 | 18.062 | 13.358 | 12.349 | 10.243 | 8.611 | 6.74 | 7.338 | 5.631 | 5.45 | 5.317 | 4.653 | 3.5 | 2.516 | 1.18 |
| Cost of Revenue
| 13.069 | 17.252 | 13.66 | 15.069 | 14.878 | 10.572 | 7.873 | 7.341 | 9.852 | 5.026 | 3.777 | 4.088 | 3.032 | 2.971 | 2.959 | 3.107 | 2.184 | 1.871 | 0.972 |
| Gross Profit
| 8.612 | 3.216 | 9.515 | 10.989 | 7.1 | 7.49 | 5.485 | 5.008 | 0.391 | 3.585 | 2.963 | 3.25 | 2.599 | 2.479 | 2.358 | 1.546 | 1.316 | 0.645 | 0.208 |
| Gross Profit Ratio
| 0.397 | 0.157 | 0.411 | 0.422 | 0.323 | 0.415 | 0.411 | 0.406 | 0.038 | 0.416 | 0.44 | 0.443 | 0.462 | 0.455 | 0.443 | 0.332 | 0.376 | 0.256 | 0.176 |
| Reseach & Development Expenses
| 17.828 | 18.971 | 20.229 | 18.087 | 16.553 | 16.791 | 17.394 | 17.164 | 13.343 | 9.606 | 13.413 | 11.495 | 6.304 | 6.267 | 4.254 | 4.907 | 3.062 | 2.636 | 2.444 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.4 | 24.477 | 13.993 | 24.544 | 27.661 | 5.712 | 14.794 | 5.369 | 3.474 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.371 | 0 | 0 | 0 |
| SG&A
| 15.04 | 15.382 | 16.087 | 14.921 | 14.419 | 13.151 | 19.058 | 16.4 | 24.477 | 13.993 | 24.544 | 27.661 | 5.712 | 14.794 | 5.369 | 3.845 | 2.241 | 1.887 | 1.496 |
| Other Expenses
| 4.717 | 0.031 | -4.774 | -4.774 | 0.02 | 0.02 | 4.499 | 9.616 | -6.172 | 54.069 | 63.05 | -38.248 | -6.304 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 37.585 | 34.353 | 41.09 | 37.782 | 35.746 | 34.715 | 40.951 | 33.564 | 37.82 | 23.599 | 37.957 | 39.156 | 12.016 | 21.061 | 9.623 | 8.752 | 5.303 | 4.523 | 3.94 |
| Operating Income
| -28.973 | -31.137 | -31.575 | -26.793 | -28.646 | -27.225 | -35.466 | -28.556 | -37.429 | -20.014 | -34.994 | -35.906 | -9.417 | -18.582 | -7.265 | -7.206 | -3.987 | -3.878 | -3.732 |
| Operating Income Ratio
| -1.336 | -1.521 | -1.362 | -1.028 | -1.303 | -1.507 | -2.655 | -2.312 | -3.654 | -2.324 | -5.192 | -4.893 | -1.672 | -3.41 | -1.366 | -1.549 | -1.139 | -1.541 | -3.163 |
| Total Other Income Expenses Net
| 10.368 | 8.87 | 27.964 | -6.289 | 36.188 | -31.398 | -26.838 | 10.336 | -5.534 | 54.121 | 114.789 | -83.931 | -0.075 | -0.063 | -0.061 | 3.488 | -0.063 | -0.056 | -0.053 |
| Income Before Tax
| -18.605 | -22.267 | -3.611 | -33.083 | 7.542 | -58.623 | -62.304 | -18.219 | -42.963 | 34.107 | 79.795 | -119.837 | -9.492 | -18.645 | -7.326 | -7.27 | -4.05 | -3.934 | -3.785 |
| Income Before Tax Ratio
| -0.858 | -1.088 | -0.156 | -1.27 | 0.343 | -3.246 | -4.664 | -1.475 | -4.194 | 3.961 | 11.839 | -16.331 | -1.686 | -3.421 | -1.378 | -1.562 | -1.157 | -1.564 | -3.208 |
| Income Tax Expense
| 0.125 | 0.061 | 0.07 | -0.505 | 0.023 | -0.096 | 0.061 | -11.376 | -9.865 | 0.27 | 0.003 | 0.01 | 0.013 | 0.005 | 0.019 | 0.001 | 0 | 0 | 0.006 |
| Net Income
| -18.73 | -22.328 | -3.681 | -32.578 | 7.519 | -58.527 | -62.365 | -6.843 | -33.098 | 33.837 | 79.792 | -119.847 | -9.505 | -18.65 | -7.345 | -7.269 | -4.05 | -3.934 | -3.791 |
| Net Income Ratio
| -0.864 | -1.091 | -0.159 | -1.25 | 0.342 | -3.24 | -4.669 | -0.554 | -3.231 | 3.93 | 11.839 | -16.332 | -1.688 | -3.422 | -1.381 | -1.562 | -1.157 | -1.564 | -3.213 |
| EPS
| -0.1 | -0.12 | -0.021 | -0.18 | 0.043 | -0.35 | -0.4 | -0.045 | -0.24 | 0.26 | 0.61 | -1.23 | -0.52 | -0.89 | -0.37 | -0.35 | -0.27 | -0.27 | -0.26 |
| EPS Diluted
| -0.1 | -0.12 | -0.021 | -0.18 | 0.041 | -0.35 | -0.4 | -0.045 | -0.24 | 0.26 | 0.61 | -1.23 | -0.52 | -0.89 | -0.37 | -0.35 | -0.27 | -0.27 | -0.26 |
| EBITDA
| -23.508 | -25.636 | -26.079 | -21.41 | -23.303 | -22.014 | -30.424 | -26.401 | -34.912 | -19.704 | -34.781 | -35.682 | -6.557 | -18.417 | -7.097 | -6.971 | -3.903 | -3.779 | -3.639 |
| EBITDA Ratio
| -1.084 | -1.254 | -1.136 | -0.504 | -2.655 | 0.565 | -0.241 | -2.312 | -3.654 | -2.288 | -12.872 | 1.324 | -1.672 | -3.41 | -1.335 | -1.498 | -1.115 | -1.502 | -3.084 |