Nevro Corp.
NYSE:NVRO
3.79 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 96.91 | 104.161 | 101.899 | 116.176 | 103.862 | 108.809 | 96.327 | 113.844 | 100.466 | 104.213 | 87.842 | 102.76 | 93.205 | 102.33 | 88.61 | 109.731 | 108.46 | 56.39 | 87.467 | 114.374 | 100.162 | 93.571 | 82.148 | 107.944 | 95.63 | 96.08 | 87.635 | 97.963 | 82.256 | 78.016 | 68.439 | 70.531 | 60.922 | 55.4 | 41.651 | 33.124 | 15.402 | 11.418 | 9.662 | 9.715 | 8.668 | 7.526 | 6.664 | 6.196 | 6.198 | 5.699 | 5.407 |
| Cost of Revenue
| 32.296 | 36.694 | 34.34 | 37.723 | 34.346 | 34.366 | 31.703 | 38.605 | 31.164 | 31.479 | 28.75 | 33.628 | 28.575 | 32.344 | 26.316 | 31.703 | 32.383 | 21.14 | 26.92 | 33.116 | 30.222 | 29.628 | 28.939 | 31.79 | 28.382 | 28.159 | 25.634 | 28.451 | 24.316 | 24.143 | 22.071 | 21.692 | 19.235 | 18.842 | 15.664 | 12.771 | 5.968 | 5.508 | 3.873 | 3.02 | 2.737 | 2.522 | 2.999 | 2.552 | 2.47 | 2.317 | 2.134 |
| Gross Profit
| 64.614 | 67.467 | 67.559 | 78.453 | 69.516 | 74.443 | 64.624 | 75.239 | 69.302 | 72.734 | 59.092 | 69.132 | 64.63 | 69.986 | 62.294 | 78.028 | 76.077 | 35.25 | 60.547 | 81.258 | 69.94 | 63.943 | 53.209 | 76.154 | 67.248 | 67.921 | 62.001 | 69.512 | 57.94 | 53.873 | 46.368 | 48.839 | 41.687 | 36.558 | 25.987 | 20.353 | 9.434 | 5.91 | 5.789 | 6.695 | 5.931 | 5.004 | 3.665 | 3.644 | 3.728 | 3.382 | 3.273 |
| Gross Profit Ratio
| 0.667 | 0.648 | 0.663 | 0.675 | 0.669 | 0.684 | 0.671 | 0.661 | 0.69 | 0.698 | 0.673 | 0.673 | 0.693 | 0.684 | 0.703 | 0.711 | 0.701 | 0.625 | 0.692 | 0.71 | 0.698 | 0.683 | 0.648 | 0.705 | 0.703 | 0.707 | 0.707 | 0.71 | 0.704 | 0.691 | 0.678 | 0.692 | 0.684 | 0.66 | 0.624 | 0.614 | 0.613 | 0.518 | 0.599 | 0.689 | 0.684 | 0.665 | 0.55 | 0.588 | 0.601 | 0.593 | 0.605 |
| Reseach & Development Expenses
| 10.579 | 14.117 | 14.828 | 12.42 | 13.923 | 13.32 | 14.755 | 13.947 | 14.03 | 12.552 | 12.536 | 12.709 | 11.553 | 11.869 | 11.534 | 11.83 | 11.114 | 10.444 | 12.212 | 16.933 | 13.019 | 14.93 | 14.135 | 13.48 | 12.478 | 11.416 | 11.085 | 9.943 | 9.381 | 9.537 | 8.699 | 11.276 | 7.923 | 8.169 | 6.361 | 5.874 | 5.247 | 5.263 | 4.998 | 4.743 | 5.236 | 5.15 | 4.696 | 4.638 | 4.586 | 4.88 | 6.241 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229.806 | 72.905 | 75.573 | 81.328 | 71.277 | 64.007 | 64.706 | 66.618 | 61.741 | 52.977 | 54.274 | 50.72 | 43.832 | 35.636 | 34.312 | 28.643 | 27.623 | 21.896 | 19.822 | 13.13 | 9.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -153.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 68.471 | 76.774 | 85.094 | 77.82 | 81.152 | 86.762 | 86.192 | 80.65 | 78.19 | 83.973 | 79.325 | 82.638 | 79.521 | 73.88 | 73.272 | 67.073 | 68.512 | 60.167 | 71.402 | 76.006 | 72.905 | 75.573 | 81.328 | 71.277 | 64.007 | 64.706 | 66.618 | 61.741 | 52.977 | 54.274 | 50.72 | 43.832 | 35.636 | 34.312 | 28.643 | 27.623 | 21.896 | 19.822 | 13.13 | 9.058 | 7.193 | 7.315 | 6.21 | 5.541 | 4.504 | 4.693 | 4.095 |
| Other Expenses
| -0.57 | 1.697 | -0.021 | -0.436 | 0.234 | -0.338 | -0.046 | -0.333 | 0.391 | 0.368 | 0.085 | -0.299 | 0.03 | -0.088 | -0.457 | 0.15 | -0.402 | -0.29 | 0.047 | -0.181 | -0.291 | 0.118 | -0.343 | -0.319 | -0.13 | -0.592 | -0.123 | -0.131 | 0.251 | 0.416 | 0.531 | -1.193 | 0.259 | -0.653 | 0.49 | 0.016 | -0.922 | 0.175 | -1.01 | -0.991 | -1.27 | 0.144 | 0.238 | -0.163 | 0.436 | 0 | 0 |
| Operating Expenses
| 78.48 | 92.588 | 99.922 | 90.24 | 95.075 | 100.082 | 100.947 | 94.597 | 92.22 | 96.525 | 91.861 | 95.347 | 91.074 | 85.749 | 84.806 | 78.903 | 79.626 | 70.611 | 83.614 | 92.939 | 85.924 | 90.503 | 95.463 | 84.757 | 76.485 | 76.122 | 77.703 | 71.684 | 62.358 | 63.811 | 59.419 | 55.108 | 43.559 | 42.481 | 35.004 | 33.497 | 27.143 | 25.085 | 18.128 | 13.801 | 12.429 | 12.465 | 10.906 | 10.179 | 9.09 | 10.252 | 10.584 |
| Operating Income
| -13.866 | -25.121 | -32.363 | -11.787 | -25.559 | -25.639 | -36.323 | -19.358 | -22.918 | -23.791 | -32.769 | -26.215 | -46.444 | -15.763 | -22.512 | -0.875 | -3.549 | -35.361 | -23.067 | -11.681 | -15.984 | -26.56 | -42.254 | -8.603 | -9.237 | -8.201 | -15.702 | -2.172 | -4.418 | -9.938 | -13.051 | -6.269 | -1.872 | -5.923 | -9.017 | -13.144 | -17.709 | -19.175 | -12.339 | -7.106 | -6.498 | -7.461 | -7.241 | -6.535 | -5.362 | -6.191 | -7.063 |
| Operating Income Ratio
| -0.143 | -0.241 | -0.318 | -0.101 | -0.246 | -0.236 | -0.377 | -0.17 | -0.228 | -0.228 | -0.373 | -0.255 | -0.498 | -0.154 | -0.254 | -0.008 | -0.033 | -0.627 | -0.264 | -0.102 | -0.16 | -0.284 | -0.514 | -0.08 | -0.097 | -0.085 | -0.179 | -0.022 | -0.054 | -0.127 | -0.191 | -0.089 | -0.031 | -0.107 | -0.216 | -0.397 | -1.15 | -1.679 | -1.277 | -0.731 | -0.75 | -0.991 | -1.087 | -1.055 | -0.865 | -1.086 | -1.306 |
| Total Other Income Expenses Net
| -1.198 | 5.808 | 7.336 | -3.772 | 2.21 | 1.392 | 1.619 | 0.522 | -0.089 | -0.958 | -1.375 | -3.997 | -3.559 | -5.629 | -6.707 | -5.944 | -6.228 | -5.658 | -1.515 | -1.58 | -1.443 | -1.103 | -1.482 | -1.513 | -1.477 | -2.036 | -1.668 | -1.747 | -1.438 | -1.291 | -1.195 | -2.973 | -1.566 | -2.598 | 0.063 | -0.447 | -1.476 | -0.396 | -1.579 | -1.101 | -1.25 | 0.176 | 0.278 | -0.122 | 0.477 | -0.632 | -0.224 |
| Income Before Tax
| -15.064 | -19.313 | -25.027 | -15.559 | -23.349 | -24.247 | -34.704 | -18.836 | 81.993 | -24.749 | -34.144 | -30.212 | -50.003 | -21.392 | -29.219 | -6.819 | -9.777 | -41.019 | -24.582 | -13.261 | -17.427 | -27.663 | -43.736 | -10.116 | -10.714 | -10.237 | -17.37 | -3.919 | -5.856 | -11.229 | -14.246 | -9.242 | -3.438 | -8.521 | -8.954 | -13.591 | -19.185 | -19.571 | -13.918 | -8.206 | -7.748 | -7.285 | -6.963 | -6.657 | -4.885 | -6.823 | -7.287 |
| Income Before Tax Ratio
| -0.155 | -0.185 | -0.246 | -0.134 | -0.225 | -0.223 | -0.36 | -0.165 | 0.816 | -0.237 | -0.389 | -0.294 | -0.536 | -0.209 | -0.33 | -0.062 | -0.09 | -0.727 | -0.281 | -0.116 | -0.174 | -0.296 | -0.532 | -0.094 | -0.112 | -0.107 | -0.198 | -0.04 | -0.071 | -0.144 | -0.208 | -0.131 | -0.056 | -0.154 | -0.215 | -0.41 | -1.246 | -1.714 | -1.44 | -0.845 | -0.894 | -0.968 | -1.045 | -1.074 | -0.788 | -1.197 | -1.348 |
| Income Tax Expense
| 0.28 | 0.262 | 0.382 | -6.578 | 0.13 | 0.477 | 0.325 | 0.356 | 0.485 | 0.241 | 0.181 | -0.078 | 0.072 | 0.198 | 0.342 | 0.31 | 0.208 | 0.044 | 0.306 | 0.481 | 0.42 | 0.358 | 0.34 | -0.509 | 0.551 | 0.383 | 0.343 | 0.392 | 0.374 | 0.381 | 0.261 | 0.583 | 0.448 | 0.258 | 0.334 | 0.6 | 0.269 | 0.155 | 0.142 | 0.104 | 0.137 | 0.144 | 0.093 | 0.083 | 0.131 | 0.066 | 0.082 |
| Net Income
| -15.344 | -19.575 | -25.409 | -8.981 | -23.479 | -24.724 | -35.029 | -19.192 | 81.508 | -24.99 | -34.325 | -30.134 | -50.075 | -21.59 | -29.561 | -7.129 | -9.985 | -41.063 | -24.888 | -13.742 | -17.847 | -28.021 | -44.076 | -9.607 | -11.265 | -10.62 | -17.713 | -4.311 | -6.23 | -11.61 | -14.507 | -9.825 | -3.886 | -8.779 | -9.288 | -14.191 | -19.454 | -19.726 | -14.06 | -8.31 | -7.885 | -7.429 | -7.056 | -6.74 | -5.016 | -6.93 | -7.399 |
| Net Income Ratio
| -0.158 | -0.188 | -0.249 | -0.077 | -0.226 | -0.227 | -0.364 | -0.169 | 0.811 | -0.24 | -0.391 | -0.293 | -0.537 | -0.211 | -0.334 | -0.065 | -0.092 | -0.728 | -0.285 | -0.12 | -0.178 | -0.299 | -0.537 | -0.089 | -0.118 | -0.111 | -0.202 | -0.044 | -0.076 | -0.149 | -0.212 | -0.139 | -0.064 | -0.158 | -0.223 | -0.428 | -1.263 | -1.728 | -1.455 | -0.855 | -0.91 | -0.987 | -1.059 | -1.088 | -0.809 | -1.216 | -1.368 |
| EPS
| -0.41 | -0.53 | -0.7 | -0.25 | -0.65 | -0.69 | -0.98 | -0.54 | 2.22 | -0.71 | -0.98 | -0.86 | -1.44 | -0.62 | -0.85 | -0.21 | -0.29 | -1.21 | -0.78 | -0.44 | -0.58 | -0.91 | -1.45 | -0.32 | -0.37 | -0.35 | -0.59 | -0.15 | -0.21 | -0.4 | -0.5 | -0.34 | -0.14 | -0.31 | -0.33 | -0.51 | -0.7 | -0.77 | -0.57 | -0.58 | -0.33 | -10.93 | -10.38 | -9.92 | -7.38 | -8.29 | -9.68 |
| EPS Diluted
| -0.41 | -0.53 | -0.7 | -0.25 | -0.65 | -0.69 | -0.98 | -0.54 | 2.18 | -0.71 | -0.98 | -0.86 | -1.44 | -0.62 | -0.85 | -0.21 | -0.29 | -1.21 | -0.78 | -0.44 | -0.58 | -0.91 | -1.45 | -0.32 | -0.37 | -0.35 | -0.59 | -0.15 | -0.21 | -0.4 | -0.5 | -0.34 | -0.14 | -0.31 | -0.33 | -0.51 | -0.7 | -0.77 | -0.57 | -0.58 | -0.33 | -10.93 | -10.38 | -9.92 | -7.38 | -8.29 | -9.68 |
| EBITDA
| -4.786 | -9.001 | -14.546 | -9.37 | -18.876 | -19.848 | -30.462 | -14.634 | 86.249 | -20.554 | -30.038 | -24 | -44.127 | -13.587 | -20.685 | 1.729 | -1.385 | -32.873 | -19.634 | -8.371 | -12.755 | -23.049 | -39.963 | -6.432 | -7.014 | -6.706 | -13.997 | -0.67 | -2.693 | -8.152 | -11.326 | -6.36 | -0.592 | -7.16 | -8.637 | -12.817 | -18.289 | -18.806 | -13.199 | -7.075 | -7.722 | -7.262 | -6.947 | -6.516 | -5.353 | -6.182 | -7.053 |
| EBITDA Ratio
| -0.049 | -0.086 | -0.279 | -0.075 | -0.182 | -0.182 | -0.377 | -0.17 | -0.187 | -0.197 | -0.342 | -0.255 | -0.259 | -0.133 | -0.233 | -0.008 | -0.013 | -0.583 | -0.224 | -0.102 | -0.127 | -0.284 | -0.476 | -0.08 | -0.073 | -0.07 | -0.16 | -0.022 | -0.033 | -0.104 | -0.165 | -0.089 | -0.01 | -0.106 | -0.19 | -0.397 | -1.15 | -1.647 | -1.277 | -0.731 | -0.75 | -0.965 | -1.042 | -1.052 | -0.864 | -1.085 | -1.304 |