Nevro Corp.
NYSE:NVRO
5.53 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 74.702 | 90.303 | 104.217 | 65.155 | 65.186 | 64.227 | 120.373 | 130.839 | 109.01 | 49.471 | 34.71 | 80.885 | 146.017 | 86.537 | 44.597 | 118.628 | 276.515 | 136.296 | 65.373 | 49.338 | 62.812 | 40.704 | 51.266 | 21.377 | 40.838 | 27.65 | 42.845 | 44.042 | 24.869 | 19.196 | 41.406 | 42.733 | 50.696 | 48.758 | 87.036 | 87.558 | 58.711 | 21.984 | 25.287 | 14.476 | 17.394 | 15.411 | 12.409 | -30.615 |
Short Term Investments
| 198.991 | 191.18 | 218.506 | 255.103 | 264.756 | 277.539 | 254.012 | 256.057 | 201.813 | 274.171 | 327.317 | 295.684 | 251.487 | 489.897 | 543.373 | 454.243 | 285.825 | 111.207 | 172.429 | 183.429 | 171.119 | 198.892 | 213.281 | 236.615 | 223.018 | 231.96 | 226.467 | 227.312 | 238.414 | 244.952 | 234.951 | 245.226 | 239.791 | 114.439 | 106.634 | 134.994 | 195.239 | 137.232 | 151.521 | 19.216 | 24.222 | 32.827 | 44.123 | 61.23 |
Cash and Short Term Investments
| 273.693 | 281.483 | 322.723 | 320.258 | 329.942 | 341.766 | 374.385 | 386.896 | 310.823 | 323.642 | 362.027 | 376.569 | 397.504 | 576.434 | 587.97 | 572.871 | 562.34 | 247.503 | 237.802 | 232.767 | 233.931 | 239.596 | 264.547 | 257.992 | 263.856 | 259.61 | 269.312 | 271.354 | 263.283 | 264.148 | 276.357 | 287.959 | 290.487 | 163.197 | 193.67 | 222.552 | 253.95 | 159.216 | 176.808 | 33.692 | 41.616 | 48.238 | 56.532 | 30.615 |
Net Receivables
| 74.273 | 76.918 | 79.377 | 68.984 | 69.4 | 65.725 | 78.93 | 69.572 | 66.903 | 63.054 | 70.475 | 63.46 | 65.353 | 66.148 | 77.667 | 78.722 | 56.66 | 64.682 | 82.833 | 70.807 | 67.052 | 69.044 | 80.656 | 73.993 | 66.042 | 62.664 | 67.287 | 53.409 | 53.566 | 50.824 | 52.818 | 40.837 | 36.855 | 29.039 | 22.522 | 10.525 | 7.592 | 7.314 | 6.61 | 5.676 | 6.742 | 6.525 | 6.605 | 0 |
Inventory
| 126.096 | 120.789 | 118.676 | 122.42 | 120.088 | 113.293 | 99.638 | 98.525 | 93.52 | 90.588 | 93.517 | 91.802 | 85.729 | 85.813 | 83.296 | 84.149 | 91.849 | 92.983 | 91.579 | 90.73 | 92.353 | 93.14 | 92.035 | 93.606 | 94.994 | 97.497 | 98.119 | 95.575 | 87.016 | 84.735 | 85.221 | 73.367 | 68.122 | 67.576 | 62.43 | 42.651 | 26.371 | 18.236 | 14.856 | 12.124 | 11.648 | 10.091 | 10.123 | 0 |
Other Current Assets
| 12.125 | 13.414 | 10.145 | 10.321 | 11.918 | 14.673 | 9.984 | 11.08 | 12.056 | 13.095 | 5.185 | 7.036 | 8.099 | 10.324 | 4.173 | 6.517 | 6.088 | 8.392 | 9.838 | 6.497 | 7.348 | 8.174 | 6.621 | 7.226 | 6.752 | 7.751 | 6.463 | 6.259 | 6.428 | 7.652 | 5.895 | 6.776 | 7.014 | 6.068 | 4.009 | 3.463 | 3.594 | 3.026 | 2.851 | 1.987 | 2.094 | 2.31 | 1.514 | 0 |
Total Current Assets
| 486.187 | 492.604 | 530.921 | 521.983 | 531.348 | 535.457 | 562.937 | 566.073 | 483.302 | 490.379 | 531.204 | 538.867 | 556.685 | 738.719 | 753.106 | 742.259 | 716.937 | 413.56 | 422.052 | 400.801 | 400.684 | 409.954 | 443.859 | 432.817 | 431.644 | 427.522 | 441.181 | 426.597 | 410.293 | 407.359 | 420.291 | 408.939 | 402.478 | 265.88 | 282.631 | 279.191 | 291.507 | 187.792 | 201.125 | 53.479 | 62.1 | 67.164 | 74.774 | 30.615 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 46.96 | 32.472 | 33.512 | 34.13 | 34.757 | 35.252 | 35.701 | 35.67 | 36.333 | 37.406 | 38.241 | 38.499 | 37.974 | 32.561 | 31.673 | 31.246 | 31.303 | 31.868 | 33.299 | 34.069 | 35.136 | 36.164 | 12.801 | 13.312 | 13.61 | 12.773 | 8.819 | 7.187 | 7.179 | 7.39 | 7.132 | 7.607 | 6.688 | 5.862 | 5.794 | 5.686 | 2.822 | 1.189 | 0.647 | 0.289 | 0.259 | 0.21 | 0.117 | 0 |
Goodwill
| 38.209 | 38.324 | 38.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 25.881 | 26.617 | 27.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 64.09 | 64.941 | 65.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.606 | 0.606 | 0.606 | 0.606 | 0.606 | 0.606 | 0.606 | 0.606 | 0.606 | 0.606 | 0.606 | 0.606 | 0.606 | 0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0 | 27.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.492 | 5.427 | -22.198 | 4.863 | 2.807 | 3.109 | 3.164 | 3.163 | 3.675 | 4.488 | 4.493 | 4.456 | 4.278 | 3.786 | 4.649 | 4.939 | 4.932 | 14.533 | 14.294 | 12.868 | 12.173 | 11.996 | 6.456 | 4.921 | 4.635 | 4.55 | 4.056 | 4.152 | 3.3 | 3.116 | 3.16 | 3.315 | 3.146 | 2.708 | 2.758 | 2.807 | 2.998 | 3.239 | 0.724 | 2.345 | 0.545 | 0.543 | 0.52 | -30.615 |
Total Non-Current Assets
| 117.148 | 103.446 | 104.792 | 39.599 | 38.17 | 38.967 | 39.471 | 39.439 | 40.614 | 42.5 | 43.34 | 43.561 | 42.858 | 36.953 | 36.322 | 36.185 | 36.235 | 46.401 | 47.593 | 46.937 | 47.309 | 48.16 | 19.257 | 18.233 | 18.245 | 17.323 | 12.875 | 11.339 | 10.479 | 10.506 | 10.292 | 10.922 | 9.834 | 8.57 | 8.552 | 8.493 | 5.82 | 4.428 | 1.371 | 2.634 | 0.804 | 0.753 | 0.637 | -30.615 |
Total Assets
| 603.335 | 596.05 | 635.713 | 561.582 | 569.518 | 574.424 | 602.408 | 605.512 | 523.916 | 532.879 | 574.544 | 582.428 | 599.543 | 775.672 | 789.428 | 778.444 | 753.172 | 459.961 | 469.645 | 447.738 | 447.993 | 458.114 | 463.116 | 451.05 | 449.889 | 444.845 | 454.056 | 437.936 | 420.772 | 417.865 | 430.583 | 419.861 | 412.312 | 274.45 | 291.183 | 287.684 | 297.327 | 192.22 | 202.496 | 56.113 | 62.904 | 67.917 | 75.411 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 22.938 | 21.208 | 22.52 | 28.854 | 30.298 | 29.229 | 26.849 | 31.839 | 31.298 | 27.135 | 31.999 | 32.755 | 31.029 | 29.059 | 23.109 | 24.473 | 18.657 | 19.883 | 16.048 | 19.77 | 23.15 | 23.074 | 23.505 | 20.173 | 23.543 | 22.224 | 18.492 | 17.8 | 11.032 | 12.095 | 16.162 | 13.105 | 13.121 | 11.774 | 21.887 | 12.912 | 7.256 | 8.151 | 4.46 | 3.496 | 3.129 | 3.31 | 3.177 | 0 |
Short Term Debt
| 38.21 | 5.86 | 5.722 | 5.587 | 5.453 | 5.323 | 5.195 | 5.07 | 4.946 | 4.764 | 4.588 | 4.36 | 4.22 | 170.996 | 168.776 | 166.608 | 164.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.552 | 2.081 | 1.482 | 1.617 | 1.878 | 2.974 | 1.91 | 1.334 | 1.382 | 1.819 | 1.074 | 0.471 | 0.749 | 0.917 | 1.191 | 1.061 | 1.055 | 2.117 | 2.353 | 2.257 | 1.885 | 2.269 | 2.506 | 2.193 | 1.97 | 2.794 | 2.827 | 2.488 | 2.014 | 2.238 | 2.11 | 2.033 | 2.069 | 1.954 | 2.044 | 1.891 | 1.89 | 0.771 | 0.998 | 0.978 | 0.905 | 0 | 0.929 | 0 |
Deferred Revenue
| 1.552 | 2.081 | 1.482 | -5.587 | -5.453 | -5.323 | -5.195 | -5.07 | -4.946 | -4.764 | -4.588 | -4.36 | -4.22 | 42.238 | 43.305 | 44.473 | 33.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 39.234 | 37.625 | 53.651 | 50.889 | 47.231 | 45.69 | 52.363 | 48.459 | 41.368 | 43.189 | 50.204 | 42.092 | 42.903 | 4.066 | 3.975 | 3.877 | 3.781 | 41.026 | 54.563 | 48.557 | 43.073 | 41.967 | 38.909 | 33.622 | 29.992 | 31.273 | 39.512 | 30.806 | 26.022 | 22.109 | 26.036 | 21.46 | 17.432 | 13.577 | 14.502 | 10.584 | 8.784 | 5.278 | 6.338 | 5.193 | 5.258 | 3.646 | 4.727 | 0 |
Total Current Liabilities
| 101.934 | 66.774 | 83.375 | 79.743 | 77.529 | 74.919 | 79.212 | 80.298 | 72.666 | 70.324 | 82.203 | 74.847 | 73.932 | 246.359 | 239.165 | 239.431 | 220.768 | 60.909 | 70.611 | 68.327 | 66.223 | 65.041 | 62.414 | 53.795 | 53.535 | 53.497 | 58.004 | 48.606 | 37.054 | 34.204 | 42.198 | 34.565 | 30.553 | 25.351 | 36.389 | 23.496 | 16.04 | 13.429 | 10.798 | 8.689 | 8.387 | 6.956 | 7.904 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 180.558 | 214.763 | 211.471 | 193.908 | 195.04 | 196.12 | 197.163 | 198.183 | 199.186 | 200.138 | 166.712 | 165.084 | 163.847 | 159.737 | 158.46 | 157.174 | 155.979 | 181.922 | 180.745 | 179.602 | 178.466 | 177.331 | 152.394 | 150.508 | 148.643 | 146.821 | 145.019 | 143.26 | 141.52 | 139.82 | 138.14 | 136.496 | 134.786 | 19.801 | 19.74 | 19.689 | 19.628 | 19.569 | 19.511 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 46.59 | 35.972 | 35.465 | 2.265 | 2.199 | 2.157 | 2.157 | 2.096 | 22.079 | 22.031 | 22.013 | 23.295 | 3.388 | 3.371 | 3.343 | 2.059 | 1.997 | 2.05 | 1.937 | 1.712 | 1.762 | 1.643 | 2.825 | 2.445 | 2.122 | 1.905 | 1.861 | 1.831 | 1.408 | 1.307 | 1.211 | 1.071 | 0.573 | 0.518 | 0.462 | 0.158 | 0.132 | 0.104 | 0.117 | 0.067 | 0.105 | 0 | 0.062 | 0 |
Total Non-Current Liabilities
| 227.148 | 250.735 | 246.936 | 196.173 | 197.239 | 198.277 | 199.32 | 200.279 | 221.265 | 222.169 | 188.725 | 188.379 | 167.235 | 163.108 | 161.803 | 159.233 | 157.976 | 183.972 | 182.682 | 181.314 | 180.228 | 178.974 | 155.219 | 152.953 | 150.765 | 148.726 | 146.88 | 145.091 | 142.928 | 141.127 | 139.351 | 137.567 | 135.359 | 20.319 | 20.202 | 19.847 | 19.76 | 19.673 | 19.628 | 0.067 | 0.105 | 0 | 0.062 | 0 |
Total Liabilities
| 329.082 | 317.509 | 330.311 | 275.916 | 274.768 | 273.196 | 278.532 | 280.577 | 293.931 | 292.493 | 270.928 | 263.226 | 241.167 | 409.467 | 400.968 | 398.664 | 378.744 | 244.881 | 253.293 | 249.641 | 246.451 | 244.015 | 217.633 | 206.748 | 204.3 | 202.223 | 204.884 | 193.697 | 179.982 | 175.331 | 181.549 | 172.132 | 165.912 | 45.67 | 56.591 | 43.343 | 35.8 | 33.102 | 30.426 | 8.756 | 8.492 | 6.956 | 7.966 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0.061 | 0.016 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.366 | 0 | 153.278 | 153.235 | 105.408 |
Common Stock
| 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.034 | 0.032 | 0.032 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.025 | 0.025 | 0.002 | 0.017 | 0.027 | 0.001 | 0 |
Retained Earnings
| -744.394 | -724.819 | -699.41 | -690.429 | -666.95 | -642.226 | -607.197 | -588.005 | -669.513 | -644.523 | -624.193 | -594.059 | -543.984 | -522.394 | -492.833 | -485.704 | -475.719 | -434.656 | -409.768 | -396.026 | -378.179 | -350.158 | -306.082 | -296.475 | -285.21 | -274.59 | -257.844 | -253.533 | -247.303 | -235.693 | -221.186 | -211.361 | -207.475 | -198.696 | -189.408 | -175.217 | -155.763 | -136.037 | -121.977 | -113.65 | -105.722 | -98.249 | -91.15 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1.131 | -1.024 | -0.243 | -2.152 | -1.857 | -2.001 | -3.094 | -5.041 | -3.249 | -1.577 | -0.364 | -0.18 | 0.229 | 0.139 | 0.598 | 0.049 | -0.556 | -1.357 | -0.313 | -0.538 | -0.738 | -0.556 | -1.077 | -0.948 | -1.061 | -1.016 | -1.242 | -0.612 | -0.79 | -0.857 | -0.678 | -0.917 | -0.31 | -0.4 | -0.175 | -0.119 | 0.159 | -0.125 | 0.077 | -0.021 | 0.017 | 0.015 | 0.028 | -61.794 |
Other Total Stockholders Equity
| 1,019.741 | 1,004.348 | 992.762 | 978.211 | 963.521 | 945.419 | 934.132 | 917.946 | 902.712 | 886.451 | 928.138 | 913.406 | 902.096 | 888.425 | 880.66 | 865.4 | 850.669 | 651.061 | 626.401 | 594.63 | 580.428 | 564.783 | 552.535 | 541.695 | 531.769 | 518.182 | 507.986 | 498.354 | 488.854 | 479.055 | 470.869 | 459.978 | 454.157 | 427.848 | 424.147 | 419.649 | 417.103 | 295.255 | 293.945 | 7.66 | 160.1 | 5.853 | 5.331 | 0 |
Total Shareholders Equity
| 274.253 | 278.541 | 293.145 | 285.666 | 294.75 | 301.228 | 323.876 | 324.935 | 229.985 | 240.386 | 303.616 | 319.202 | 358.376 | 366.205 | 388.46 | 379.78 | 374.428 | 215.08 | 216.352 | 198.097 | 201.542 | 214.099 | 245.483 | 244.302 | 245.589 | 242.622 | 249.172 | 244.239 | 240.79 | 242.534 | 249.034 | 247.729 | 246.4 | 228.78 | 234.592 | 244.341 | 261.527 | 159.118 | 172.07 | 47.357 | 54.412 | 60.924 | 67.445 | 43.614 |
Total Equity
| 274.253 | 278.541 | 293.145 | 285.666 | 294.75 | 301.228 | 323.876 | 324.935 | 229.985 | 240.386 | 303.616 | 319.202 | 358.376 | 366.205 | 388.46 | 379.78 | 374.428 | 215.08 | 216.352 | 198.097 | 201.542 | 214.099 | 245.483 | 244.302 | 245.589 | 242.622 | 249.172 | 244.239 | 240.79 | 242.534 | 249.034 | 247.729 | 246.4 | 228.78 | 234.592 | 244.341 | 261.527 | 159.118 | 172.07 | 47.357 | 54.412 | 60.924 | 67.445 | 43.614 |
Total Liabilities & Shareholders Equity
| 603.335 | 596.05 | 635.713 | 561.582 | 569.518 | 574.424 | 602.408 | 605.512 | 523.916 | 532.879 | 574.544 | 582.428 | 599.543 | 775.672 | 789.428 | 778.444 | 753.172 | 459.961 | 469.645 | 447.738 | 447.993 | 458.114 | 463.116 | 451.05 | 449.889 | 444.845 | 454.056 | 437.936 | 420.772 | 417.865 | 430.583 | 419.861 | 412.312 | 274.45 | 291.183 | 287.684 | 297.327 | 192.22 | 202.496 | 56.113 | 62.904 | 67.88 | 75.411 | 43.614 |