NVR, Inc.
NYSE:NVR
9258.34 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,732.951 | 2,559.43 | 2,333.463 | 2,351.663 | 2,574.092 | 2,342.153 | 2,181.295 | 2,715.752 | 2,780.337 | 2,661.715 | 2,380.483 | 2,232.489 | 2,397.976 | 2,285.807 | 2,043.478 | 2,346.4 | 1,992.234 | 1,622.222 | 1,584.997 | 1,993.427 | 1,914.604 | 1,802.931 | 1,689.844 | 1,997.771 | 1,855.769 | 1,790.22 | 1,531.507 | 1,819.018 | 1,669.873 | 1,546.046 | 1,278.753 | 1,755.224 | 1,539.569 | 1,389.62 | 1,145.7 | 1,557.407 | 1,404.323 | 1,244.936 | 958.827 | 1,329.596 | 1,204.539 | 1,102.879 | 812.494 | 1,243.737 | 1,190.363 | 1,010.939 | 771.211 | 944.737 | 871.397 | 770.457 | 601.476 | 742.072 | 708.469 | 697.364 | 517.116 | 812.729 | 681.188 | 966.847 | 592.749 | 745.802 | 792.51 | 612.488 | 561.811 | 910.174 | 939.211 | 955.723 | 887.931 | 1,427.397 | 1,292.088 | 1,316.668 | 1,093.189 | 1,627.13 | 1,553.411 | 1,748.928 | 1,204.655 | 1,662.499 | 1,376.173 | 1,279.803 | 942.442 | 1,258.369 | 1,146.271 | 1,002.333 | 878.561 | 1,168.778 | 956.848 | 848.501 | 743.574 | 834.189 | 847.044 | 788.439 | 692.255 | 737.703 | 692.813 | 648.465 | 531.696 | 629.991 | 617.672 | 558.506 | 490.581 | 561.3 | 523.6 | 509 | 446.5 | 441.5 | 441 | 385.7 | 291.5 | 298.5 | 323.3 | 288.1 | 244.1 | 254.4 | 318.9 | 283.5 | 200.2 | 244.8 | 263.3 | 212.3 | 147.9 | 241.5 | 231.8 | 215.5 | 157.1 |
Cost of Revenue
| 2,051.087 | 1,947.616 | 1,726.213 | 1,812.968 | 1,902.174 | 1,728.146 | 1,607.91 | 1,993.722 | 2,092.457 | 1,924.727 | 1,651.365 | 1,646.05 | 1,817.939 | 1,721.673 | 1,577.453 | 1,822.121 | 1,536.044 | 1,284.493 | 1,294.743 | 1,567.392 | 1,518.276 | 1,425.388 | 1,338.806 | 1,590.735 | 1,472.649 | 1,416.797 | 1,211.946 | 1,438.307 | 1,307.971 | 1,218.083 | 1,026.017 | 1,413.44 | 1,242.292 | 1,126.369 | 925.76 | 1,238.588 | 1,111.672 | 986.854 | 781.668 | 1,070.601 | 960.055 | 882.778 | 655.152 | 1,001.415 | 964.416 | 834.288 | 624.085 | 756.396 | 702.436 | 624.978 | 491.829 | 616.722 | 572.382 | 558.601 | 417.92 | 654.965 | 540.783 | 771.475 | 471.069 | 592.221 | 636.642 | 494.24 | 462.63 | 875.779 | 805.931 | 772.369 | 726.931 | 1,224.313 | 1,087.399 | 1,061.937 | 853.41 | 1,297.372 | 1,238.671 | 1,304.183 | 861.039 | 1,180.762 | 970.437 | 907.284 | 679.547 | 929.102 | 848.195 | 735.978 | 643.011 | 829.707 | 719.507 | 623.21 | 539.437 | 590.441 | 645.869 | 585.828 | 513.231 | 559.408 | 530.041 | 505.676 | 407.165 | 492.498 | 484.15 | 453.59 | 398.487 | 410.7 | 432 | 406.8 | 355.5 | 325.9 | 371.8 | 324.7 | 246.7 | 271.8 | 271 | 241.4 | 206.1 | 212.5 | 270.6 | 243.7 | 172.2 | 217 | 219.2 | 175.8 | 124.1 | 204.6 | 195 | 179.8 | 131.6 |
Gross Profit
| 681.864 | 611.814 | 607.25 | 538.695 | 671.918 | 614.007 | 573.385 | 722.03 | 687.88 | 736.988 | 729.118 | 586.439 | 580.037 | 564.134 | 466.025 | 524.279 | 456.19 | 337.729 | 290.254 | 426.035 | 396.328 | 377.543 | 351.038 | 407.036 | 383.12 | 373.423 | 319.561 | 380.711 | 361.902 | 327.963 | 252.736 | 341.784 | 297.277 | 263.251 | 219.94 | 318.819 | 292.651 | 258.082 | 177.159 | 258.995 | 244.484 | 220.101 | 157.342 | 242.322 | 225.947 | 176.651 | 147.126 | 188.341 | 168.961 | 145.479 | 109.647 | 125.35 | 136.087 | 138.763 | 99.196 | 157.764 | 140.405 | 195.372 | 121.68 | 153.581 | 155.868 | 118.248 | 99.181 | 34.395 | 133.28 | 183.354 | 161 | 203.084 | 204.689 | 254.731 | 239.779 | 329.758 | 314.74 | 444.745 | 343.616 | 481.737 | 405.736 | 372.519 | 262.895 | 329.267 | 298.076 | 266.355 | 235.55 | 339.071 | 237.341 | 225.291 | 204.137 | 243.748 | 201.175 | 202.611 | 179.024 | 178.295 | 162.772 | 142.789 | 124.531 | 137.493 | 133.522 | 104.916 | 92.094 | 150.6 | 91.6 | 102.2 | 91 | 115.6 | 69.2 | 61 | 44.8 | 26.7 | 52.3 | 46.7 | 38 | 41.9 | 48.3 | 39.8 | 28 | 27.8 | 44.1 | 36.5 | 23.8 | 36.9 | 36.8 | 35.7 | 25.5 |
Gross Profit Ratio
| 0.249 | 0.239 | 0.26 | 0.229 | 0.261 | 0.262 | 0.263 | 0.266 | 0.247 | 0.277 | 0.306 | 0.263 | 0.242 | 0.247 | 0.228 | 0.223 | 0.229 | 0.208 | 0.183 | 0.214 | 0.207 | 0.209 | 0.208 | 0.204 | 0.206 | 0.209 | 0.209 | 0.209 | 0.217 | 0.212 | 0.198 | 0.195 | 0.193 | 0.189 | 0.192 | 0.205 | 0.208 | 0.207 | 0.185 | 0.195 | 0.203 | 0.2 | 0.194 | 0.195 | 0.19 | 0.175 | 0.191 | 0.199 | 0.194 | 0.189 | 0.182 | 0.169 | 0.192 | 0.199 | 0.192 | 0.194 | 0.206 | 0.202 | 0.205 | 0.206 | 0.197 | 0.193 | 0.177 | 0.038 | 0.142 | 0.192 | 0.181 | 0.142 | 0.158 | 0.193 | 0.219 | 0.203 | 0.203 | 0.254 | 0.285 | 0.29 | 0.295 | 0.291 | 0.279 | 0.262 | 0.26 | 0.266 | 0.268 | 0.29 | 0.248 | 0.266 | 0.275 | 0.292 | 0.238 | 0.257 | 0.259 | 0.242 | 0.235 | 0.22 | 0.234 | 0.218 | 0.216 | 0.188 | 0.188 | 0.268 | 0.175 | 0.201 | 0.204 | 0.262 | 0.157 | 0.158 | 0.154 | 0.089 | 0.162 | 0.162 | 0.156 | 0.165 | 0.151 | 0.14 | 0.14 | 0.114 | 0.167 | 0.172 | 0.161 | 0.153 | 0.159 | 0.166 | 0.162 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 166.564 | 175.861 | 175.623 | 166.765 | 171.397 | 166.252 | 163.295 | 153.668 | 155.918 | 152.418 | 149.148 | 135.185 | 136.019 | 143.075 | 133.975 | 125.921 | 121.46 | 128.378 | 131.493 | 130.376 | 133.044 | 132.492 | 128.905 | 130.712 | 128.313 | 124.782 | 116 | 113.616 | 115.034 | 116.15 | 108.05 | 107.826 | 114.879 | 112.565 | 106.914 | 102.58 | 104.807 | 109.708 | 102.707 | 96.063 | 106.2 | 102.897 | 85.734 | 89.923 | 92.372 | 87.594 | 88.447 | 84.342 | 82.081 | 80.089 | 76.449 | 68.258 | 75.943 | 73.865 | 72.236 | 74.737 | 76.412 | 67.27 | 69.887 | 64.148 | 61.139 | 65.452 | 75.662 | 74.557 | 98.279 | 91.82 | 98.237 | 60.907 | 110.152 | 106.729 | 114.309 | 104.421 | 129.403 | 123.174 | 111.318 | 94.583 | 92.128 | 79.051 | 80.046 | 71.037 | 70.611 | 64.694 | 70.192 | 63.871 | 65.299 | 56.427 | 65.085 | 68 | 64.435 | 52.498 | 56.654 | 54.747 | 54.041 | 39.434 | 52.295 | 52.351 | 44.614 | 37.185 | 53.2 | 46.7 | 43.4 | 37.5 | 43.8 | 38 | 36 | 25.5 | 37.7 | 29 | 22.9 | 21.1 | 25.5 | 27.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 152.503 | 0 | 0 | 0 | 0 | 439.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 176.094 | 166.564 | 175.861 | 175.623 | 166.765 | 171.397 | 166.252 | 163.295 | 153.668 | 155.918 | 152.418 | 149.148 | 135.185 | 136.019 | 143.075 | 133.975 | 125.921 | 121.46 | 128.378 | 131.493 | 130.376 | 133.044 | 132.492 | 128.905 | 130.712 | 128.313 | 124.782 | 116 | 113.616 | 115.034 | 116.15 | 108.05 | 107.826 | 114.879 | 112.565 | 106.914 | 102.58 | 104.807 | 109.708 | 102.707 | 96.063 | 106.2 | 102.897 | 85.734 | 89.923 | 92.372 | 87.594 | 88.447 | 84.342 | 82.081 | 80.089 | 76.449 | 68.258 | 75.943 | 73.865 | 72.236 | 74.737 | 76.412 | 67.27 | 69.887 | 64.148 | 61.139 | 65.452 | 75.662 | 74.557 | 98.279 | 91.82 | 98.237 | 60.907 | 110.152 | 106.729 | 114.309 | 104.421 | 129.403 | 123.174 | 111.318 | 94.583 | 92.128 | 79.051 | 80.046 | 71.037 | 70.611 | 64.694 | 70.192 | 63.871 | 65.299 | 56.427 | 65.085 | 68 | 64.435 | 52.498 | 56.654 | 54.747 | 54.041 | 39.434 | 52.295 | 52.351 | 44.614 | 37.185 | 53.2 | 46.7 | 43.4 | 37.5 | 43.8 | 38 | 36 | 25.5 | 37.7 | 29 | 22.9 | 21.1 | 25.5 | 27.1 | 22.2 | 19.9 | 29.6 | 25 | 18.3 | 17 | 24.3 | 22.1 | 19.7 | 19.1 |
Other Expenses
| 0 | 1.333 | 1.171 | 1.189 | 1.169 | -34.259 | -32.946 | -21.592 | -10.211 | -3.896 | -1.339 | 0.876 | 1.022 | 0.988 | 0.867 | 1.034 | 0.887 | 0.679 | 0.649 | 0.818 | 0.819 | 0.681 | 0.539 | 0.722 | 0.659 | 0.641 | 0.524 | 0.65 | 0.583 | 0.506 | 0.309 | 0.512 | 0.473 | 0.409 | 0.258 | 0.402 | 0.363 | 0.243 | 0.105 | 0.285 | 0.24 | 0.194 | 0.059 | 0.187 | 0.218 | 0.178 | 0.113 | 0.191 | 0.161 | 0.136 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 3.7 | 3.9 | 3.9 | 3.7 | 3.3 | 3.5 | 3.4 | 3.4 | 3.5 |
Operating Expenses
| 176.094 | 166.564 | 175.861 | 175.623 | 126.851 | 137.138 | 133.306 | 141.703 | 143.457 | 152.022 | 151.079 | 147.303 | 133.689 | 134.387 | 141.489 | 126.769 | 123.933 | 119.052 | 123.042 | 124.98 | 123.68 | 127.211 | 126.755 | 124.047 | 127.872 | 126.149 | 122.805 | 113.728 | 111.901 | 113.587 | 115.048 | 107.453 | 107.123 | 114.126 | 111.798 | 106.448 | 101.937 | 103.685 | 108.983 | 102.208 | 95.158 | 105.748 | 101.9 | 84.926 | 88.893 | 91.274 | 86.568 | 87.006 | 84.342 | 82.081 | 80.089 | 76.449 | 68.258 | 75.943 | 73.865 | 72.236 | 74.737 | 76.412 | 67.27 | 69.887 | 64.148 | 61.139 | 65.452 | 75.662 | 74.557 | 100.86 | 95.829 | 125.769 | 60.907 | 110.152 | 106.729 | 159.6 | 104.421 | 129.403 | 123.174 | 131.826 | 111.11 | 105.916 | 73.546 | 54.453 | 71.037 | 70.611 | 64.694 | 119.631 | 63.871 | 65.299 | 56.427 | 103.421 | 68 | 75.89 | 52.825 | 91.346 | 56.832 | 56.127 | 41.519 | 55.869 | 55.7 | 48.092 | 40.624 | 57.4 | 50.3 | 47 | 40.7 | 47.1 | 41.3 | 39.3 | 29 | 41.2 | 32.2 | 26.2 | 24.4 | 31.7 | 28.9 | 25.9 | 23.6 | 33.5 | 28.9 | 22 | 20.3 | 27.8 | 25.5 | 23.1 | 22.6 |
Operating Income
| 505.77 | 445.25 | 431.389 | 363.072 | 507.434 | 441.339 | 412.751 | 554.911 | 527.783 | 556.799 | 529.691 | 404.845 | 407.946 | 391.113 | 266.425 | 336.36 | 280.954 | 203.971 | 156.133 | 276.346 | 251.782 | 225.683 | 194.403 | 261.088 | 230.164 | 229.313 | 174.577 | 247.797 | 231.864 | 196.978 | 122.768 | 214.15 | 172.995 | 136.082 | 98.496 | 198.042 | 174.774 | 143.065 | 62.366 | 145.775 | 142.129 | 108.171 | 54.4 | 149.602 | 125.312 | 76.9 | 49.396 | 91.707 | 85.644 | 64.213 | 31.223 | 44.154 | 69.418 | 63.905 | 25.331 | 87.136 | 65.668 | 119.751 | 53.487 | 86.948 | 101.428 | 135.163 | 33.729 | -31.867 | 58.723 | 82.494 | 65.171 | 77.315 | 143.782 | 144.579 | 133.05 | 170.158 | 210.319 | 315.342 | 220.442 | 349.911 | 294.626 | 266.603 | 189.349 | 274.814 | 227.039 | 195.744 | 170.856 | 219.44 | 173.47 | 159.992 | 147.71 | 140.327 | 133.175 | 126.721 | 126.199 | 86.949 | 105.94 | 86.662 | 83.012 | 81.624 | 77.822 | 56.824 | 51.47 | 93.2 | 41.3 | 55.2 | 50.3 | 68.5 | 27.9 | 21.7 | 15.8 | -14.5 | 20.1 | 20.5 | 13.6 | 10.2 | 19.4 | 13.9 | 4.4 | -5.7 | 15.2 | 14.5 | 3.5 | 9.1 | 11.3 | 12.6 | 2.9 |
Operating Income Ratio
| 0.185 | 0.174 | 0.185 | 0.154 | 0.197 | 0.188 | 0.189 | 0.204 | 0.19 | 0.209 | 0.223 | 0.181 | 0.17 | 0.171 | 0.13 | 0.143 | 0.141 | 0.126 | 0.099 | 0.139 | 0.132 | 0.125 | 0.115 | 0.131 | 0.124 | 0.128 | 0.114 | 0.136 | 0.139 | 0.127 | 0.096 | 0.122 | 0.112 | 0.098 | 0.086 | 0.127 | 0.124 | 0.115 | 0.065 | 0.11 | 0.118 | 0.098 | 0.067 | 0.12 | 0.105 | 0.076 | 0.064 | 0.097 | 0.098 | 0.083 | 0.052 | 0.06 | 0.098 | 0.092 | 0.049 | 0.107 | 0.096 | 0.124 | 0.09 | 0.117 | 0.128 | 0.221 | 0.06 | -0.035 | 0.063 | 0.086 | 0.073 | 0.054 | 0.111 | 0.11 | 0.122 | 0.105 | 0.135 | 0.18 | 0.183 | 0.21 | 0.214 | 0.208 | 0.201 | 0.218 | 0.198 | 0.195 | 0.194 | 0.188 | 0.181 | 0.189 | 0.199 | 0.168 | 0.157 | 0.161 | 0.182 | 0.118 | 0.153 | 0.134 | 0.156 | 0.13 | 0.126 | 0.102 | 0.105 | 0.166 | 0.079 | 0.108 | 0.113 | 0.155 | 0.063 | 0.056 | 0.054 | -0.049 | 0.062 | 0.071 | 0.056 | 0.04 | 0.061 | 0.049 | 0.022 | -0.023 | 0.058 | 0.068 | 0.024 | 0.038 | 0.049 | 0.058 | 0.018 |
Total Other Income Expenses Net
| 32.842 | 88.318 | 39.303 | 120.975 | 1.169 | 29.837 | 21.059 | 19.811 | 10.732 | 17.213 | 36.254 | 0.876 | 1.022 | 0.988 | 0.867 | 1.034 | 0.887 | 0.679 | 0.649 | 0.818 | 0.819 | 0.681 | 0.539 | 0.722 | 0.659 | 0.641 | 0.524 | 0.65 | 0.583 | 0.506 | 0.309 | 0.512 | 0.473 | 0.409 | 0.258 | 0.402 | 0.363 | 0.243 | 0.105 | 0.285 | 0.24 | 0.194 | 0.059 | 0.187 | 0.218 | 0.178 | 0.113 | 0.191 | -1.511 | -0.258 | -0.265 | 23.494 | -0.476 | -0.551 | -0.496 | -0.623 | -0.778 | -2.193 | -2.435 | -2.421 | 2.437 | 1.904 | -3.111 | -26.573 | 4.444 | 3.885 | 6.558 | 4.973 | 4.529 | 5.527 | 7.149 | 5.678 | 3.641 | 3.017 | 2.607 | 14.505 | 13.345 | 10.504 | 14.18 | 17.627 | 21.244 | -2.46 | -3.161 | -55.299 | 13.636 | -4.103 | -3.767 | -47.366 | 18.547 | 7.837 | -3.064 | 24.752 | -1.786 | 14.333 | -3.145 | -3.12 | -3.768 | 8.68 | 2.353 | -55.7 | 13.8 | -5.7 | -5.1 | -44 | 14.9 | 14.1 | 9.9 | 29.1 | 1.8 | 1.6 | 1.6 | 1.9 | 1.9 | 8.2 | 7.6 | 28.1 | 1.8 | 1.3 | 1.4 | 16.3 | 1.8 | 2.3 | 2.4 |
Income Before Tax
| 538.612 | 533.568 | 470.692 | 484.047 | 539.34 | 471.176 | 433.81 | 574.722 | 538.515 | 574.012 | 565.945 | 426.805 | 434.127 | 417.465 | 312.006 | 385.37 | 321.457 | 209.831 | 161.375 | 295.302 | 267.174 | 244.712 | 218.607 | 277.438 | 249.71 | 241.586 | 190.998 | 261.318 | 244.464 | 208.968 | 132.161 | 228.662 | 185.003 | 144.72 | 103.312 | 207.169 | 184.996 | 148.684 | 62.363 | 151.224 | 143.791 | 108.824 | 49.707 | 151.82 | 131.59 | 80.181 | 55.105 | 96.031 | 84.133 | 63.955 | 30.958 | 50.445 | 68.942 | 63.354 | 24.835 | 86.513 | 64.89 | 118.259 | 52.731 | 84.527 | 113.44 | 69.829 | 30.618 | -52.744 | 60.607 | 86.417 | 73.175 | 107.982 | 145.814 | 147.677 | 138.032 | 219.759 | 212.107 | 313.078 | 218.027 | 364.416 | 307.971 | 277.107 | 194.925 | 264.895 | 246.131 | 193.284 | 167.695 | 211.548 | 184.792 | 155.889 | 143.943 | 129.014 | 149.316 | 134.558 | 123.135 | 111.701 | 104.154 | 98.936 | 79.867 | 78.504 | 74.054 | 62.738 | 51.558 | 37.5 | 52.9 | 49.5 | 45.2 | 24.5 | 37 | 28.8 | 20.2 | 9.2 | 16.9 | 17 | 10.9 | 7.6 | 16.4 | 17.4 | 7.4 | 9.1 | 11.8 | 11.1 | 0.6 | 5.7 | 8 | 9.2 | -1 |
Income Before Tax Ratio
| 0.197 | 0.208 | 0.202 | 0.206 | 0.21 | 0.201 | 0.199 | 0.212 | 0.194 | 0.216 | 0.238 | 0.191 | 0.181 | 0.183 | 0.153 | 0.164 | 0.161 | 0.129 | 0.102 | 0.148 | 0.14 | 0.136 | 0.129 | 0.139 | 0.135 | 0.135 | 0.125 | 0.144 | 0.146 | 0.135 | 0.103 | 0.13 | 0.12 | 0.104 | 0.09 | 0.133 | 0.132 | 0.119 | 0.065 | 0.114 | 0.119 | 0.099 | 0.061 | 0.122 | 0.111 | 0.079 | 0.071 | 0.102 | 0.097 | 0.083 | 0.051 | 0.068 | 0.097 | 0.091 | 0.048 | 0.106 | 0.095 | 0.122 | 0.089 | 0.113 | 0.143 | 0.114 | 0.054 | -0.058 | 0.065 | 0.09 | 0.082 | 0.076 | 0.113 | 0.112 | 0.126 | 0.135 | 0.137 | 0.179 | 0.181 | 0.219 | 0.224 | 0.217 | 0.207 | 0.211 | 0.215 | 0.193 | 0.191 | 0.181 | 0.193 | 0.184 | 0.194 | 0.155 | 0.176 | 0.171 | 0.178 | 0.151 | 0.15 | 0.153 | 0.15 | 0.125 | 0.12 | 0.112 | 0.105 | 0.067 | 0.101 | 0.097 | 0.101 | 0.055 | 0.084 | 0.075 | 0.069 | 0.031 | 0.052 | 0.059 | 0.045 | 0.03 | 0.051 | 0.061 | 0.037 | 0.037 | 0.045 | 0.052 | 0.004 | 0.024 | 0.035 | 0.043 | -0.006 |
Income Tax Expense
| 109.289 | 132.664 | 76.423 | 73.972 | 106.183 | 67.149 | 89.458 | 119.954 | 127.122 | 140.698 | 139.845 | 92.224 | 102.046 | 96.17 | 63.244 | 80.366 | 64.991 | 45.756 | -14.328 | 39.165 | 43.387 | 34.503 | 30.201 | 45.28 | 53.894 | 38.412 | 24.949 | 136.699 | 82.362 | 61.091 | 29.238 | 77.771 | 67.611 | 53.044 | 38.009 | 73.165 | 68.526 | 55.289 | 23.305 | 51.773 | 53.639 | 40.646 | 25.858 | 54.009 | 48.655 | 29.491 | 20.064 | 35.404 | 31.133 | 17.117 | 10.835 | 18.053 | 25.533 | 24.909 | 9.661 | 27.815 | 20.946 | 46.983 | 20.644 | 23.888 | 41.313 | 28.403 | 12.63 | -22.287 | 24.056 | 35.085 | 29.709 | 40.708 | 54.701 | 56.93 | 53.211 | 84.592 | 82.774 | 122.726 | 85.467 | 141.879 | 118.528 | 109.458 | 76.995 | 105.957 | 98.452 | 77.314 | 67.078 | 84.058 | 75.389 | 60.797 | 56.137 | 50.067 | 57.336 | 50.728 | 46.422 | 44.681 | 41.662 | 39.574 | 31.947 | 31.95 | 30.14 | 25.534 | 20.984 | 13.2 | 22.6 | 21.2 | 19.2 | 9.5 | 12.2 | 13.3 | 9.3 | 4.1 | 7.9 | 8 | 5.1 | 2.6 | 8.1 | 8.6 | 3.7 | 4.3 | 5.9 | 6 | 0.3 | 3.6 | 4.6 | 5.3 | -0.5 |
Net Income
| 429.323 | 400.904 | 394.269 | 410.075 | 433.157 | 404.027 | 344.352 | 454.768 | 411.393 | 433.314 | 426.1 | 334.581 | 332.081 | 321.295 | 248.762 | 305.004 | 256.466 | 164.075 | 175.703 | 256.137 | 223.787 | 210.209 | 188.406 | 232.158 | 195.816 | 203.174 | 166.049 | 124.619 | 162.102 | 147.877 | 102.923 | 150.891 | 117.392 | 91.676 | 65.303 | 134.004 | 116.47 | 93.395 | 39.058 | 99.451 | 90.152 | 68.178 | 23.849 | 97.811 | 82.935 | 50.69 | 35.041 | 60.627 | 53 | 46.838 | 20.123 | 32.392 | 43.409 | 38.445 | 15.174 | 58.698 | 43.944 | 71.276 | 32.087 | 60.639 | 72.127 | 41.426 | 17.988 | -30.457 | 36.551 | 51.332 | 43.466 | 67.274 | 91.113 | 90.747 | 84.821 | 135.167 | 129.333 | 190.352 | 132.56 | 222.537 | 189.443 | 167.649 | 117.93 | 158.938 | 147.679 | 115.97 | 100.617 | 127.49 | 109.403 | 95.092 | 87.806 | 78.947 | 91.98 | 83.83 | 76.713 | 67.02 | 62.492 | 59.362 | 47.92 | 46.554 | 43.914 | 37.204 | 30.574 | 24.3 | 30.3 | 28.263 | 26 | 12.3 | 24.8 | 8.8 | 10.9 | 5.1 | 9 | 9 | 5.8 | 5 | 8.3 | 8.8 | 3.7 | 4.8 | 5.9 | 5.3 | 1.1 | 2.9 | 3.4 | 3.9 | 0.1 |
Net Income Ratio
| 0.157 | 0.157 | 0.169 | 0.174 | 0.168 | 0.173 | 0.158 | 0.167 | 0.148 | 0.163 | 0.179 | 0.15 | 0.138 | 0.141 | 0.122 | 0.13 | 0.129 | 0.101 | 0.111 | 0.128 | 0.117 | 0.117 | 0.111 | 0.116 | 0.106 | 0.113 | 0.108 | 0.069 | 0.097 | 0.096 | 0.08 | 0.086 | 0.076 | 0.066 | 0.057 | 0.086 | 0.083 | 0.075 | 0.041 | 0.075 | 0.075 | 0.062 | 0.029 | 0.079 | 0.07 | 0.05 | 0.045 | 0.064 | 0.061 | 0.061 | 0.033 | 0.044 | 0.061 | 0.055 | 0.029 | 0.072 | 0.065 | 0.074 | 0.054 | 0.081 | 0.091 | 0.068 | 0.032 | -0.033 | 0.039 | 0.054 | 0.049 | 0.047 | 0.071 | 0.069 | 0.078 | 0.083 | 0.083 | 0.109 | 0.11 | 0.134 | 0.138 | 0.131 | 0.125 | 0.126 | 0.129 | 0.116 | 0.115 | 0.109 | 0.114 | 0.112 | 0.118 | 0.095 | 0.109 | 0.106 | 0.111 | 0.091 | 0.09 | 0.092 | 0.09 | 0.074 | 0.071 | 0.067 | 0.062 | 0.043 | 0.058 | 0.056 | 0.058 | 0.028 | 0.056 | 0.023 | 0.037 | 0.017 | 0.028 | 0.031 | 0.024 | 0.02 | 0.026 | 0.031 | 0.018 | 0.02 | 0.022 | 0.025 | 0.007 | 0.012 | 0.015 | 0.018 | 0.001 |
EPS
| 139.66 | 128.21 | 123.75 | 128.47 | 132.92 | 123.84 | 106.31 | 141.8 | 118.52 | 123.65 | 116.56 | 96.47 | 93.25 | 88.69 | 67.72 | 82.08 | 69.19 | 44.56 | 47.97 | 69.78 | 60.94 | 58.2 | 52.23 | 64.46 | 54.21 | 55.9 | 45.19 | 33.39 | 43.26 | 39.46 | 27.78 | 40.25 | 30.43 | 23.51 | 16.81 | 34.23 | 28.75 | 22.97 | 9.63 | 24.22 | 21.49 | 15.68 | 5.34 | 21.74 | 18.08 | 10.37 | 7.04 | 12.38 | 10.6 | 9.17 | 3.99 | 6.51 | 8.19 | 6.65 | 2.61 | 10.08 | 7.65 | 11.64 | 5.29 | 10 | 12.29 | 7.17 | 3.19 | -5.54 | 6.72 | 9.58 | 8.32 | 12.88 | 17.25 | 16.19 | 14.98 | 23.87 | 22.59 | 33.27 | 23.69 | 39.77 | 30.08 | 26.31 | 17.71 | 23.87 | 23.16 | 17.91 | 15.27 | 19.34 | 15.3 | 13.35 | 12.41 | 11.15 | 12.58 | 11.42 | 10.37 | 9.06 | 8.02 | 7.3 | 5.74 | 5.58 | 4.93 | 4.09 | 3.22 | 2.56 | 3.06 | 2.66 | 2.38 | 1.13 | 2.25 | 0.77 | 0.95 | 0.44 | 0.68 | 0.71 | 0.42 | 0.36 | 0.58 | 0.56 | 0.23 | 0.31 | 0.38 | 0.34 | 0.07 | 0.18 | 0.21 | 0.22 | 0.01 |
EPS Diluted
| 130.5 | 120.69 | 116.41 | 121.58 | 125.26 | 116.54 | 99.89 | 133.44 | 118.52 | 123.65 | 116.55 | 89.09 | 86.44 | 82.45 | 63.21 | 76.93 | 65.11 | 42.5 | 44.96 | 64.41 | 56.11 | 53.09 | 47.64 | 58.57 | 48.28 | 49.05 | 39.34 | 28.88 | 38.02 | 35.19 | 25.12 | 37.8 | 28.46 | 22.01 | 15.79 | 31.92 | 27.11 | 21.91 | 9.22 | 23.24 | 20.7 | 15.17 | 5.16 | 21.15 | 17.67 | 10.11 | 6.84 | 11.98 | 10.33 | 8.97 | 3.9 | 6.32 | 7.98 | 6.48 | 2.52 | 10.08 | 7.31 | 11.13 | 5.01 | 10 | 11.59 | 6.79 | 3.02 | -5.4 | 6.12 | 8.64 | 7.42 | 12.88 | 15.26 | 14.14 | 12.96 | 23.87 | 19.63 | 28.08 | 19.48 | 39.77 | 24.33 | 21.42 | 14.38 | 23.87 | 19.04 | 14.82 | 12.58 | 19.34 | 12.55 | 10.9 | 10.1 | 11.15 | 10.14 | 8.9 | 8.17 | 9.06 | 6.68 | 6.1 | 4.84 | 5.58 | 3.97 | 3.37 | 2.72 | 2.56 | 2.52 | 2.26 | 2.02 | 1.13 | 1.87 | 0.65 | 0.81 | 0.44 | 0.68 | 0.71 | 0.42 | 0.36 | 0.58 | 0.56 | 0.23 | 0.31 | 0.38 | 0.34 | 0.07 | 0.18 | 0.21 | 0.22 | 0.01 |
EBITDA
| 545.658 | 449.606 | 481.899 | 367.403 | 546.236 | 477.971 | 441.068 | 585.78 | 545.717 | 586.269 | 579.111 | 440.012 | 447.37 | 430.735 | 325.403 | 398.544 | 333.144 | 219.356 | 167.861 | 301.873 | 273.467 | 251.013 | 224.822 | 283.711 | 255.907 | 247.915 | 197.28 | 267.633 | 250.584 | 214.882 | 137.997 | 234.843 | 190.627 | 149.534 | 108.4 | 212.773 | 191.077 | 154.64 | 68.281 | 157.072 | 149.566 | 114.547 | 55.501 | 157.583 | 137.272 | 85.555 | 60.671 | 101.526 | 85.644 | 64.213 | 31.223 | 50.814 | 69.418 | 63.905 | 25.331 | 88.851 | 65.668 | 120.452 | 55.166 | 88.965 | 114.113 | 70.663 | 36.31 | -2.365 | 57.528 | 82.235 | 62.45 | 76.482 | 143.517 | 143.347 | 130.238 | 168.549 | 210.445 | 315.636 | 220.846 | 353.183 | 297.247 | 268.994 | 177.575 | 259.569 | 208.032 | 197.907 | 172.932 | 276.808 | 161.712 | 162.304 | 149.878 | 189.858 | 116.507 | 128.557 | 127.976 | 91.277 | 109.512 | 76.351 | 86.252 | 85.198 | 81.171 | 51.622 | 52.556 | 97.4 | 31.2 | 58.8 | 53.5 | 71.8 | 16.3 | 10.9 | 9.4 | -40.1 | 21.5 | 22.2 | 15.3 | 14.5 | 19.3 | 9.4 | 0.5 | -29.9 | 17.3 | 16.9 | 5.4 | -3.7 | 12.9 | 13.7 | 4 |
EBITDA Ratio
| 0.2 | 0.176 | 0.207 | 0.156 | 0.212 | 0.204 | 0.202 | 0.216 | 0.196 | 0.22 | 0.243 | 0.197 | 0.187 | 0.188 | 0.159 | 0.17 | 0.167 | 0.135 | 0.106 | 0.151 | 0.143 | 0.139 | 0.133 | 0.142 | 0.138 | 0.138 | 0.129 | 0.147 | 0.15 | 0.139 | 0.108 | 0.134 | 0.124 | 0.108 | 0.095 | 0.137 | 0.136 | 0.124 | 0.071 | 0.118 | 0.124 | 0.104 | 0.068 | 0.127 | 0.115 | 0.085 | 0.079 | 0.107 | 0.098 | 0.083 | 0.052 | 0.068 | 0.098 | 0.092 | 0.049 | 0.109 | 0.096 | 0.125 | 0.093 | 0.119 | 0.144 | 0.115 | 0.065 | -0.003 | 0.061 | 0.086 | 0.07 | 0.054 | 0.111 | 0.109 | 0.119 | 0.104 | 0.135 | 0.18 | 0.183 | 0.212 | 0.216 | 0.21 | 0.188 | 0.206 | 0.181 | 0.197 | 0.197 | 0.237 | 0.169 | 0.191 | 0.202 | 0.228 | 0.138 | 0.163 | 0.185 | 0.124 | 0.158 | 0.118 | 0.162 | 0.135 | 0.131 | 0.092 | 0.107 | 0.174 | 0.06 | 0.116 | 0.12 | 0.163 | 0.037 | 0.028 | 0.032 | -0.134 | 0.067 | 0.077 | 0.063 | 0.057 | 0.061 | 0.033 | 0.002 | -0.122 | 0.066 | 0.08 | 0.037 | -0.015 | 0.056 | 0.064 | 0.025 |