Novo Integrated Sciences, Inc.
NASDAQ:NVOS
0.0399 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 0.416 | 2.179 | 8.293 | 2.068 | 2.084 | 0.676 | 1.897 | 0.054 | 0.014 | 0.002 | 0.003 | 0.006 | 0.012 | 0.128 | 0.604 | 0.003 | 0.003 | 0.001 | 0.013 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.416 | 2.179 | 8.293 | 2.068 | 2.084 | 0.676 | 1.897 | 0.054 | 0.014 | 0.002 | 0.003 | 0.006 | 0.012 | 0.128 | 0.604 | 0.003 | 0.003 | 0.001 | 0.013 | 0 |
Net Receivables
| 1.467 | 2.103 | 2.283 | 2.035 | 1.765 | 1.731 | 1.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1.107 | 0.879 | 0.339 | 0 | 0 | 0 | 0 | -0.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.398 | 1.657 | 0.218 | 0.192 | 0.25 | 0.162 | 0.505 | 0.002 | 0 | 0 | 0.342 | 0.011 | 0.007 | 0.109 | 0.01 | 0.004 | 0.002 | 0 | 0 | 0 |
Total Current Assets
| 4.388 | 5.732 | 11.134 | 4.295 | 4.099 | 2.569 | 3.65 | 0.056 | 0.014 | 0.002 | 0.345 | 0.017 | 0.019 | 0.237 | 0.614 | 0.007 | 0.005 | 0.001 | 0.013 | 0 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.374 | 8.475 | 8.614 | 3.164 | 3.414 | 0.4 | 0.303 | 0.319 | 0.334 | 0.007 | 0.013 | 0.018 | 0.007 | 0.007 | 0.008 | 0.013 | 0.031 | 0.003 | 0.002 | 0.003 |
Goodwill
| 7.582 | 7.826 | 9.489 | 0.637 | 0.623 | 0.604 | 0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.219 | 18.841 | 32.029 | 26.623 | 22.359 | 0 | 0 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0.943 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 23.801 | 26.666 | 41.518 | 27.26 | 22.982 | 0.604 | 0.399 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0.943 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0.693 | 0.288 | 1.062 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -0.693 | -0.288 | -1.062 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0.693 | 0.671 | 1.779 | 1.17 | 1.162 | -0.319 | -0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 |
Total Non-Current Assets
| 31.175 | 35.141 | 50.825 | 31.096 | 28.175 | 2.174 | 1.864 | 0.014 | 0.014 | 0.021 | 0.013 | 0.018 | 0.007 | 0.95 | 0.008 | 0.013 | 0.031 | 0.003 | 0.002 | 0.113 |
Total Assets
| 35.563 | 40.873 | 61.958 | 35.391 | 32.273 | 4.743 | 5.514 | 0.07 | 0.028 | 0.023 | 0.358 | 0.035 | 0.026 | 1.187 | 0.622 | 0.02 | 0.036 | 0.004 | 0.015 | 0.113 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 3.514 | 1.8 | 1.45 | 0.884 | 1.145 | 1.308 | 1.703 | 0.02 | 0.013 | 0.083 | 0.132 | 0.1 | 0.116 | 0.162 | 0.14 | 0.146 | 0.04 | 0.055 | 0.05 | 0.056 |
Short Term Debt
| 2.713 | 9.691 | 5.519 | 1.175 | 1.428 | 0.382 | 0.013 | 0 | 0 | 0.215 | 0.385 | 0.097 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.035 | 0.037 | 0.039 | 0.039 | 0 | 0 | 0 | -6.884 | -2.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 |
Other Current Liabilities
| 1.643 | 2.547 | 1.496 | 0.541 | 0.454 | 1.656 | 2.557 | 0 | 0 | 0.043 | 0.038 | 0.038 | 0.016 | 0.92 | 0.066 | 0.313 | 0.647 | 0.407 | 0.427 | 0.111 |
Total Current Liabilities
| 7.905 | 14.075 | 8.464 | 2.6 | 3.028 | 3.346 | 4.274 | 0.02 | 0.013 | 0.341 | 0.558 | 0.242 | 0.141 | 1.082 | 0.206 | 0.458 | 0.687 | 0.462 | 0.477 | 0.168 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1.759 | 3.305 | 8.19 | 3.219 | 3.702 | 1.224 | 5.529 | 0 | 0 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0.25 |
Deferred Revenue Non-Current
| 0 | -1.445 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.4 | 1.445 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.748 | 0.59 | 2.213 | 1.597 | 1.302 | 0.389 | 0.342 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.159 | 4.751 | 9.69 | 3.219 | 3.702 | 1.224 | 5.529 | 0.012 | 4.842 | 0.308 | 0.748 | 0.59 | 2.213 | 1.597 | 1.302 | 1.001 | 0.342 | 0.002 | 0.002 | 0.25 |
Total Liabilities
| 11.064 | 18.825 | 18.154 | 5.819 | 6.729 | 4.57 | 9.803 | 0.02 | 0.013 | 0.648 | 1.306 | 0.832 | 2.354 | 2.679 | 1.508 | 1.459 | 1.029 | 0.464 | 0.479 | 0.418 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.016 | 0.003 | 0.027 | 0.023 | 0.224 | 0.208 | 0.202 | 0.023 | 0.022 | 0.018 | 0.268 | 0.069 | 0.057 | 0.046 | 0.04 | 0.022 | 0.017 | 0.013 | 0.012 | 0.011 |
Retained Earnings
| -67.033 | -53.818 | -20.969 | -16.507 | -11.592 | -11.2 | -9.092 | -22.388 | -22.223 | -19.453 | -18.419 | -17.531 | -16.371 | -14.133 | -11.564 | -9.292 | -8.309 | -5.839 | -4.374 | -3.305 |
Accumulated Other Comprehensive Income/Loss
| 0.86 | 0.561 | 0.991 | 1.2 | 1.139 | 1.14 | 1.241 | 1.277 | 1.332 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | -0.185 | -0.207 | -0.022 | -0.069 |
Other Total Stockholders Equity
| 90.973 | 66.085 | 54.579 | 44.905 | 35.813 | 10.054 | 3.382 | 22.416 | 22.216 | 18.759 | 17.202 | 16.664 | 13.979 | 12.595 | 10.63 | 7.818 | 7.651 | 5.573 | 3.921 | 3.058 |
Total Shareholders Equity
| 24.816 | 22.305 | 43.864 | 29.621 | 25.584 | 0.201 | -4.268 | 0.05 | 0.015 | -0.626 | -0.948 | -0.797 | -2.328 | -1.492 | -0.886 | -1.439 | -0.992 | -0.46 | -0.463 | -0.305 |
Total Equity
| 24.499 | 22.048 | 43.804 | 29.572 | 25.544 | 0.173 | -4.288 | 0.038 | 0.008 | -0.626 | -0.948 | -0.797 | -2.328 | -1.492 | -0.886 | -1.439 | -0.992 | -0.46 | -0.463 | -0.305 |
Total Liabilities & Shareholders Equity
| 35.563 | 40.873 | 61.958 | 35.391 | 32.273 | 4.743 | 5.514 | 0.07 | 0.028 | 0.023 | 0.358 | 0.035 | 0.026 | 1.187 | 0.622 | 0.02 | 0.036 | 0.004 | 0.015 | 0.113 |