Nova Ltd.
NASDAQ:NVMI
217.72 (USD) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 178.974 | 156.858 | 141.798 | 134.219 | 128.808 | 122.702 | 132.193 | 151.238 | 143.906 | 141.628 | 133.957 | 121.521 | 112.713 | 97.746 | 84.133 | 76.303 | 69.485 | 62.586 | 61.022 | 64.625 | 52.507 | 51.12 | 56.657 | 63.072 | 63.571 | 61.888 | 62.603 | 57.378 | 54.058 | 56.126 | 54.43 | 50.212 | 44.06 | 35.575 | 34.056 | 40.022 | 40.446 | 40.552 | 27.494 | 25.823 | 27.35 | 32.785 | 34.66 | 30.189 | 25.771 | 28.124 | 27.425 | 22.098 | 24.418 | 27.05 | 22.602 | 19.192 | 25.82 | 29.647 | 28.169 | 26.989 | 24.21 | 19.44 | 15.981 | 15.24 | 11.394 | 6.964 | 5.72 | 6.228 | 8.84 | 11.09 | 12.811 | 16.008 | 13.892 | 14.81 | 13.367 | 14.066 | 12.501 | 11.443 | 10.282 | 8.687 | 9.157 | 7.662 | 4.636 | 10.805 | 10.685 | 10.217 | 9.172 | 8.09 | 7.392 | 6.433 | 4.773 | 5.573 | 5.423 | 5.377 | 3.998 | 3.617 | 3.205 | 5.086 | 9.263 | 15.758 | 13.64 | 10.342 | 8.723 |
Cost of Revenue
| 77.641 | 64.297 | 58.537 | 60.207 | 56.567 | 53.044 | 54.927 | 67.51 | 61.776 | 61.24 | 57.807 | 53.272 | 47.475 | 41.802 | 36.203 | 33.98 | 29.828 | 25.985 | 26.68 | 29.992 | 25.014 | 23.01 | 25.073 | 27.362 | 26.104 | 26.188 | 26.246 | 25.324 | 21.179 | 22.732 | 21.57 | 22.054 | 34.367 | 16.676 | 15.526 | 19.168 | 17.812 | 21.383 | 13.071 | 12.361 | 12.518 | 15.189 | 16.937 | 14.317 | 12.671 | 12.791 | 12.659 | 11.034 | 11.482 | 12.474 | 10.024 | 8.665 | 11.703 | 12.531 | 11.933 | 11.607 | 10.724 | 9.006 | 7.867 | 7.844 | 5.89 | 4.141 | 3.856 | 4.889 | 6.678 | 6.774 | 7.645 | 9.092 | 8.556 | 8.069 | 7.534 | 8.313 | 7.422 | 6.495 | 5.513 | 4.806 | 5.684 | 5.178 | 3.638 | 5.838 | 5.618 | 5.513 | 5.107 | 4.948 | 4.32 | 4.004 | 3.263 | 3.777 | 3.438 | 3.425 | 2.713 | 2.976 | 2.48 | 5.222 | 5.792 | 7.707 | 6.515 | 5.118 | 4.138 |
Gross Profit
| 101.333 | 92.561 | 83.261 | 74.012 | 72.241 | 69.658 | 77.266 | 83.728 | 82.13 | 80.388 | 76.15 | 68.249 | 65.238 | 55.944 | 47.93 | 42.323 | 39.657 | 36.601 | 34.342 | 34.633 | 27.493 | 28.11 | 31.584 | 35.71 | 37.467 | 35.7 | 36.357 | 32.054 | 32.879 | 33.394 | 32.86 | 28.158 | 9.693 | 18.899 | 18.53 | 20.854 | 22.634 | 19.169 | 14.423 | 13.462 | 14.832 | 17.596 | 17.723 | 15.872 | 13.1 | 15.333 | 14.766 | 11.064 | 12.936 | 14.576 | 12.578 | 10.527 | 14.117 | 17.116 | 16.236 | 15.382 | 13.486 | 10.434 | 8.114 | 7.396 | 5.504 | 2.823 | 1.864 | 1.339 | 2.162 | 4.316 | 5.166 | 6.916 | 5.336 | 6.741 | 5.833 | 5.753 | 5.079 | 4.948 | 4.769 | 3.881 | 3.473 | 2.484 | 0.998 | 4.967 | 5.067 | 4.704 | 4.065 | 3.142 | 3.072 | 2.429 | 1.51 | 1.796 | 1.985 | 1.952 | 1.285 | 0.641 | 0.725 | -0.136 | 3.471 | 8.051 | 7.125 | 5.224 | 4.585 |
Gross Profit Ratio
| 0.566 | 0.59 | 0.587 | 0.551 | 0.561 | 0.568 | 0.584 | 0.554 | 0.571 | 0.568 | 0.568 | 0.562 | 0.579 | 0.572 | 0.57 | 0.555 | 0.571 | 0.585 | 0.563 | 0.536 | 0.524 | 0.55 | 0.557 | 0.566 | 0.589 | 0.577 | 0.581 | 0.559 | 0.608 | 0.595 | 0.604 | 0.561 | 0.22 | 0.531 | 0.544 | 0.521 | 0.56 | 0.473 | 0.525 | 0.521 | 0.542 | 0.537 | 0.511 | 0.526 | 0.508 | 0.545 | 0.538 | 0.501 | 0.53 | 0.539 | 0.556 | 0.549 | 0.547 | 0.577 | 0.576 | 0.57 | 0.557 | 0.537 | 0.508 | 0.485 | 0.483 | 0.405 | 0.326 | 0.215 | 0.245 | 0.389 | 0.403 | 0.432 | 0.384 | 0.455 | 0.436 | 0.409 | 0.406 | 0.432 | 0.464 | 0.447 | 0.379 | 0.324 | 0.215 | 0.46 | 0.474 | 0.46 | 0.443 | 0.388 | 0.416 | 0.378 | 0.316 | 0.322 | 0.366 | 0.363 | 0.321 | 0.177 | 0.226 | -0.027 | 0.375 | 0.511 | 0.522 | 0.505 | 0.526 |
Reseach & Development Expenses
| 29.083 | 25.513 | 24.752 | 21.29 | 21.372 | 22.413 | 22.968 | 26.206 | 23.008 | 22.115 | 19.129 | 20.14 | 15.858 | 15.341 | 14.518 | 15.753 | 12.957 | 12.622 | 11.683 | 9.722 | 10.548 | 11.654 | 12.584 | 10.49 | 11.886 | 11.849 | 11.226 | 10.617 | 9.826 | 9.238 | 9.275 | 9.225 | 9.181 | 8.684 | 7.908 | 10.826 | 10.974 | 10.904 | 6.999 | 7.935 | 7.51 | 7.152 | 6.901 | 7.491 | 7.021 | 7.567 | 7.499 | 7.117 | 6.003 | 5.893 | 5.581 | 4.567 | 4.627 | 4.516 | 4.967 | 4.28 | 2.783 | 2.828 | 2.554 | 2.049 | 1.85 | 1.183 | 1.783 | 2.223 | 2.301 | 2.177 | 1.905 | 2.41 | 2.197 | 2.203 | 2.333 | 2.587 | 2.272 | 2.01 | 2.297 | 2.28 | 1.99 | 2.114 | 2.917 | 2.37 | 2.124 | 2.045 | 2.126 | 2.991 | 1.813 | 1.605 | 2.152 | 2.228 | 2.39 | 2.519 | 2.757 | 2.501 | 2.662 | 4.732 | 3.358 | 3.733 | 3.813 | 3.479 | 2.853 |
General & Administrative Expenses
| 6.425 | 5.407 | 4.796 | 5.48 | 4.283 | 5.602 | 5.039 | 5.077 | 5.264 | 7.455 | 6.056 | 6.262 | 4.135 | 3.388 | 3.539 | 1.009 | 3.141 | 5.775 | 2.589 | 2.502 | 2.658 | 2.384 | 2.522 | 2.209 | 2.162 | 2.134 | 2.23 | 2.558 | 1.947 | 1.938 | 1.657 | 1.702 | 1.802 | 1.521 | 1.81 | 1.606 | 1.613 | 1.413 | 1.224 | 0.981 | 1.096 | 1.316 | 1.064 | 1.35 | 1.256 | 1.472 | 1.119 | 1.191 | 0.973 | 0.972 | 0.842 | 0.746 | 0.809 | 0.945 | 0.729 | 0.843 | 0.795 | 0.679 | 0.651 | 0.659 | 0.594 | 0.484 | 0.503 | 2.128 | 2.391 | 2.839 | 3.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 16.594 | 16.023 | 16.493 | 13.58 | 12.438 | 12.927 | 13.522 | 14.058 | 13.476 | 12.342 | 12.246 | 11.219 | 9.145 | 9.432 | 9.54 | 8.089 | 7.406 | 7.263 | 6.563 | 7.27 | 7.156 | 6.641 | 7.146 | 7.303 | 7.016 | 7.442 | 6.231 | 5.908 | 5.863 | 5.892 | 6.088 | 5.814 | 5.02 | 4.535 | 5.367 | 4.474 | 4.228 | 4.26 | 2.806 | 2.948 | 2.888 | 3.505 | 3.406 | 3.128 | 2.643 | 2.968 | 3.224 | 3.102 | 2.967 | 3.048 | 2.881 | 2.951 | 2.933 | 2.778 | 2.711 | 2.885 | 2.81 | 2.242 | 2.196 | 2.025 | 1.523 | 1.293 | 1.173 | -0.633 | 0 | 0.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 23.019 | 21.43 | 21.289 | 19.06 | 16.721 | 18.529 | 18.561 | 19.135 | 18.74 | 19.797 | 18.302 | 17.481 | 13.28 | 12.82 | 13.079 | 9.098 | 10.547 | 13.038 | 9.152 | 9.772 | 9.814 | 9.025 | 9.668 | 9.512 | 9.178 | 9.576 | 8.461 | 8.466 | 7.81 | 7.83 | 7.745 | 7.516 | 6.822 | 6.056 | 7.177 | 6.08 | 5.841 | 5.673 | 4.03 | 3.929 | 3.984 | 4.821 | 4.47 | 4.478 | 3.899 | 4.44 | 4.343 | 4.293 | 3.94 | 4.02 | 3.723 | 3.697 | 3.742 | 3.723 | 3.44 | 3.728 | 3.605 | 2.921 | 2.847 | 2.684 | 2.117 | 1.777 | 1.676 | 2.128 | 2.391 | 2.839 | 3.344 | 3.84 | 3.168 | 3.687 | 4.31 | 4.03 | 3.715 | 3.425 | 2.72 | 3.08 | 2.586 | 2.489 | 2.421 | 2.59 | 2.342 | 2.307 | 1.96 | -0.329 | 2.193 | 2.271 | 2.094 | 2.224 | 2.226 | 2.193 | 2.104 | 1.779 | 2.069 | 2.611 | 3.425 | 3.68 | 2.955 | 2.501 | 2.048 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.463 | 1.444 | 1.513 | 1.613 | 0.735 | 0.574 | 0.574 | 0.575 | 0.626 | 0.625 | 0.626 | 0.626 | -0.211 | 0.657 | 0.656 | 0.656 | -0.201 | 0.653 | 0.654 | 0.653 | -0.163 | 0.641 | 0.64 | 0.64 | -0.151 | 0.637 | 0.636 | 0.636 | 0.179 | 0.57 | 0.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.025 | 0 | 1.025 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 52.102 | 46.943 | 46.041 | 40.35 | 38.093 | 40.942 | 41.529 | 46.804 | 43.192 | 43.425 | 39.044 | 38.356 | 29.712 | 28.735 | 28.172 | 25.477 | 24.129 | 26.286 | 21.461 | 20.15 | 21.019 | 21.335 | 22.908 | 20.656 | 21.717 | 22.079 | 20.34 | 19.723 | 18.277 | 17.708 | 17.66 | 17.377 | 16.64 | 15.376 | 15.721 | 17.284 | 17.385 | 17.146 | 11.029 | 11.864 | 11.494 | 11.973 | 11.371 | 11.969 | 10.92 | 12.007 | 11.842 | 11.41 | 9.943 | 9.913 | 9.304 | 8.264 | 8.369 | 8.239 | 8.407 | 8.008 | 6.388 | 5.749 | 5.401 | 4.733 | 3.967 | 2.96 | 3.459 | 3.718 | 4.692 | 5.649 | 5.249 | 6.25 | 9.196 | 5.89 | 6.643 | 6.617 | 5.987 | 5.435 | 5.017 | 5.36 | 4.576 | 4.603 | 5.338 | 4.96 | 4.466 | 4.352 | 4.086 | 2.662 | 4.006 | 3.876 | 4.246 | 4.452 | 4.616 | 4.712 | 4.861 | 5.305 | 4.731 | 8.368 | 6.783 | 7.413 | 6.768 | 5.98 | 4.901 |
Operating Income
| 49.231 | 45.618 | 37.22 | 33.662 | 34.148 | 28.716 | 35.737 | 36.924 | 38.938 | 36.963 | 37.106 | 29.893 | 35.526 | 27.209 | 19.758 | 16.846 | 15.528 | 10.315 | 12.881 | 14.483 | 6.474 | 6.775 | 8.676 | 15.054 | 15.75 | 13.621 | 16.017 | 12.331 | 14.602 | 15.686 | 15.2 | 10.781 | -6.947 | 3.523 | 2.809 | 3.57 | 5.249 | 0.474 | 2.288 | 1.598 | 3.338 | 5.623 | 6.352 | 3.903 | 2.18 | 3.326 | 2.924 | -0.346 | 2.993 | 4.663 | 3.274 | 2.263 | 5.748 | 8.877 | 7.829 | 7.374 | 7.098 | 4.685 | 2.713 | 2.663 | 1.537 | -0.137 | -1.595 | -3.012 | -2.53 | -1.333 | -0.083 | 0.666 | -3.86 | 0.851 | -0.81 | -0.864 | -0.908 | -0.487 | -0.248 | -1.479 | -1.103 | -2.119 | -4.34 | 0.007 | 0.601 | 0.352 | -0.021 | 0.48 | -0.934 | -1.447 | -2.736 | -2.656 | -2.631 | -2.76 | -5.054 | -4.664 | -4.006 | -8.504 | -3.312 | 0.638 | 0.357 | -0.756 | -0.316 |
Operating Income Ratio
| 0.275 | 0.291 | 0.262 | 0.251 | 0.265 | 0.234 | 0.27 | 0.244 | 0.271 | 0.261 | 0.277 | 0.246 | 0.315 | 0.278 | 0.235 | 0.221 | 0.223 | 0.165 | 0.211 | 0.224 | 0.123 | 0.133 | 0.153 | 0.239 | 0.248 | 0.22 | 0.256 | 0.215 | 0.27 | 0.279 | 0.279 | 0.215 | -0.158 | 0.099 | 0.082 | 0.089 | 0.13 | 0.012 | 0.083 | 0.062 | 0.122 | 0.172 | 0.183 | 0.129 | 0.085 | 0.118 | 0.107 | -0.016 | 0.123 | 0.172 | 0.145 | 0.118 | 0.223 | 0.299 | 0.278 | 0.273 | 0.293 | 0.241 | 0.17 | 0.175 | 0.135 | -0.02 | -0.279 | -0.484 | -0.286 | -0.12 | -0.006 | 0.042 | -0.278 | 0.057 | -0.061 | -0.061 | -0.073 | -0.043 | -0.024 | -0.17 | -0.12 | -0.277 | -0.936 | 0.001 | 0.056 | 0.034 | -0.002 | 0.059 | -0.126 | -0.225 | -0.573 | -0.477 | -0.485 | -0.513 | -1.264 | -1.289 | -1.25 | -1.672 | -0.358 | 0.04 | 0.026 | -0.073 | -0.036 |
Total Other Income Expenses Net
| 11.03 | 7.961 | 6 | 7.283 | 4.797 | 5.628 | 4.728 | 2.157 | 1.535 | 3.568 | 1.218 | -1.518 | -0.889 | -1.15 | 0.424 | -1.335 | 0.846 | 0.387 | 1.028 | 0.826 | 0.887 | 0.855 | 0.51 | 1.178 | 0.872 | 0.486 | 0.448 | 0.71 | 0.626 | 0.525 | 0.415 | 0.19 | 0.301 | 0.256 | 0.469 | 0.184 | 0.094 | 0.154 | 0.211 | 0.166 | 0.02 | 0.202 | 0.175 | 0.06 | 0.257 | 0.246 | 0.13 | 0.337 | 0.283 | 0.339 | 0.409 | 0 | 0.189 | 0.286 | 0.219 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 1.366 | 0 | -0.633 | 0 | -1.366 | -3.831 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.336 | 0 | 0 | 0 | 0 | 0 | 0 | -1.478 | 0 | 0 | -1.025 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 60.261 | 53.579 | 43.22 | 40.945 | 38.945 | 34.344 | 40.465 | 39.081 | 40.473 | 40.531 | 38.324 | 28.375 | 34.637 | 26.059 | 20.182 | 15.511 | 16.374 | 10.702 | 13.909 | 15.309 | 7.361 | 7.63 | 9.186 | 16.232 | 16.622 | 14.107 | 16.465 | 13.041 | 15.228 | 16.211 | 15.615 | 10.971 | -6.646 | 3.779 | 3.278 | 3.754 | 5.343 | 0.628 | 2.499 | 1.764 | 3.358 | 5.825 | 6.527 | 3.963 | 2.437 | 3.572 | 3.054 | -0.009 | 3.276 | 5.002 | 3.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.631 | 0 | 0 | 0 | -1.013 | 0 | -1.966 | 0 | -0.7 | -7.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | -6.532 | 0 | 0 | -9.529 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.337 | 0.342 | 0.305 | 0.305 | 0.302 | 0.28 | 0.306 | 0.258 | 0.281 | 0.286 | 0.286 | 0.233 | 0.307 | 0.267 | 0.24 | 0.203 | 0.236 | 0.171 | 0.228 | 0.237 | 0.14 | 0.149 | 0.162 | 0.257 | 0.261 | 0.228 | 0.263 | 0.227 | 0.282 | 0.289 | 0.287 | 0.218 | -0.151 | 0.106 | 0.096 | 0.094 | 0.132 | 0.015 | 0.091 | 0.068 | 0.123 | 0.178 | 0.188 | 0.131 | 0.095 | 0.127 | 0.111 | -0 | 0.134 | 0.185 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | -0.163 | 0 | -0.177 | 0 | -0.044 | -0.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | -1.634 | 0 | 0 | -1.874 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 8.982 | 8.437 | 6.36 | 2.877 | 5.256 | 4.418 | 5.838 | 2.983 | 5.398 | 5.653 | 4.162 | 6.149 | 4.302 | 3.135 | 2.566 | 1.854 | 2.478 | 2.03 | 2.227 | 2.924 | -1.201 | 1.162 | 1.43 | 1.08 | 3.312 | 2.274 | 2.385 | 4.8 | 3.726 | 2.898 | 2.212 | 2.607 | -1.868 | 0.626 | 0.373 | -1.407 | -0.094 | -1.522 | -0.478 | -1.527 | 0.089 | 0.131 | 0.129 | 0.886 | 0.197 | 0.769 | 0.659 | -2.481 | 0.381 | 1.278 | 0.946 | -2.707 | -0.189 | -0.286 | -0.219 | -0.119 | -0.176 | -0.024 | 0.014 | -0.031 | -0.153 | -0.043 | 0.064 | -0.808 | 0.094 | -0.066 | -0.124 | 1.343 | -0.19 | -0.22 | -0.169 | -0.104 | -0.13 | -0.128 | -0.207 | -0.105 | -0.133 | -0.196 | -0.193 | -0.18 | -0.16 | -0.098 | -0.09 | -0.097 | -0.087 | -0.093 | -0.148 | -0.168 | 0.045 | 0.119 | -0.14 | -1.355 | -0.5 | -0.73 | -1.027 | -0.981 | -0.924 | -0.825 | -0.128 |
Net Income
| 51.279 | 45.142 | 36.86 | 38.068 | 33.689 | 29.926 | 34.627 | 36.098 | 35.075 | 34.878 | 34.162 | 22.226 | 30.335 | 22.924 | 17.616 | 13.657 | 13.896 | 8.672 | 11.682 | 12.385 | 8.562 | 6.468 | 7.756 | 15.152 | 13.31 | 11.833 | 14.08 | 8.241 | 11.502 | 13.313 | 13.403 | 8.364 | -4.778 | 3.153 | 2.905 | 5.161 | 5.437 | 2.15 | 2.977 | 3.291 | 3.269 | 5.694 | 6.398 | 3.077 | 2.24 | 2.803 | 2.395 | 2.472 | 2.895 | 3.724 | 2.737 | 4.97 | 5.937 | 9.163 | 8.048 | 7.493 | 7.274 | 4.709 | 2.699 | 2.694 | 1.69 | -0.094 | -1.659 | -1.571 | -2.624 | -1.267 | 0.041 | -0.677 | -3.67 | 1.071 | -0.641 | -0.76 | -0.778 | -0.359 | -0.041 | -1.374 | -0.97 | -1.923 | -4.147 | 0.187 | 0.761 | 0.45 | 0.069 | 0.577 | -0.847 | -1.354 | -2.588 | -2.488 | -2.676 | -2.879 | -4.914 | -3.309 | -3.506 | -7.774 | -2.285 | 1.619 | 1.281 | 0.069 | -0.188 |
Net Income Ratio
| 0.287 | 0.288 | 0.26 | 0.284 | 0.262 | 0.244 | 0.262 | 0.239 | 0.244 | 0.246 | 0.255 | 0.183 | 0.269 | 0.235 | 0.209 | 0.179 | 0.2 | 0.139 | 0.191 | 0.192 | 0.163 | 0.127 | 0.137 | 0.24 | 0.209 | 0.191 | 0.225 | 0.144 | 0.213 | 0.237 | 0.246 | 0.167 | -0.108 | 0.089 | 0.085 | 0.129 | 0.134 | 0.053 | 0.108 | 0.127 | 0.12 | 0.174 | 0.185 | 0.102 | 0.087 | 0.1 | 0.087 | 0.112 | 0.119 | 0.138 | 0.121 | 0.259 | 0.23 | 0.309 | 0.286 | 0.278 | 0.3 | 0.242 | 0.169 | 0.177 | 0.148 | -0.013 | -0.29 | -0.252 | -0.297 | -0.114 | 0.003 | -0.042 | -0.264 | 0.072 | -0.048 | -0.054 | -0.062 | -0.031 | -0.004 | -0.158 | -0.106 | -0.251 | -0.895 | 0.017 | 0.071 | 0.044 | 0.008 | 0.071 | -0.115 | -0.21 | -0.542 | -0.446 | -0.493 | -0.535 | -1.229 | -0.915 | -1.094 | -1.529 | -0.247 | 0.103 | 0.094 | 0.007 | -0.022 |
EPS
| 1.76 | 1.55 | 1.27 | 1.31 | 1.17 | 1.04 | 1.21 | 1.26 | 1.1 | 1.09 | 1.07 | 0.78 | 1.07 | 0.81 | 0.62 | 0.49 | 0.49 | 0.31 | 0.42 | 0.44 | 0.31 | 0.23 | 0.28 | 0.54 | 0.47 | 0.42 | 0.5 | 0.3 | 0.41 | 0.48 | 0.49 | 0.31 | -0.18 | 0.12 | 0.11 | 0.19 | 0.2 | 0.08 | 0.11 | 0.12 | 0.12 | 0.21 | 0.23 | 0.11 | 0.08 | 0.1 | 0.09 | 0.09 | 0.11 | 0.14 | 0.1 | 0.19 | 0.23 | 0.35 | 0.31 | 0.3 | 0.29 | 0.19 | 0.12 | 0.14 | 0.09 | -0.005 | -0.086 | -0.081 | -0.14 | -0.065 | 0.002 | -0.036 | -0.19 | 0.06 | -0.037 | -0.047 | -0.048 | -0.023 | -0.003 | -0.089 | -0.063 | -0.12 | -0.27 | 0.012 | 0.05 | 0.03 | 0.005 | 0.039 | -0.057 | -0.091 | -0.17 | -0.17 | -0.18 | -0.2 | -0.34 | -0.23 | -0.24 | -0.53 | -0.16 | 0.11 | 0.08 | 0.005 | -0.017 |
EPS Diluted
| 1.59 | 1.4 | 1.15 | 1.19 | 1.05 | 0.94 | 1.09 | 1.14 | 1.1 | 1.09 | 1.07 | 0.73 | 1.02 | 0.77 | 0.6 | 0.47 | 0.48 | 0.3 | 0.41 | 0.43 | 0.3 | 0.23 | 0.27 | 0.53 | 0.46 | 0.41 | 0.49 | 0.29 | 0.4 | 0.47 | 0.48 | 0.3 | -0.18 | 0.11 | 0.11 | 0.19 | 0.2 | 0.08 | 0.11 | 0.12 | 0.12 | 0.2 | 0.23 | 0.11 | 0.08 | 0.1 | 0.09 | 0.09 | 0.11 | 0.14 | 0.1 | 0.19 | 0.22 | 0.34 | 0.3 | 0.3 | 0.27 | 0.18 | 0.11 | 0.14 | 0.08 | -0.005 | -0.086 | -0.081 | -0.14 | -0.065 | 0.002 | -0.036 | -0.19 | 0.05 | -0.037 | -0.047 | -0.048 | -0.023 | -0.003 | -0.089 | -0.063 | -0.12 | -0.27 | 0.012 | 0.05 | 0.03 | 0.005 | 0.039 | -0.057 | -0.091 | -0.17 | -0.17 | -0.18 | -0.2 | -0.34 | -0.23 | -0.23 | -0.5 | -0.16 | 0.11 | 0.08 | 0.005 | -0.015 |
EBITDA
| 53.584 | 49.977 | 41.591 | 37.879 | 38.397 | 32.667 | 39.521 | 40.512 | 42.476 | 40.477 | 40.754 | 32.309 | 37.719 | 29.379 | 21.912 | 19.442 | 17.975 | 12.36 | 15.625 | 15.569 | 10.316 | 9.545 | 11.376 | 17.204 | 17.75 | 15.587 | 17.585 | 13.758 | 16.181 | 17.264 | 16.795 | 11.926 | -4.818 | 5.223 | 4.73 | 6.332 | 6.935 | 6.18 | 4.454 | 2.603 | 4.41 | 6.595 | 7.254 | 4.848 | 3.087 | 4.172 | 3.748 | 0.512 | 3.764 | 5.24 | 3.851 | 2.804 | 6.168 | 9.792 | 8.191 | 7.633 | 7.452 | 5.008 | 3.037 | 3.01 | 1.848 | 0.139 | -1.275 | -2.064 | -2.207 | -1.18 | 0.446 | 0.666 | -3.86 | 0.851 | -0.81 | -0.864 | -0.908 | -0.487 | -0.248 | -1.479 | -1.103 | -2.119 | -3.976 | 0.007 | 0.601 | 0.352 | -0.021 | 0.48 | -0.934 | -1.447 | -2.736 | -2.656 | -2.631 | -2.76 | -3.576 | -4.664 | -4.006 | -7.479 | -3.312 | 0.638 | 0.357 | -0.756 | 0.639 |
EBITDA Ratio
| 0.299 | 0.319 | 0.293 | 0.271 | 0.298 | 0.266 | 0.299 | 0.27 | 0.295 | 0.286 | 0.304 | 0.266 | 0.335 | 0.301 | 0.26 | 0.255 | 0.259 | 0.197 | 0.256 | 0.241 | 0.196 | 0.187 | 0.201 | 0.273 | 0.279 | 0.252 | 0.281 | 0.24 | 0.299 | 0.308 | 0.309 | 0.242 | -0.116 | 0.147 | 0.139 | 0.157 | 0.171 | 0.191 | 0.202 | 0.101 | 0.161 | 0.201 | 0.209 | 0.161 | 0.12 | 0.148 | 0.137 | 0.023 | 0.154 | 0.194 | 0.17 | 0.146 | 0.223 | 0.33 | 0.291 | 0.283 | 0.308 | 0.258 | 0.19 | 0.198 | 0.162 | 0.02 | -0.223 | -0.551 | -0.25 | -0.049 | 0.035 | 0.127 | -0.002 | 0.057 | -0.061 | -0.061 | -0.073 | -0.043 | -0.024 | -0.17 | -0.12 | -0.277 | -0.936 | 0.001 | 0.056 | 0.034 | -0.002 | 0.059 | -0.126 | -0.225 | -0.573 | -0.477 | -0.485 | -0.513 | -0.525 | -1.289 | -1.25 | -1.471 | -0.358 | 0.04 | 0.026 | -0.073 | -0.036 |