Nova Ltd.
NASDAQ:NVMI
217.72 (USD) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 153.963 | 130.353 | 118.106 | 107.574 | 116.48 | 129.19 | 96.075 | 111.121 | 118.814 | 170.297 | 105.193 | 126.698 | 72.127 | 136.29 | 208.758 | 232.304 | 32.713 | 25.885 | 35.531 | 31.748 | 26.22 | 30.85 | 36.134 | 22.877 | 23.767 | 27.622 | 28.468 | 27.697 | 20.02 | 41.732 | 24.423 | 20.406 | 23.654 | 19.455 | 16.198 | 27.733 | 25.03 | 21.543 | 17.454 | 13.649 | 13.149 | 19.899 | 21.026 | 17.542 | 15.757 | 17.799 | 20.872 | 15.963 | 34.972 | 20.408 | 26.594 | 18.716 | 7.682 | 11.064 | 14.986 | 25.394 | 10.977 | 6.838 | 11.524 | 9.861 | 15.546 | 9.017 | 11.039 | 19.325 | 8.521 | 13.744 | 10.332 | 15.324 | 10.704 | 6.254 | 7.657 | 4.176 | 5.702 | 5.188 | 4.893 | 5.776 | 7.706 | 5.708 | 8.843 | 12.171 | 14.499 | 16.249 | 22.346 | 26.634 | 28.383 | 30.032 | 33.557 | 36.964 | 29.413 | 30.76 | 32.191 | 34.468 | 45.027 | 45.027 | 9.862 | 11.449 | 13.708 | 11.776 | 6.972 |
Short Term Investments
| 447.14 | 407.485 | 377.429 | 336.108 | 357.429 | 287.199 | 293.323 | 262.378 | 216.416 | 194.015 | 235.689 | 283.465 | 337.859 | 283.905 | 246.096 | 191.567 | 200.676 | 187.535 | 162.155 | 157.346 | 152.916 | 146.876 | 155.323 | 152.951 | 145.8 | 140.039 | 132.198 | 121.39 | 123.833 | 93.205 | 90.624 | 70.546 | 69.548 | 75.23 | 76.328 | 69.298 | 61.235 | 60.866 | 60.745 | 109.284 | 101.491 | 93.409 | 91.437 | 81.397 | 83.919 | 79.371 | 73.054 | 75.039 | 58.483 | 69.578 | 59.515 | 1.582 | 75.391 | 66.477 | 55.865 | 0 | 43.228 | 39.294 | 28.593 | 8.607 | 0.047 | 4.645 | 4.642 | 0.097 | 8.695 | 5.844 | 6.755 | 2.251 | 5.597 | 9.956 | 8.377 | 6.131 | 4.599 | 5.854 | 9.401 | 9.094 | 7.11 | 7.96 | 7.709 | 10.499 | 5.532 | 3.85 | 6.684 | 5.007 | 1.99 | 0.994 | 0.994 | 0.994 | 6.958 | 6.907 | 11.214 | 14.198 | 5.632 | 5.632 | 2.01 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 601.103 | 537.838 | 495.535 | 443.682 | 473.909 | 416.389 | 389.398 | 373.499 | 335.23 | 364.312 | 340.882 | 410.163 | 409.986 | 420.195 | 454.854 | 423.871 | 233.389 | 213.42 | 197.686 | 189.094 | 179.136 | 177.726 | 191.457 | 175.828 | 169.567 | 167.661 | 160.666 | 149.087 | 143.853 | 134.937 | 115.047 | 90.952 | 93.202 | 94.685 | 92.526 | 97.031 | 86.265 | 82.409 | 78.199 | 122.933 | 114.64 | 113.308 | 112.463 | 98.939 | 99.676 | 97.17 | 93.926 | 91.002 | 93.455 | 89.986 | 86.109 | 20.298 | 83.073 | 77.541 | 70.851 | 25.394 | 54.205 | 46.132 | 40.117 | 18.468 | 15.593 | 13.662 | 15.681 | 19.422 | 17.216 | 19.588 | 17.087 | 17.575 | 16.301 | 16.21 | 16.034 | 10.307 | 10.301 | 11.042 | 14.294 | 14.87 | 14.816 | 13.668 | 16.552 | 22.67 | 20.031 | 20.099 | 29.03 | 31.641 | 30.373 | 31.026 | 34.551 | 37.958 | 36.371 | 37.667 | 43.405 | 48.666 | 50.659 | 50.659 | 11.872 | 11.449 | 13.708 | 11.776 | 6.972 |
Net Receivables
| 114.386 | 93.59 | 99.394 | 111.256 | 91.861 | 82.904 | 100.985 | 109.32 | 98.909 | 94.559 | 77.985 | 68.446 | 64.63 | 58.207 | 59.82 | 63.314 | 41.097 | 44.457 | 55.043 | 51.603 | 47.054 | 48.078 | 46.921 | 53.531 | 48.071 | 43.073 | 37.425 | 40.949 | 33.554 | 36.352 | 38.239 | 42.626 | 23.558 | 22.775 | 22.086 | 19.046 | 23.343 | 21.47 | 18.062 | 15.566 | 22.9 | 26.104 | 22.206 | 27.947 | 20.829 | 19.717 | 19.005 | 17.362 | 14.901 | 17.52 | 18.491 | 13.402 | 12.121 | 19.675 | 14.84 | 13.162 | 12.523 | 10.853 | 10.92 | 11.545 | 5.602 | 4.98 | 2.539 | 2.783 | 5.248 | 5.04 | 8.371 | 9.146 | 10.255 | 8.729 | 8.796 | 10.252 | 8.905 | 8.951 | 6.031 | 6.841 | 5.215 | 5.35 | 3.469 | 7.461 | 8.106 | 9.194 | 7.248 | 5.804 | 7.015 | 6.883 | 3.458 | 2.663 | 4.118 | 4.412 | 2.611 | 1.673 | 2.449 | 2.449 | 8.7 | 15.934 | 10.046 | 7.264 | 3.326 |
Inventory
| 161.654 | 156.658 | 148.421 | 138.198 | 141.224 | 149.001 | 137.096 | 116.6 | 115.608 | 101.633 | 96.193 | 78.665 | 73.39 | 71.8 | 66.141 | 61.734 | 62.063 | 56.584 | 49.779 | 48.362 | 50.143 | 48.976 | 45.631 | 41.786 | 41.828 | 41.332 | 39.064 | 34.921 | 38.952 | 33.671 | 30.812 | 29.26 | 28.889 | 30.661 | 27.974 | 27.683 | 28.029 | 26.598 | 15.99 | 16.107 | 17.042 | 18.79 | 19.418 | 18.118 | 16.168 | 16.205 | 16.794 | 17.827 | 19.434 | 16.067 | 13.285 | 9.608 | 11.37 | 13.607 | 11.877 | 10.849 | 10.041 | 7.997 | 6.142 | 3.949 | 4.709 | 5.505 | 6.342 | 6.862 | 7.621 | 9.473 | 9.872 | 8.524 | 6.74 | 9.055 | 9.016 | 8.968 | 9.129 | 6.986 | 6.658 | 6.606 | 4.596 | 4.773 | 5.824 | 5.239 | 4.467 | 4.338 | 4.173 | 4.152 | 2.911 | 2.704 | 2.764 | 3.15 | 3.532 | 3.502 | 3.87 | 4.313 | 4.302 | 4.302 | 6.169 | 5.089 | 4.14 | 3.238 | 3.33 |
Other Current Assets
| 18.731 | 14.481 | 20.118 | 17.084 | 17.852 | 16.22 | 21.639 | 13.527 | 19.388 | 17.326 | 25.116 | 9.242 | 10.056 | 9.879 | 10.435 | 9.782 | 11.899 | 12.002 | 13.429 | 16.685 | 15.561 | 8.381 | 10.359 | 10.432 | 6.244 | 3.739 | 5.807 | 6.951 | 8.5 | 6.023 | 4.647 | 4.838 | 8.245 | 6.226 | 8.191 | 6.217 | 5.359 | 4.663 | 49.57 | 3.07 | 2.995 | 4.182 | 4.488 | 4.059 | 4.107 | 3.046 | 4.825 | 4.399 | 2.227 | 2.269 | 3.777 | 71.502 | 1.237 | 2.755 | 2.56 | 0 | 3.088 | 2.307 | 1.976 | 0 | 1.212 | 1.301 | 0.69 | 1.086 | 1.57 | 1.977 | 2.398 | 1.703 | 1.644 | 2.07 | 1.705 | 1.917 | 1.401 | 2.218 | 1.104 | 1.141 | 1.668 | 1.338 | 1.039 | 1.169 | 1.29 | 0.927 | 0.992 | 1.244 | 1.103 | 1.882 | 1.852 | 1.759 | 2.581 | 3.281 | 1.199 | 1.389 | 1.879 | 1.879 | 47.185 | 46.351 | 45.461 | 45.01 | 5.348 |
Total Current Assets
| 895.874 | 802.567 | 763.468 | 710.22 | 724.846 | 664.514 | 649.118 | 612.946 | 569.135 | 577.83 | 540.176 | 566.516 | 558.062 | 560.081 | 591.25 | 558.701 | 348.448 | 326.463 | 315.937 | 306.181 | 291.894 | 283.161 | 294.368 | 282.106 | 265.71 | 255.805 | 242.962 | 232.27 | 224.859 | 210.983 | 188.745 | 167.906 | 153.894 | 154.347 | 150.777 | 150.188 | 142.996 | 135.14 | 161.821 | 157.676 | 157.577 | 162.384 | 158.575 | 149.063 | 140.78 | 136.138 | 134.55 | 130.59 | 130.017 | 125.842 | 121.662 | 113.228 | 107.801 | 113.578 | 100.128 | 86.703 | 79.857 | 67.289 | 59.155 | 35.69 | 27.116 | 25.448 | 25.252 | 30.153 | 31.655 | 36.078 | 37.728 | 36.948 | 34.94 | 36.064 | 35.551 | 31.444 | 29.736 | 29.197 | 28.087 | 29.458 | 26.295 | 25.129 | 26.884 | 36.539 | 33.894 | 34.558 | 41.443 | 42.841 | 41.402 | 42.495 | 42.625 | 45.53 | 46.602 | 48.862 | 51.085 | 56.041 | 59.289 | 59.289 | 73.926 | 78.823 | 73.355 | 67.288 | 18.976 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 108.268 | 106.755 | 107.706 | 108.73 | 103.829 | 103.605 | 100.789 | 100.771 | 93.658 | 90.654 | 90.176 | 65.087 | 61.361 | 61.874 | 62.193 | 63.277 | 61.999 | 59.044 | 59.005 | 58.822 | 51.329 | 46.431 | 42.851 | 13.756 | 13.193 | 13.585 | 13.612 | 13.891 | 9.526 | 9.596 | 9.505 | 10.017 | 9.266 | 9.872 | 10.433 | 11.062 | 10.544 | 11.003 | 11.147 | 11.45 | 10.637 | 10.261 | 10.065 | 10.382 | 9.353 | 9.607 | 9.771 | 8.66 | 7.051 | 6.523 | 5.921 | 5.998 | 5.099 | 4.321 | 3.649 | 3.094 | 2.422 | 2.302 | 2.318 | 2.163 | 2.196 | 2.429 | 2.48 | 2.796 | 3.081 | 3.091 | 3.687 | 3.484 | 3.324 | 2.886 | 2.883 | 2.601 | 2.398 | 2.5 | 2.582 | 2.507 | 2.473 | 2.514 | 2.086 | 2.119 | 1.521 | 1.507 | 1.487 | 1.425 | 1.442 | 1.546 | 1.667 | 1.777 | 1.836 | 2.29 | 2.063 | 1.978 | 2.046 | 2.046 | 1.923 | 1.715 | 1.27 | 1.17 | 1.176 |
Goodwill
| 50.438 | 49.09 | 49.401 | 50.08 | 48.83 | 49.539 | 49.585 | 49.009 | 47.421 | 48.534 | 50.54 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 20.114 | 14.657 | 14.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 35.155 | 35.025 | 36.846 | 39.184 | 39.014 | 41.434 | 42.969 | 43.586 | 41.719 | 45.456 | 49.308 | 2.601 | 3.336 | 3.91 | 4.484 | 5.059 | 5.684 | 6.31 | 6.936 | 7.562 | 8.227 | 8.874 | 9.53 | 10.187 | 10.84 | 11.493 | 12.147 | 12.8 | 13.44 | 14.081 | 14.721 | 15.361 | 15.997 | 16.634 | 17.27 | 17.906 | 19.335 | 19.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.811 | 2.92 | 2.235 | 3.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 85.593 | 84.115 | 86.247 | 89.264 | 87.844 | 90.973 | 92.554 | 92.595 | 89.14 | 93.99 | 99.848 | 22.715 | 23.45 | 24.024 | 24.598 | 25.173 | 25.798 | 26.424 | 27.05 | 27.676 | 28.341 | 28.988 | 29.644 | 30.301 | 30.954 | 31.607 | 32.261 | 32.914 | 33.554 | 34.195 | 34.835 | 35.475 | 36.111 | 36.748 | 37.384 | 38.02 | 33.992 | 34.575 | 1.535 | 1.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.811 | 2.92 | 3.027 | 3.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 201.126 | 221.226 | 202.852 | 197.605 | 139.856 | 148.379 | 154.825 | 153.945 | 165.047 | 124.2 | 135.606 | 141.087 | 124.476 | 63.108 | 3.425 | 2.547 | 2.824 | 2.804 | 2.726 | 2 | 2 | 2 | 2 | 2 | 2 | 1.1 | 1.1 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 1 | 0.75 | 0.75 | 0.75 | 0.405 | 0.405 | 0.405 | 0.405 | 0.545 | 0.545 | 0.545 | 0 | 0.631 | 0.631 | 0.631 | 0 | 3.095 | 2.908 | 0.57 | 0.561 | 0.525 | 0.524 | 0.664 | 0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 27.159 | 25.514 | 24.42 | 23.583 | 24.507 | 23.756 | 21.656 | 20.097 | 13.16 | 11.306 | 9.448 | 6.161 | 5.117 | 4.583 | 3.467 | 2.869 | 5.282 | 5.1 | 4.755 | 4.554 | 4.627 | 4.217 | 4.07 | 3.873 | 2.702 | 2.514 | 2.093 | 1.957 | 2.009 | 2.367 | 2.769 | 3.02 | 5.284 | 4.979 | 4.792 | 5.735 | 12.074 | 12.063 | 1.887 | 1.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 15.414 | 6.819 | 4.879 | 4.405 | 3.277 | 7.877 | 7.995 | 3.751 | 3.671 | 3.521 | 3.654 | 3.588 | 3.574 | 3.517 | 3.444 | 3.219 | 3.197 | 3.562 | 3.158 | 1.21 | 1.185 | 1.157 | 1.436 | 1.394 | 1.479 | 1.476 | 1.512 | 1.503 | 1.457 | 1.471 | 1.494 | 1.425 | 1.485 | 1.461 | 1.541 | 1.514 | 1.513 | 1.637 | 0.172 | 0.169 | 1.846 | 1.981 | 2.008 | 2.082 | 2.292 | 2.238 | 2.297 | 2.389 | 3.405 | 3.382 | 3.401 | 3.721 | 3.281 | 3.444 | 3.22 | 3.58 | 0.167 | 0.151 | 2.526 | 2.51 | 2.436 | 2.266 | 2.152 | 2.298 | 4.107 | 4.739 | 5.923 | 7.953 | 6.72 | 6.466 | 7.583 | 7.347 | 8.36 | 9.31 | 9.314 | 10.374 | 11.635 | 12.751 | 14.24 | 10.804 | 13.405 | 11.628 | 2.292 | 3.652 | 3.443 | 2.007 | 1.748 | 1.701 | 2.704 | 1.91 | 1.521 | 1.545 | 1.504 | 1.504 | 1.309 | 1.287 | 1.233 | 1.241 | 1.233 |
Total Non-Current Assets
| 437.56 | 444.429 | 426.104 | 423.587 | 359.313 | 374.59 | 377.819 | 371.159 | 364.676 | 323.671 | 338.732 | 238.638 | 217.978 | 157.106 | 97.127 | 97.085 | 99.1 | 96.934 | 96.694 | 94.262 | 87.482 | 82.793 | 80.001 | 51.324 | 50.328 | 50.282 | 50.578 | 51.015 | 47.296 | 48.379 | 49.353 | 50.687 | 52.896 | 53.81 | 54.9 | 57.081 | 58.873 | 60.028 | 15.491 | 15.603 | 13.483 | 12.992 | 12.823 | 13.214 | 12.05 | 12.25 | 12.473 | 11.454 | 11.001 | 10.45 | 9.867 | 9.719 | 9.011 | 8.396 | 7.5 | 6.674 | 5.684 | 5.361 | 5.414 | 5.234 | 5.157 | 5.219 | 5.296 | 5.638 | 7.188 | 7.83 | 9.61 | 11.437 | 10.044 | 12.163 | 13.386 | 12.975 | 13.994 | 11.81 | 11.896 | 12.881 | 14.108 | 15.265 | 16.326 | 12.923 | 14.926 | 13.135 | 5.165 | 5.077 | 4.885 | 3.553 | 3.415 | 3.478 | 4.54 | 4.2 | 3.584 | 3.523 | 3.55 | 3.55 | 3.232 | 3.002 | 2.503 | 2.411 | 2.409 |
Total Assets
| 1,333.434 | 1,246.996 | 1,189.572 | 1,133.807 | 1,084.159 | 1,039.104 | 1,026.937 | 984.105 | 933.811 | 901.501 | 878.908 | 805.154 | 776.04 | 717.187 | 688.377 | 655.786 | 447.548 | 423.397 | 412.631 | 400.443 | 379.376 | 365.954 | 374.369 | 333.43 | 316.038 | 306.087 | 293.54 | 283.285 | 272.155 | 259.362 | 238.098 | 218.593 | 206.79 | 208.157 | 205.677 | 207.269 | 201.869 | 195.168 | 177.312 | 173.279 | 171.06 | 175.376 | 171.398 | 162.277 | 152.83 | 148.388 | 147.023 | 142.044 | 141.018 | 136.292 | 131.529 | 122.947 | 116.812 | 121.974 | 107.628 | 93.377 | 85.541 | 72.65 | 64.569 | 40.924 | 32.273 | 30.667 | 30.548 | 35.791 | 38.843 | 43.908 | 47.338 | 48.385 | 44.984 | 48.227 | 48.937 | 44.419 | 43.73 | 41.007 | 39.983 | 42.339 | 40.403 | 40.394 | 43.21 | 49.462 | 48.82 | 47.693 | 46.608 | 47.918 | 46.287 | 46.048 | 46.04 | 49.008 | 51.142 | 53.062 | 54.669 | 59.564 | 62.839 | 62.839 | 77.158 | 81.825 | 75.858 | 69.699 | 21.385 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 46.862 | 40.997 | 38.813 | 35.158 | 26.268 | 35.951 | 43.092 | 42.732 | 43.376 | 36.819 | 35.973 | 36.218 | 29.008 | 26.527 | 24.586 | 24.096 | 22.733 | 21.716 | 18.451 | 20.706 | 18.589 | 16.889 | 22.319 | 19.015 | 17.62 | 18.545 | 18.05 | 15.754 | 17.623 | 19.209 | 16.591 | 16.501 | 12.374 | 13.134 | 11.188 | 14.378 | 12.909 | 15.337 | 11.703 | 11.568 | 8.889 | 12.095 | 14.551 | 15.599 | 10.854 | 10.601 | 10.746 | 10.819 | 13.209 | 13.212 | 12.046 | 8.305 | 7.985 | 11.954 | 12.62 | 9.956 | 8.644 | 6.551 | 6.26 | 3.715 | 1.516 | 2.178 | 2.28 | 3.48 | 3.921 | 4.41 | 6.83 | 7.482 | 5.317 | 5.094 | 6.775 | 6.424 | 6.059 | 6.518 | 5.295 | 5.744 | 4.38 | 3.758 | 4.392 | 4.795 | 5.053 | 4.519 | 4.1 | 5.389 | 3.787 | 3.397 | 3.016 | 3.34 | 3.656 | 3.112 | 2.765 | 2.687 | 3.34 | 3.34 | 6.485 | 8.051 | 5.751 | 3.609 | 2.615 |
Short Term Debt
| 205.09 | 204.739 | 204.643 | 204.381 | 202.906 | 202.758 | 5.974 | 5.968 | 6.02 | 5.727 | 201.329 | 187.489 | 186.115 | 184.835 | 3.867 | 3.703 | 2.391 | 1.935 | 2.02 | 4.64 | 3.62 | 3.137 | 3.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 57.039 | 54.212 | 46.831 | 41.978 | 42.222 | 27.181 | 30.238 | 30.543 | 20.019 | 19.829 | 14.583 | 15.338 | 31.91 | 13.591 | 13.738 | 4.717 | 3.791 | 1.165 | 2.602 | 2.256 | 3.715 | 5.314 | 5.118 | 3.984 | 6.251 | 9.484 | 5.965 | 10.334 | 11.426 | 10.236 | 6.466 | 4.072 | 4.423 | 3.722 | 2.871 | 5.828 | 7.746 | 3.611 | 1.799 | 3.022 | 4.01 | 5.67 | 4.355 | 3.42 | 3.447 | 2.634 | 4.17 | 4.775 | 4.065 | 4.092 | 3.533 | 2.172 | 2.247 | 8.997 | 3.77 | 3.397 | 5.115 | 5.685 | 3.916 | 1.671 | 0.699 | 1.611 | 1.583 | 2.385 | 2.355 | 1.908 | 1.384 | 1.496 | 1.469 | 1.752 | 0 | 3.048 | 0 | 0 | 0 | 3.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 58.559 | 46.42 | 48.061 | 41.294 | 50.788 | 47.323 | 56.426 | 54.825 | 49.247 | 53.713 | 59.775 | 48.885 | 35.754 | 32.096 | 31.741 | 28.418 | 26.303 | 23.161 | 23.22 | 22.356 | 20.34 | 19.46 | 23.239 | 25.079 | 17.987 | 18.732 | 23.191 | 26.038 | 21.072 | 19.996 | 19.747 | 18.461 | 16.416 | 18.371 | 20.063 | 16.952 | 25.48 | 18.832 | 14.998 | 15.628 | 16.571 | 17.509 | 17.02 | 14.868 | 13.286 | 11.828 | 13.968 | 8.444 | 11.977 | 7.556 | 7.919 | 8.082 | 7.451 | 8.089 | 8.588 | 0 | 6.801 | 5.357 | 4.055 | 0 | 3.357 | 2.494 | 2.975 | 4.042 | 4.481 | 6.289 | 6.99 | 7.31 | 6.164 | 6.358 | 8.695 | 6.099 | 8.448 | 7.404 | 6.926 | 5.028 | 5.145 | 5.074 | 5.007 | 6.61 | 6.145 | 6.328 | 6.628 | 7.102 | 8.317 | 7.78 | 7.273 | 7.616 | 7.089 | 7.232 | 7.377 | 7.825 | 6.983 | 6.983 | 7.975 | 9.502 | 8.207 | 6.216 | 9.003 |
Total Current Liabilities
| 367.55 | 346.368 | 338.348 | 322.811 | 322.184 | 313.213 | 135.73 | 134.068 | 118.662 | 116.088 | 311.66 | 287.93 | 282.787 | 257.049 | 73.932 | 60.934 | 55.218 | 47.977 | 46.293 | 48.095 | 46.264 | 44.8 | 53.912 | 48.078 | 41.858 | 46.761 | 47.206 | 52.126 | 50.121 | 49.441 | 42.804 | 39.034 | 33.213 | 31.505 | 31.251 | 37.158 | 38.389 | 34.169 | 26.701 | 27.196 | 25.46 | 29.604 | 31.571 | 30.467 | 24.14 | 22.429 | 24.714 | 24.038 | 25.186 | 24.86 | 23.498 | 18.559 | 17.683 | 29.04 | 24.978 | 21.261 | 20.56 | 17.593 | 14.231 | 10.623 | 5.572 | 6.283 | 6.838 | 9.907 | 10.757 | 12.607 | 15.204 | 16.288 | 12.95 | 13.204 | 15.47 | 15.571 | 14.507 | 13.922 | 12.221 | 14.624 | 9.525 | 8.832 | 9.399 | 11.405 | 11.198 | 10.847 | 10.728 | 12.491 | 12.104 | 11.177 | 10.289 | 10.956 | 10.745 | 10.344 | 10.142 | 10.512 | 10.323 | 10.323 | 14.46 | 17.553 | 13.958 | 9.825 | 11.618 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 36.249 | 36.535 | 38.245 | 39.762 | 38.802 | 40.564 | 238.642 | 240.091 | 238.8 | 239.051 | 47.293 | 33.45 | 31.039 | 31.022 | 210.669 | 210.713 | 31.875 | 30.891 | 30.37 | 31.077 | 25.199 | 25.723 | 25.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0.036 | 0.175 | 0.421 | 0.489 | 0.341 | 0.548 | 0.568 | 0.825 | 0.159 | 0.662 | 0.063 | 0.41 | 0.611 | 0.823 | 0.039 | 0 | 0 | 1.502 | 0.186 | 0.186 | 0.183 | 0.242 | 0.187 | 0.259 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.452 | 9.752 | 10.354 | 10.574 | 10.432 | 11.675 | 12.065 | 12.19 | 11.585 | 12.593 | 13.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.447 | 0.516 | 0.252 | 1.094 | 5.039 | 5.148 | 5.528 | 5.76 | 6.403 | 6.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.863 | 11.73 | 10.844 | 9.908 | 11.961 | 11.324 | 11.206 | 10.793 | 11.716 | 11.255 | 10.664 | 10.02 | 13.668 | 13.414 | 13.029 | 12.601 | 8.755 | 8.567 | 8.079 | 6.732 | 7.277 | 4.823 | 4.751 | 4.612 | 4.918 | 4.756 | 4.673 | 4.423 | 4.144 | 4.153 | 3.983 | 3.748 | 3.456 | 8.547 | 8.938 | 8.095 | 8.836 | 9.237 | 2.561 | 2.465 | 2.767 | 3.203 | 3.218 | 2.805 | 3.661 | 3.071 | 3.058 | 3.076 | 3.981 | 3.999 | 4.07 | 3.871 | 4.01 | 4.274 | 3.896 | 11.64 | 3.504 | 3.3 | 3.284 | 8.44 | 3.276 | 3.154 | 2.89 | 3.192 | 4.938 | 4.934 | 4.748 | 4.513 | 4.243 | 4.141 | 4.168 | 4.273 | 4.239 | 3.862 | 4.301 | 4.271 | 3.279 | 3.267 | 3.364 | 3.589 | 3.473 | 3.402 | 3.102 | 3.091 | 2.755 | 2.821 | 2.495 | 2.375 | 2.392 | 2.316 | 2.22 | 2.046 | 2.003 | 2.003 | 1.753 | 1.653 | 1.545 | 1.462 | 1.378 |
Total Non-Current Liabilities
| 58.564 | 58.017 | 59.443 | 60.244 | 61.195 | 63.563 | 261.913 | 263.074 | 262.101 | 262.899 | 71.7 | 43.47 | 44.707 | 44.436 | 223.698 | 223.314 | 40.63 | 39.458 | 38.449 | 37.809 | 32.476 | 30.546 | 30.448 | 4.612 | 4.918 | 4.756 | 4.673 | 4.423 | 4.591 | 4.669 | 4.235 | 4.842 | 8.495 | 8.547 | 8.938 | 9.051 | 8.836 | 9.237 | 2.561 | 2.501 | 2.767 | 3.203 | 3.218 | 3.146 | 3.661 | 3.639 | 3.883 | 3.235 | 4.643 | 4.062 | 4.48 | 4.482 | 4.833 | 4.313 | 3.896 | 3.732 | 5.006 | 3.486 | 3.47 | 3.386 | 3.518 | 3.341 | 3.149 | 3.543 | 4.938 | 4.934 | 4.748 | 4.513 | 4.243 | 4.141 | 4.168 | 4.273 | 4.239 | 3.862 | 4.301 | 4.271 | 3.279 | 3.267 | 3.364 | 3.589 | 3.473 | 3.402 | 3.102 | 3.091 | 2.755 | 2.821 | 2.495 | 2.375 | 2.392 | 2.316 | 2.22 | 2.046 | 2.003 | 2.003 | 1.753 | 1.653 | 1.545 | 1.462 | 1.378 |
Total Liabilities
| 426.114 | 404.385 | 397.791 | 383.055 | 383.379 | 376.776 | 397.643 | 397.142 | 380.763 | 378.987 | 383.36 | 331.4 | 327.494 | 301.485 | 297.63 | 284.248 | 95.848 | 87.435 | 84.742 | 85.904 | 78.74 | 75.346 | 84.36 | 52.69 | 46.776 | 51.517 | 51.879 | 56.549 | 54.712 | 54.11 | 47.039 | 43.876 | 41.708 | 40.052 | 40.189 | 46.209 | 47.225 | 43.406 | 29.262 | 29.697 | 28.227 | 32.807 | 34.789 | 33.613 | 27.801 | 26.068 | 28.597 | 27.273 | 29.829 | 28.922 | 27.978 | 23.041 | 22.516 | 33.353 | 28.874 | 24.993 | 25.566 | 21.079 | 17.701 | 14.009 | 9.09 | 9.624 | 9.987 | 13.45 | 15.695 | 17.541 | 19.952 | 20.801 | 17.193 | 17.345 | 19.638 | 19.844 | 18.746 | 17.784 | 16.522 | 18.895 | 12.804 | 12.099 | 12.763 | 14.994 | 14.671 | 14.249 | 13.83 | 15.582 | 14.859 | 13.998 | 12.784 | 13.331 | 13.137 | 12.66 | 12.362 | 12.558 | 12.326 | 12.326 | 16.213 | 19.206 | 15.503 | 11.287 | 12.996 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 842.611 | 791.781 | 0 | 700.78 | 662.328 | 629.294 | 0 | 553.048 | 522.514 | 495.548 | 0 | 448.546 | 415.702 | 390.747 | 0.074 | 351.7 | 0.074 | 327.889 | 0.074 | 300.636 | 290.608 | 290.009 | 0.074 | 269.262 | 254.57 | 241.661 | 0.074 | 217.443 | 205.252 | 191.059 | 0.074 | 165.082 | 168.105 | 165.488 | 0.073 | 154.644 | 151.762 | 148.05 | 0.073 | 142.833 | 142.569 | 136.609 | 0.072 | 125.029 | 122.32 | 118.426 | 0.072 | 111.189 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0.056 | 0.055 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0.05 | 0.05 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.038 |
Retained Earnings
| 0 | 0 | 0 | 614.383 | 0 | 0 | 0 | 478.073 | 0 | 0 | 0 | 334.721 | 0 | 0 | 0 | 241.62 | 0 | 214.067 | 0 | 193.713 | 0 | 0 | 0 | 158.542 | 0 | 0 | 0 | 104.124 | 0 | 0 | 0 | 57.665 | 0 | 0 | 0 | 48.152 | 0 | 0 | 0 | 32.427 | 0 | 0 | 0 | 13.775 | 0 | 0 | 0 | 3.26 | 0 | 0 | 0 | -8.568 | 0 | 0 | 0 | -36.686 | 0 | 0 | 0 | -58.861 | -61.555 | 0 | 0 | -61.492 | 0 | 0 | 0 | -56.071 | 0 | 0 | 0 | -52.154 | -51.394 | -50.62 | -50.261 | -50.22 | -45.959 | -44.989 | -43.066 | -38.919 | -39.106 | -39.867 | -40.317 | -40.386 | -40.963 | -40.116 | -38.762 | -36.174 | -33.686 | -31.01 | -28.131 | -23.217 | -19.908 | -19.908 | -8.628 | -6.343 | -7.962 | -9.243 | -9.312 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -3.325 | 0 | 0 | 0 | -12.508 | 0 | 0 | 0 | -0.814 | 0 | 0 | 0 | 0.57 | 0 | 0.608 | 0 | 0.015 | 0 | 0 | 0 | -0.188 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.114 | 0 | 0 | 0 | -1.177 | 0 | 0 | 0 | 0.541 | 0 | 0 | 0 | 0.449 | 0 | 0 | 0 | -0.402 | 0 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0.045 | 0.236 | 0 | 0 | -0.191 | 23.148 | -6.553 | 27.386 | 0.199 | 27.791 | 30.882 | 29.299 | -0.006 | -0.573 | 0.03 | 0.004 | -0.018 | -0.086 | -0.261 | -0.028 | 0.008 | -0.007 | 0.066 | -0.085 | -0.109 | -0.235 | -0.346 | -0.536 | -0.809 | -1.11 | -1.398 | -2.372 | -2.597 | -2.852 | -2.852 | -3.692 | -4.303 | -4.7 | -5.362 | -5.28 |
Other Total Stockholders Equity
| 907.32 | 0 | 0 | 139.694 | 0 | 0 | 0 | 121.398 | 0 | 0 | 0 | 139.847 | 0 | 0 | 0 | 129.274 | 0 | 121.213 | 0 | 120.737 | 0 | 0 | 0 | 122.312 | 0 | 0 | 0 | 122.426 | 0 | 0 | 0 | 117.028 | 0 | 0 | 0 | 112.949 | 0 | 0 | 0 | 112.259 | 0 | 0 | 0 | 114.276 | 0 | 0 | 0 | 110.99 | 0 | 107.37 | 103.551 | 108.804 | 94.296 | 88.621 | 78.754 | 104.661 | 59.975 | 51.571 | 46.868 | 85.675 | 84.447 | 21.043 | 20.561 | 83.969 | 0 | 26.367 | 0 | 83.401 | 0 | 0 | 0 | 76.685 | 76.901 | 73.767 | 73.672 | 73.636 | 73.598 | 73.499 | 73.495 | 76.22 | 73.216 | 73.199 | 73.134 | 72.785 | 72.58 | 72.466 | 72.508 | 72.614 | 72.755 | 72.764 | 72.764 | 72.774 | 73.227 | 73.227 | 73.219 | 73.219 | 72.971 | 72.971 | 22.943 |
Total Shareholders Equity
| 907.32 | 842.611 | 791.781 | 750.752 | 700.78 | 662.328 | 629.294 | 586.963 | 553.048 | 522.514 | 495.548 | 473.754 | 448.546 | 415.702 | 390.747 | 371.538 | 351.7 | 335.962 | 327.889 | 314.539 | 300.636 | 290.608 | 290.009 | 280.74 | 269.262 | 254.57 | 241.661 | 226.736 | 217.443 | 205.252 | 191.059 | 174.717 | 165.082 | 168.105 | 165.488 | 161.06 | 154.644 | 151.762 | 148.05 | 143.582 | 142.833 | 142.569 | 136.609 | 128.664 | 125.029 | 122.32 | 118.426 | 114.771 | 111.189 | 107.37 | 103.551 | 99.906 | 94.296 | 88.621 | 78.754 | 68.384 | 59.975 | 51.571 | 46.868 | 26.915 | 23.183 | 21.043 | 20.561 | 22.341 | 23.148 | 26.367 | 27.386 | 27.584 | 27.791 | 30.882 | 29.299 | 24.575 | 24.984 | 23.223 | 23.461 | 23.444 | 27.599 | 28.295 | 30.447 | 34.468 | 34.149 | 33.444 | 32.778 | 32.336 | 31.428 | 32.05 | 33.256 | 35.677 | 38.005 | 40.402 | 42.307 | 47.006 | 50.513 | 50.513 | 60.945 | 62.619 | 60.355 | 58.412 | 8.389 |
Total Equity
| 907.32 | 842.611 | 791.781 | 750.752 | 700.78 | 662.328 | 629.294 | 586.963 | 553.048 | 522.514 | 495.548 | 473.754 | 448.546 | 415.702 | 390.747 | 371.538 | 351.7 | 335.962 | 327.889 | 314.539 | 300.636 | 290.608 | 290.009 | 280.74 | 269.262 | 254.57 | 241.661 | 226.736 | 217.443 | 205.252 | 191.059 | 174.717 | 165.082 | 168.105 | 165.488 | 161.06 | 154.644 | 151.762 | 148.05 | 143.582 | 142.833 | 142.569 | 136.609 | 128.664 | 125.029 | 122.32 | 118.426 | 114.771 | 111.189 | 107.37 | 103.551 | 99.906 | 94.296 | 88.621 | 78.754 | 68.384 | 59.975 | 51.571 | 46.868 | 26.915 | 23.183 | 21.043 | 20.561 | 22.341 | 23.148 | 26.367 | 27.386 | 27.584 | 27.791 | 30.882 | 29.299 | 24.575 | 24.984 | 23.223 | 23.461 | 23.444 | 27.599 | 28.295 | 30.447 | 34.468 | 34.149 | 33.444 | 32.778 | 32.336 | 31.428 | 32.05 | 33.256 | 35.677 | 38.005 | 40.402 | 42.307 | 47.006 | 50.513 | 50.513 | 60.945 | 62.619 | 60.355 | 58.412 | 8.389 |
Total Liabilities & Shareholders Equity
| 1,333.434 | 1,246.996 | 1,189.572 | 1,133.807 | 1,084.159 | 1,039.104 | 1,026.937 | 984.105 | 933.811 | 901.501 | 878.908 | 805.154 | 776.04 | 717.187 | 688.377 | 655.786 | 447.548 | 423.397 | 412.631 | 400.443 | 379.376 | 365.954 | 374.369 | 333.43 | 316.038 | 306.087 | 293.54 | 283.285 | 272.155 | 259.362 | 238.098 | 218.593 | 206.79 | 208.157 | 205.677 | 207.269 | 201.869 | 195.168 | 177.312 | 173.279 | 171.06 | 175.376 | 171.398 | 162.277 | 152.83 | 148.388 | 147.023 | 142.044 | 141.018 | 136.292 | 131.529 | 122.947 | 116.812 | 121.974 | 107.628 | 93.377 | 85.541 | 72.65 | 64.569 | 40.924 | 32.273 | 30.667 | 30.548 | 35.791 | 38.843 | 43.908 | 47.338 | 48.385 | 44.984 | 48.227 | 48.937 | 44.419 | 43.73 | 41.007 | 39.983 | 42.339 | 40.403 | 40.394 | 43.21 | 49.462 | 48.82 | 47.693 | 46.608 | 47.918 | 46.287 | 46.048 | 46.04 | 49.008 | 51.142 | 53.062 | 54.669 | 59.564 | 62.839 | 62.839 | 77.158 | 81.825 | 75.858 | 69.699 | 21.385 |