![logo](/logos/NVEC.webp)
NVE Corporation
NASDAQ:NVEC
71.95 (USD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5.063 | 6.759 | 6.783 | 7.083 | 6.756 | 7.133 | 8.831 | 12.798 | 7.402 | 10.718 | 7.336 | 6.72 | 6.291 | 6.823 | 7.153 | 5.863 | 6.533 | 4.381 | 4.589 | 6.151 | 6.465 | 6.502 | 6.295 | 5.589 | 6.269 | 7.506 | 7.108 | 7.899 | 7.361 | 6.996 | 7.608 | 6.853 | 7.463 | 7.303 | 6.708 | 6.101 | 6.016 | 7.28 | 8.321 | 7.572 | 6.292 | 8.267 | 8.453 | 5.983 | 6.474 | 7.301 | 6.177 | 7.222 | 6.525 | 5.823 | 7.463 | 7.608 | 6.159 | 6.599 | 8.214 | 8.183 | 7.964 | 7.809 | 7.241 | 8.179 | 6.625 | 6.509 | 6.835 | 6.897 | 5.884 | 5.728 | 4.864 | 6.049 | 4.766 | 5.005 | 4.709 | 4.565 | 3.862 | 4.398 | 3.635 | 3.483 | 2.61 | 3.052 | 3.026 | 3.072 | 2.558 | 3.096 | 2.889 | 3.209 | 3.118 | 2.864 | 2.82 | 2.603 | 2.337 | 2.345 | 2.163 | 2.09 | 1.775 | 1.468 | 1.663 | 1.645 | 2.662 | 0.048 | 0.069 | 0.057 | 0.1 | 3.3 | 0.2 | 0.4 | 0.7 | 3.8 | 0.6 | 1.045 | 1.2 | 1.6 | 2.1 | 1.75 | 3.1 | 1.9 | 1.9 | 1.702 | 1.7 | 1.4 | 1.2 |
Cost of Revenue
| 0.798 | 0.947 | 0.975 | 1.738 | 1.355 | 1.6 | 2.08 | 2.529 | 1.478 | 2.403 | 1.652 | 1.564 | 1.385 | 1.544 | 1.77 | 1.269 | 1.075 | 0.941 | 0.836 | 1.187 | 1.264 | 1.346 | 1.092 | 1.298 | 1.169 | 1.353 | 1.396 | 1.466 | 1.658 | 1.353 | 1.798 | 1.449 | 1.503 | 1.741 | 1.385 | 1.47 | 1.508 | 1.645 | 1.994 | 1.378 | 1.474 | 1.61 | 1.558 | 1.389 | 1.449 | 1.504 | 1.378 | 1.877 | 1.739 | 1.607 | 1.802 | 2.277 | 2.175 | 2.278 | 2.596 | 2.641 | 2.462 | 2.605 | 2.076 | 2.334 | 2.103 | 1.985 | 1.891 | 1.806 | 1.763 | 1.748 | 1.407 | 1.876 | 1.663 | 1.851 | 1.443 | 1.563 | 1.385 | 1.439 | 1.4 | 1.601 | 1.309 | 1.628 | 1.681 | 1.853 | 1.571 | 1.961 | 1.626 | 1.89 | 1.907 | 1.739 | 1.909 | 1.638 | 1.425 | 1.509 | 1.34 | 2.007 | 1.332 | 0.29 | 0.174 | 0.177 | 0.019 | 0.041 | 0.054 | 0.077 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.862 | 0.6 | 0.9 | 1.1 | 1.317 | 1.3 | 1 | 0.9 | 0.936 | 0.9 | 0.6 | 0.6 |
Gross Profit
| 4.265 | 5.811 | 5.808 | 5.345 | 5.401 | 5.533 | 6.752 | 10.268 | 5.923 | 8.315 | 5.685 | 5.155 | 4.906 | 5.279 | 5.384 | 4.594 | 5.458 | 3.439 | 3.753 | 4.964 | 5.201 | 5.156 | 5.203 | 4.291 | 5.1 | 6.153 | 5.712 | 6.434 | 5.703 | 5.643 | 5.809 | 5.404 | 5.96 | 5.562 | 5.323 | 4.631 | 4.508 | 5.635 | 6.327 | 6.194 | 4.818 | 6.658 | 6.895 | 4.594 | 5.024 | 5.798 | 4.799 | 5.345 | 4.787 | 4.216 | 5.661 | 5.331 | 3.984 | 4.321 | 5.618 | 5.542 | 5.502 | 5.204 | 5.165 | 5.846 | 4.522 | 4.523 | 4.943 | 5.09 | 4.121 | 3.98 | 3.456 | 4.173 | 3.102 | 3.154 | 3.266 | 3.002 | 2.477 | 2.959 | 2.235 | 1.882 | 1.302 | 1.424 | 1.344 | 1.219 | 0.988 | 1.135 | 1.263 | 1.319 | 1.211 | 1.125 | 0.911 | 0.965 | 0.913 | 0.836 | 0.823 | 0.083 | 0.443 | 1.178 | 1.489 | 1.468 | 2.644 | 0.007 | 0.015 | -0.019 | 0 | 3.3 | 0.2 | 0.3 | 0.7 | 3.8 | 0.5 | 0.184 | 0.6 | 0.7 | 1 | 0.434 | 1.8 | 0.9 | 1 | 0.766 | 0.8 | 0.8 | 0.6 |
Gross Profit Ratio
| 0.842 | 0.86 | 0.856 | 0.755 | 0.799 | 0.776 | 0.765 | 0.802 | 0.8 | 0.776 | 0.775 | 0.767 | 0.78 | 0.774 | 0.753 | 0.784 | 0.835 | 0.785 | 0.818 | 0.807 | 0.805 | 0.793 | 0.827 | 0.768 | 0.813 | 0.82 | 0.804 | 0.814 | 0.775 | 0.807 | 0.764 | 0.788 | 0.799 | 0.762 | 0.793 | 0.759 | 0.749 | 0.774 | 0.76 | 0.818 | 0.766 | 0.805 | 0.816 | 0.768 | 0.776 | 0.794 | 0.777 | 0.74 | 0.734 | 0.724 | 0.758 | 0.701 | 0.647 | 0.655 | 0.684 | 0.677 | 0.691 | 0.666 | 0.713 | 0.715 | 0.683 | 0.695 | 0.723 | 0.738 | 0.7 | 0.695 | 0.711 | 0.69 | 0.651 | 0.63 | 0.694 | 0.658 | 0.641 | 0.673 | 0.615 | 0.54 | 0.499 | 0.467 | 0.444 | 0.397 | 0.386 | 0.367 | 0.437 | 0.411 | 0.388 | 0.393 | 0.323 | 0.371 | 0.39 | 0.356 | 0.38 | 0.04 | 0.249 | 0.803 | 0.895 | 0.893 | 0.993 | 0.146 | 0.217 | -0.336 | 0 | 1 | 1 | 0.75 | 1 | 1 | 0.833 | 0.176 | 0.5 | 0.438 | 0.476 | 0.248 | 0.581 | 0.474 | 0.526 | 0.45 | 0.471 | 0.571 | 0.5 |
Reseach & Development Expenses
| 0.87 | 0.848 | 0.879 | 0.811 | 0.541 | 0.683 | 0.696 | 0.611 | 0.701 | 0.67 | 0.602 | 0.247 | 0.596 | 0.708 | 0.808 | 0.786 | 0.702 | 0.816 | 0.881 | 1.019 | 0.771 | 0.927 | 0.973 | 1.02 | 1.127 | 0.972 | 0.989 | 0.914 | 0.853 | 1.031 | 0.906 | 0.991 | 0.827 | 0.768 | 0.758 | 1.013 | 0.739 | 0.629 | 0.681 | 0.715 | 0.695 | 0.787 | 0.803 | 0.841 | 0.905 | 0.876 | 0.963 | 0.769 | 0.501 | 0.612 | 0.688 | 0.775 | 0.719 | 0.612 | 0.495 | 0.287 | 0.331 | 0.31 | 0.342 | 0.311 | 0.252 | 0.292 | 0.267 | 0.293 | 0.259 | 0.281 | 0.386 | 0.319 | 0.347 | 0.314 | 0.508 | 0.535 | 0.545 | 0.566 | 0.531 | 0.487 | 0.343 | 0.518 | 0.377 | 0.468 | 0.257 | 0.307 | 0.361 | 0.391 | 0.231 | 0.303 | 0.179 | 0.364 | 0.327 | 0.288 | 0.329 | 0.45 | 0.475 | 1.372 | 1.24 | 1.413 | 1.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.7 | 0.38 | 0.5 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0.328 | 0.368 | 0.33 | 0.249 | 0.269 | 0.377 | 0.329 | 0.375 | 0.313 | 0.348 | 0.399 | 0.341 | 0.384 | 0.344 | 0.39 | 0.337 | 0.407 | 0.525 | 0.485 | 0.523 | 0.534 | 0.626 | 0.63 | 0.479 | 0.544 | 0.66 | 0.553 | 0.526 | 0.571 | 0.608 | 0.536 | 0.638 | 0.52 | 0.607 | 0.616 | 0.573 | 0.638 | 0.635 | 0.628 | 0.608 | 0.549 | 0.622 | 0.636 | 0.554 | 0.509 | 0.585 | 0.529 | 0.527 | 0.493 | 0.575 | 0.564 | 0.53 | 0.479 | 0.535 | 0.407 | 0.517 | 0.434 | 0.395 | 0.41 | 0.463 | 0.438 | 0.482 | 0.485 | 0.441 | 0.464 | 0.476 | 0.451 | 0.513 | 0.421 | 0.456 | 0.447 | 0.558 | 0.405 | 0.484 | 0.36 | 0.499 | 0.379 | 0.047 | 0.015 | 0.134 | 0 | 0.2 | 0.1 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.435 | 0.568 | 0.54 | 0.474 | 0.389 | 0.434 | 0.475 | 0.753 | 0.403 | 0.436 | 0.371 | 0.813 | 0.272 | 0.483 | 0.467 | 0.292 | 0.311 | 0.358 | 0.355 | 0.291 | 0.328 | 0.368 | 0.33 | 0.249 | 0.269 | 0.377 | 0.329 | 0.375 | 0.313 | 0.348 | 0.399 | 0.341 | 0.384 | 0.344 | 0.39 | 0.337 | 0.407 | 0.525 | 0.485 | 0.523 | 0.534 | 0.626 | 0.63 | 0.479 | 0.544 | 0.66 | 0.553 | 0.526 | 0.571 | 0.608 | 0.536 | 0.638 | 0.52 | 0.607 | 0.616 | 0.573 | 0.638 | 0.635 | 0.628 | 0.608 | 0.549 | 0.622 | 0.636 | 0.554 | 0.509 | 0.585 | 0.529 | 0.527 | 0.493 | 0.575 | 0.564 | 0.53 | 0.479 | 0.535 | 0.407 | 0.517 | 0.434 | 0.395 | 0.41 | 0.463 | 0.438 | 0.482 | 0.485 | 0.441 | 0.464 | 0.476 | 0.451 | 0.513 | 0.421 | 0.456 | 0.447 | 0.558 | 0.405 | 0.484 | 0.36 | 0.499 | 0.379 | 0.047 | 0.015 | 0.134 | 0 | 0.2 | 0.1 | 0.5 | 0.5 | 0.5 | 0.6 | 0.945 | 0.8 | 0.7 | 0.7 | -5.712 | 7.7 | 0.4 | 0.4 | 0.004 | 0.5 | 0.4 | 0.4 |
Other Expenses
| 0 | 0 | 0 | -0.212 | 0 | 0 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | -0.187 | 0.187 | 0 | 0 | 0 | -3.5 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | -0.3 | 0.1 | 0.1 | 0.1 | 7.046 | 0.1 | 0.1 | 0 | 0.303 | 0 | 0 | 0 |
Operating Expenses
| 1.304 | 1.416 | 1.419 | 1.285 | 0.93 | 0.914 | 1.384 | 1.364 | 1.104 | 1.106 | 0.973 | 1.061 | 0.869 | 1.191 | 1.275 | 1.077 | 1.014 | 1.174 | 1.236 | 1.311 | 1.099 | 1.295 | 1.303 | 1.269 | 1.396 | 1.349 | 1.318 | 1.289 | 1.166 | 1.379 | 1.305 | 1.331 | 1.211 | 1.112 | 1.148 | 1.349 | 1.145 | 1.154 | 1.166 | 1.238 | 1.228 | 1.413 | 1.433 | 1.32 | 1.449 | 1.537 | 1.516 | 1.295 | 1.072 | 1.22 | 1.224 | 1.413 | 1.239 | 1.218 | 1.111 | 0.86 | 0.969 | 0.944 | 0.97 | 0.918 | 0.801 | 0.914 | 0.903 | 0.847 | 0.768 | 0.866 | 0.916 | 0.846 | 0.84 | 0.889 | 1.071 | 1.065 | 1.024 | 1.101 | 0.937 | 1.005 | 0.777 | 0.913 | 0.786 | 0.932 | 0.695 | 0.788 | 0.846 | 0.832 | 0.695 | 0.778 | 0.63 | 0.877 | 0.748 | 0.745 | 0.776 | 1.009 | 0.881 | 1.856 | 1.665 | 1.724 | 1.763 | 0.047 | 0.015 | 0.134 | -3.5 | 0.2 | 0.1 | 0.9 | 1 | 1 | 1.4 | 1.025 | 1.4 | 1.2 | 1.2 | 1.334 | 7.8 | 0.5 | 0.4 | 0.307 | 0.5 | 0.4 | 0.4 |
Operating Income
| 2.961 | 4.396 | 4.389 | 4.06 | 4.471 | 4.619 | 5.368 | 8.904 | 4.819 | 7.209 | 4.711 | 4.7 | 4.037 | 4.088 | 4.109 | 3.517 | 4.445 | 2.265 | 2.517 | 3.653 | 4.101 | 3.861 | 3.9 | 3.023 | 3.704 | 4.804 | 4.394 | 5.145 | 4.537 | 4.264 | 4.504 | 4.072 | 4.749 | 4.45 | 4.174 | 3.281 | 3.362 | 4.482 | 5.161 | 4.956 | 3.59 | 5.245 | 5.462 | 3.275 | 3.575 | 4.261 | 3.283 | 4.05 | 3.715 | 2.996 | 4.436 | 3.918 | 2.745 | 3.102 | 4.507 | 4.682 | 4.533 | 4.26 | 4.195 | 4.928 | 3.721 | 3.61 | 4.04 | 4.244 | 3.353 | 3.114 | 2.541 | 3.327 | 2.262 | 2.264 | 2.195 | 1.937 | 1.453 | 1.858 | 1.298 | 0.877 | 0.525 | 0.511 | 0.558 | 0.287 | 0.293 | 0.347 | 0.417 | 0.487 | 0.516 | 0.347 | 0.281 | 0.088 | 0.164 | 0.091 | 0.047 | -0.926 | -0.438 | -0.678 | -0.176 | -0.513 | 0.88 | -0.04 | 0.026 | -0.154 | -3.5 | 3.1 | 0.1 | -1.3 | -0.2 | 2.6 | -0.9 | -0.926 | -0.8 | -0.4 | -0.2 | -0.843 | -6.1 | 0.5 | 0.6 | 0.459 | 0.3 | 0.4 | 0.2 |
Operating Income Ratio
| 0.585 | 0.65 | 0.647 | 0.573 | 0.662 | 0.648 | 0.608 | 0.696 | 0.651 | 0.673 | 0.642 | 0.699 | 0.642 | 0.599 | 0.574 | 0.6 | 0.68 | 0.517 | 0.548 | 0.594 | 0.634 | 0.594 | 0.62 | 0.541 | 0.591 | 0.64 | 0.618 | 0.651 | 0.616 | 0.609 | 0.592 | 0.594 | 0.636 | 0.609 | 0.622 | 0.538 | 0.559 | 0.616 | 0.62 | 0.655 | 0.571 | 0.634 | 0.646 | 0.547 | 0.552 | 0.584 | 0.531 | 0.561 | 0.569 | 0.515 | 0.594 | 0.515 | 0.446 | 0.47 | 0.549 | 0.572 | 0.569 | 0.545 | 0.579 | 0.602 | 0.562 | 0.555 | 0.591 | 0.615 | 0.57 | 0.544 | 0.522 | 0.55 | 0.475 | 0.452 | 0.466 | 0.424 | 0.376 | 0.422 | 0.357 | 0.252 | 0.201 | 0.168 | 0.184 | 0.093 | 0.114 | 0.112 | 0.144 | 0.152 | 0.166 | 0.121 | 0.1 | 0.034 | 0.07 | 0.039 | 0.022 | -0.443 | -0.247 | -0.462 | -0.106 | -0.312 | 0.331 | -0.833 | 0.377 | -2.682 | -35 | 0.939 | 0.5 | -3.25 | -0.286 | 0.684 | -1.5 | -0.886 | -0.667 | -0.25 | -0.095 | -0.482 | -1.968 | 0.263 | 0.316 | 0.27 | 0.176 | 0.286 | 0.167 |
Total Other Income Expenses Net
| 0.609 | 0.464 | 0.494 | 0.508 | 0.492 | 0.512 | 0.437 | 0.408 | 0.406 | 0.351 | 0.283 | 0.303 | 0.284 | 0.295 | 0.29 | 0.332 | 0.365 | 0.401 | 0.399 | 0.428 | 0.443 | 0.456 | 0.459 | 0.46 | 0.457 | 0.443 | 0.425 | 0.404 | 0.405 | 0.388 | 0.362 | 0.387 | 0.395 | 0.431 | 0.438 | 0.468 | 0.468 | 0.469 | 0.486 | 0.518 | 0.558 | 0.563 | 0.549 | 0.545 | 0.53 | 0.521 | 0.526 | 0.575 | 0.6 | 0.622 | 0.563 | 0.596 | 0.592 | 0.597 | 0.566 | 0.536 | 0.512 | 0.498 | 0.476 | 0.44 | 0.415 | 0.393 | 0.37 | 0.333 | 0.308 | 0.277 | 0.258 | 0.237 | 0.323 | 0.247 | 0.225 | 0.203 | 0.157 | 0.175 | 0.111 | 0.102 | 0.09 | 0.081 | 0.097 | 0.051 | 0.025 | 0.022 | 0.016 | 0.07 | 0.02 | 0.022 | 0.012 | 0.024 | 0.021 | 0.024 | 0.005 | 0.062 | 0.02 | 0.003 | 0.078 | -0.005 | -0.88 | 0.003 | 0.084 | 5.193 | -3.305 | 0.3 | -0.077 | 0.6 | 0.1 | -0.1 | 0.1 | -0.073 | 0 | 0 | 0 | 0.057 | -0.1 | 0 | -0.1 | -0.104 | 0.1 | -0.1 | 0 |
Income Before Tax
| 3.57 | 4.86 | 4.883 | 4.569 | 4.963 | 5.131 | 5.805 | 9.312 | 5.225 | 7.561 | 4.994 | 4.397 | 4.321 | 4.383 | 4.399 | 3.849 | 4.81 | 2.667 | 2.916 | 4.081 | 4.545 | 4.317 | 4.359 | 3.482 | 4.161 | 5.247 | 4.819 | 5.549 | 4.942 | 4.652 | 4.866 | 4.459 | 5.144 | 4.881 | 4.612 | 3.749 | 3.831 | 4.95 | 5.647 | 5.474 | 4.147 | 5.808 | 6.01 | 3.819 | 4.106 | 4.782 | 3.809 | 4.625 | 4.315 | 3.618 | 4.999 | 4.514 | 3.337 | 3.7 | 5.073 | 5.217 | 5.045 | 4.758 | 4.671 | 5.368 | 4.136 | 4.003 | 4.41 | 4.577 | 3.661 | 3.391 | 2.799 | 3.564 | 2.585 | 2.511 | 2.419 | 2.14 | 1.61 | 2.032 | 1.409 | 0.978 | 0.615 | 0.593 | 0.655 | 0.476 | 0.375 | 0.423 | 0.484 | 0.79 | 0.577 | 0.406 | 0.334 | 0.16 | 0.234 | 0.16 | 0.092 | -0.894 | -0.435 | -0.677 | -0.095 | -0.5 | 0.883 | -0.025 | 0.013 | 5.04 | -3.5 | 3.3 | 0.1 | -1.3 | -0.2 | 2.6 | -0.9 | -0.926 | -0.8 | -0.4 | -0.2 | -0.843 | -6.1 | 0.5 | 0.5 | 0.355 | 0.4 | 0.3 | 0.2 |
Income Before Tax Ratio
| 0.705 | 0.719 | 0.72 | 0.645 | 0.735 | 0.719 | 0.657 | 0.728 | 0.706 | 0.705 | 0.681 | 0.654 | 0.687 | 0.642 | 0.615 | 0.656 | 0.736 | 0.609 | 0.635 | 0.664 | 0.703 | 0.664 | 0.692 | 0.623 | 0.664 | 0.699 | 0.678 | 0.702 | 0.671 | 0.665 | 0.64 | 0.651 | 0.689 | 0.668 | 0.688 | 0.615 | 0.637 | 0.68 | 0.679 | 0.723 | 0.659 | 0.702 | 0.711 | 0.638 | 0.634 | 0.655 | 0.617 | 0.64 | 0.661 | 0.621 | 0.67 | 0.593 | 0.542 | 0.561 | 0.618 | 0.638 | 0.634 | 0.609 | 0.645 | 0.656 | 0.624 | 0.615 | 0.645 | 0.664 | 0.622 | 0.592 | 0.575 | 0.589 | 0.542 | 0.502 | 0.514 | 0.469 | 0.417 | 0.462 | 0.388 | 0.281 | 0.235 | 0.194 | 0.217 | 0.155 | 0.147 | 0.137 | 0.167 | 0.246 | 0.185 | 0.142 | 0.119 | 0.062 | 0.1 | 0.068 | 0.043 | -0.428 | -0.245 | -0.461 | -0.057 | -0.304 | 0.332 | -0.521 | 0.188 | 87.963 | -35 | 1 | 0.5 | -3.25 | -0.286 | 0.684 | -1.5 | -0.886 | -0.667 | -0.25 | -0.095 | -0.482 | -1.968 | 0.263 | 0.263 | 0.208 | 0.235 | 0.214 | 0.167 |
Income Tax Expense
| 0.522 | 0.834 | 0.785 | 0.756 | 0.778 | 0.408 | 1.401 | 1.08 | 0.994 | 1.47 | 0.854 | 0.581 | 0.856 | 0.737 | 0.819 | 0.714 | 0.885 | 0.444 | 0.504 | 0.715 | 0.814 | 0.495 | 0.751 | 0.624 | 0.74 | 0.965 | 0.874 | 1.666 | 1.37 | 1.491 | 1.568 | 1.432 | 1.66 | 1.576 | 1.48 | 1.148 | 1.253 | 1.639 | 1.844 | 1.812 | 1.355 | 1.932 | 1.973 | 1.257 | 1.329 | 1.552 | 1.242 | 1.516 | 1.416 | 1.175 | 1.621 | 1.416 | 1.048 | 1.145 | 1.634 | 1.548 | 1.661 | 1.552 | 1.57 | 1.769 | 1.369 | 1.309 | 1.471 | 1.466 | 1.192 | 1.091 | 0.896 | 1.311 | 0.883 | 0.866 | 0.832 | 0.586 | 0.559 | 0.749 | 0.518 | 0.359 | 0.213 | 0.229 | 0.242 | -0.476 | -0.375 | -0.423 | -0.484 | -0.79 | -0.577 | -0.406 | -0.334 | -0.16 | -0.234 | -0.16 | -0.092 | 0.894 | 0.435 | 0.677 | 0.095 | 0.5 | -0.883 | 0.025 | -0.013 | 0.044 | -0.1 | 0.3 | -0.1 | 1.3 | 0.2 | -2.6 | 0.9 | 0.926 | 0.8 | 0.4 | 0.2 | -0.181 | 0.1 | 0.2 | 0.2 | 0.127 | 0.2 | 0.1 | 0.1 |
Net Income
| 3.048 | 4.026 | 4.098 | 3.813 | 4.184 | 4.724 | 4.404 | 8.233 | 4.231 | 6.09 | 4.14 | 3.816 | 3.465 | 3.647 | 3.58 | 3.134 | 3.926 | 2.222 | 2.412 | 3.366 | 3.731 | 3.822 | 3.607 | 2.859 | 3.421 | 4.283 | 3.945 | 3.882 | 3.572 | 3.161 | 3.298 | 3.027 | 3.484 | 3.305 | 3.133 | 2.601 | 2.577 | 3.311 | 3.803 | 3.663 | 2.793 | 3.876 | 4.037 | 2.562 | 2.777 | 3.23 | 2.567 | 3.109 | 2.899 | 2.443 | 3.378 | 3.098 | 2.289 | 2.555 | 3.439 | 3.67 | 3.384 | 3.206 | 3.101 | 3.599 | 2.767 | 2.694 | 2.939 | 3.111 | 2.468 | 2.3 | 1.903 | 2.253 | 1.702 | 1.645 | 1.587 | 1.554 | 1.052 | 1.283 | 0.892 | 0.62 | 0.401 | 0.364 | 0.413 | 0.476 | 0.375 | 0.423 | 0.484 | 0.79 | 0.577 | 0.406 | 0.334 | 0.16 | 0.234 | 0.16 | 0.092 | -0.894 | -0.435 | -0.677 | -0.095 | -0.5 | 0.883 | -0.025 | 0.013 | 4.995 | -3.4 | 3 | 0.1 | -1.3 | -0.2 | 2.6 | -0.9 | -0.926 | -0.8 | -0.4 | -0.2 | -0.662 | -6.2 | 0.3 | 0.3 | 0.228 | 0.2 | 0.2 | 0.1 |
Net Income Ratio
| 0.602 | 0.596 | 0.604 | 0.538 | 0.619 | 0.662 | 0.499 | 0.643 | 0.572 | 0.568 | 0.564 | 0.568 | 0.551 | 0.534 | 0.5 | 0.535 | 0.601 | 0.507 | 0.526 | 0.547 | 0.577 | 0.588 | 0.573 | 0.512 | 0.546 | 0.571 | 0.555 | 0.491 | 0.485 | 0.452 | 0.433 | 0.442 | 0.467 | 0.453 | 0.467 | 0.426 | 0.428 | 0.455 | 0.457 | 0.484 | 0.444 | 0.469 | 0.478 | 0.428 | 0.429 | 0.442 | 0.416 | 0.43 | 0.444 | 0.42 | 0.453 | 0.407 | 0.372 | 0.387 | 0.419 | 0.448 | 0.425 | 0.411 | 0.428 | 0.44 | 0.418 | 0.414 | 0.43 | 0.451 | 0.42 | 0.402 | 0.391 | 0.372 | 0.357 | 0.329 | 0.337 | 0.34 | 0.272 | 0.292 | 0.245 | 0.178 | 0.154 | 0.119 | 0.136 | 0.155 | 0.147 | 0.137 | 0.167 | 0.246 | 0.185 | 0.142 | 0.119 | 0.062 | 0.1 | 0.068 | 0.043 | -0.428 | -0.245 | -0.461 | -0.057 | -0.304 | 0.332 | -0.521 | 0.188 | 87.19 | -34 | 0.909 | 0.5 | -3.25 | -0.286 | 0.684 | -1.5 | -0.886 | -0.667 | -0.25 | -0.095 | -0.378 | -2 | 0.158 | 0.158 | 0.134 | 0.118 | 0.143 | 0.083 |
EPS
| 0.63 | 0.83 | 0.85 | 0.79 | 0.87 | 0.98 | 0.91 | 1.7 | 0.88 | 1.26 | 0.86 | 0.79 | 0.72 | 0.75 | 0.74 | 0.65 | 0.81 | 0.46 | 0.5 | 0.69 | 0.77 | 0.79 | 0.74 | 0.59 | 0.71 | 0.88 | 0.81 | 0.8 | 0.74 | 0.65 | 0.68 | 0.63 | 0.72 | 0.68 | 0.65 | 0.54 | 0.53 | 0.68 | 0.78 | 0.75 | 0.57 | 0.8 | 0.83 | 0.53 | 0.57 | 0.67 | 0.53 | 0.64 | 0.6 | 0.51 | 0.7 | 0.64 | 0.48 | 0.53 | 0.72 | 0.77 | 0.71 | 0.68 | 0.66 | 0.77 | 0.59 | 0.57 | 0.63 | 0.67 | 0.53 | 0.49 | 0.41 | 0.49 | 0.37 | 0.35 | 0.34 | 0.34 | 0.23 | 0.28 | 0.19 | 0.13 | 0.09 | 0.08 | 0.09 | 0.21 | 0.08 | 0.09 | 0.11 | 0.35 | 0.13 | 0.1 | 0.08 | 0.077 | 0.06 | 0.05 | 0.046 | -0.22 | -0.13 | -0.2 | -0.028 | -0.15 | 0.25 | -0.12 | -0.34 | 23.59 | -26.68 | 15 | 0.5 | -6.46 | -0.99 | 13.79 | -4.77 | -4.91 | -4.24 | -2.11 | -1.06 | -3.5 | -32.74 | 2.87 | 2.87 | 1.95 | 1.71 | 1.71 | 0.85 |
EPS Diluted
| 0.63 | 0.83 | 0.85 | 0.79 | 0.87 | 0.98 | 0.91 | 1.7 | 0.88 | 1.26 | 0.86 | 0.79 | 0.72 | 0.75 | 0.74 | 0.65 | 0.81 | 0.46 | 0.5 | 0.69 | 0.77 | 0.79 | 0.74 | 0.59 | 0.71 | 0.88 | 0.81 | 0.8 | 0.74 | 0.65 | 0.68 | 0.63 | 0.72 | 0.68 | 0.65 | 0.54 | 0.53 | 0.68 | 0.78 | 0.75 | 0.57 | 0.8 | 0.83 | 0.53 | 0.57 | 0.66 | 0.53 | 0.64 | 0.6 | 0.5 | 0.69 | 0.64 | 0.47 | 0.52 | 0.7 | 0.77 | 0.7 | 0.66 | 0.64 | 0.77 | 0.57 | 0.55 | 0.61 | 0.67 | 0.52 | 0.48 | 0.4 | 0.49 | 0.36 | 0.34 | 0.33 | 0.34 | 0.22 | 0.27 | 0.19 | 0.13 | 0.09 | 0.08 | 0.09 | 0.21 | 0.08 | 0.09 | 0.1 | 0.35 | 0.12 | 0.09 | 0.07 | 0.077 | 0.05 | 0.036 | 0.043 | -0.22 | -0.13 | -0.2 | -0.028 | -0.15 | 0.24 | -0.12 | -0.34 | 23.59 | -26.68 | 13.75 | 0.5 | -6.46 | -0.99 | 13.79 | -4.77 | -4.91 | -4.24 | -2.11 | -1.06 | -3.5 | -32.74 | 2.87 | 2.87 | 1.95 | 1.71 | 1.71 | 0.85 |
EBITDA
| 2.961 | 4.396 | 4.464 | 4.212 | 4.513 | 4.674 | 5.368 | 8.974 | 4.848 | 7.281 | 4.799 | 4.161 | 4.125 | 4.219 | 4.249 | 3.673 | 4.572 | 2.395 | 2.646 | 3.799 | 4.238 | 3.993 | 4.034 | 3.196 | 3.879 | 4.981 | 4.574 | 5.398 | 4.784 | 4.502 | 4.746 | 4.352 | 5.224 | 4.648 | 4.368 | 3.504 | 3.576 | 4.69 | 5.368 | 5.191 | 3.824 | 5.478 | 5.693 | 3.518 | 3.796 | 4.451 | 3.473 | 4.239 | 3.881 | 2.996 | 4.436 | 4.057 | 2.745 | 3.102 | 4.507 | 4.802 | 4.533 | 4.26 | 4.195 | 5.043 | 3.721 | 3.61 | 4.04 | 5.076 | 3.353 | 3.114 | 2.541 | 3.5 | 2.409 | 2.393 | 2.307 | 2.074 | 1.586 | 1.991 | 1.424 | 1.02 | 0.666 | 0.653 | 0.701 | 0.451 | 0.448 | 0.483 | 0.536 | 0.629 | 0.654 | 0.473 | 0.4 | 0.229 | 0.291 | 0.228 | 0.154 | -0.827 | -0.332 | -0.616 | -0.111 | -0.188 | 1.068 | -0.04 | -0.011 | -0.154 | 3.5 | 3 | 0.077 | 0 | -0.3 | 2.9 | -0.9 | -0.199 | -0.7 | -0.4 | -0.1 | -0.494 | -5.9 | 0.5 | 0.6 | 0.459 | 0.3 | 0.4 | 0.2 |
EBITDA Ratio
| 0.585 | 0.65 | 0.658 | 0.595 | 0.668 | 0.655 | 0.615 | 0.696 | 0.655 | 0.679 | 0.654 | 0.609 | 0.656 | 0.618 | 0.594 | 0.6 | 0.7 | 0.547 | 0.577 | 0.594 | 0.656 | 0.614 | 0.62 | 0.541 | 0.619 | 0.664 | 0.643 | 0.683 | 0.65 | 0.644 | 0.624 | 0.635 | 0.7 | 0.637 | 0.651 | 0.574 | 0.594 | 0.644 | 0.645 | 0.686 | 0.608 | 0.663 | 0.673 | 0.588 | 0.586 | 0.61 | 0.562 | 0.587 | 0.595 | 0.541 | 0.613 | 0.533 | 0.466 | 0.489 | 0.563 | 0.587 | 0.583 | 0.557 | 0.592 | 0.617 | 0.576 | 0.569 | 0.604 | 0.805 | 0.59 | 0.554 | 0.556 | 0.58 | 0.492 | 0.478 | 0.49 | 0.454 | 0.411 | 0.447 | 0.392 | 0.292 | 0.254 | 0.212 | 0.222 | 0.15 | 0.165 | 0.149 | 0.18 | 0.188 | 0.203 | 0.157 | 0.138 | 0.079 | 0.116 | 0.087 | 0.069 | -0.425 | -0.198 | -0.421 | -0.113 | -0.111 | 0.402 | -0.896 | -0.043 | -89.319 | 35 | 0.879 | 0.5 | 3.25 | -0.429 | 0.789 | -1.5 | -0.121 | -0.583 | -0.25 | -0.048 | -0.282 | -1.903 | 0.263 | 0.316 | 0.27 | 0.176 | 0.286 | 0.167 |