NVIDIA Corporation
NASDAQ:NVDA
134.7 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 35,082 | 30,040 | 26,044 | 22,103 | 18,120 | 13,507 | 7,192 | 6,051 | 5,931 | 6,704 | 8,288 | 7,643 | 7,103 | 6,507 | 5,661 | 5,003 | 4,726 | 3,866 | 3,080 | 3,105 | 3,014 | 2,579 | 2,220 | 2,205 | 3,181 | 3,123 | 3,207 | 2,911 | 2,636 | 2,230 | 1,937 | 2,173 | 2,004 | 1,428 | 1,305 | 1,401 | 1,305 | 1,153 | 1,151 | 1,250.514 | 1,225.382 | 1,102.824 | 1,102.787 | 1,144.218 | 1,053.967 | 977.238 | 954.739 | 1,106.902 | 1,204.11 | 1,044.27 | 924.877 | 953.194 | 1,066.18 | 1,016.517 | 962.039 | 886.376 | 843.912 | 811.208 | 1,001.813 | 982.488 | 903.206 | 776.52 | 664.231 | 481.14 | 897.655 | 892.676 | 1,153.388 | 1,202.73 | 1,115.597 | 935.253 | 844.28 | 878.873 | 820.572 | 687.519 | 681.807 | 633.614 | 583.415 | 574.812 | 583.846 | 566.476 | 515.591 | 456.061 | 471.905 | 472.119 | 486.069 | 459.774 | 404.983 | 468.953 | 430.304 | 427.285 | 582.905 | 498.039 | 370.241 | 260.259 | 240.932 | 218.218 | 198.165 | 170.398 | 148.483 | 128.4 | 97 | 78 | 71 |
Cost of Revenue
| 8,926 | 7,466 | 5,638 | 5,312 | 4,720 | 4,045 | 2,544 | 2,218 | 2,754 | 3,789 | 2,857 | 2,644 | 2,472 | 2,292 | 2,032 | 1,846 | 1,766 | 1,591 | 1,076 | 1,090 | 1,098 | 1,038 | 924 | 998 | 1,260 | 1,148 | 1,139 | 1,110 | 1,067 | 928 | 787 | 870 | 821 | 602 | 554 | 610 | 571 | 519 | 498 | 550.911 | 548.684 | 483.85 | 498.585 | 524.976 | 469.552 | 431.7 | 436.171 | 521.3 | 567.452 | 503.551 | 461.513 | 463.181 | 509.463 | 491.233 | 477.536 | 460.017 | 451.85 | 676.916 | 545.436 | 543.767 | 511.423 | 619.797 | 474.535 | 339.474 | 529.812 | 742.759 | 638.545 | 653.133 | 600.044 | 511.261 | 464.142 | 493.167 | 486.63 | 395.391 | 393.05 | 378.674 | 355.247 | 357.278 | 373.693 | 372.661 | 348.849 | 315.968 | 323.069 | 333.914 | 351.938 | 329.8 | 278.415 | 307.606 | 322.106 | 327.983 | 375.74 | 312.669 | 231.698 | 156.571 | 143.1 | 130.837 | 120.263 | 103.288 | 89.874 | 76.8 | 57.6 | 47.2 | 44.2 |
Gross Profit
| 26,156 | 22,574 | 20,406 | 16,791 | 13,400 | 9,462 | 4,648 | 3,833 | 3,177 | 2,915 | 5,431 | 4,999 | 4,631 | 4,215 | 3,629 | 3,157 | 2,960 | 2,275 | 2,004 | 2,015 | 1,916 | 1,541 | 1,296 | 1,207 | 1,921 | 1,975 | 2,068 | 1,801 | 1,569 | 1,302 | 1,150 | 1,303 | 1,183 | 826 | 751 | 791 | 734 | 634 | 653 | 699.603 | 676.698 | 618.974 | 604.202 | 619.242 | 584.415 | 545.538 | 518.568 | 585.602 | 636.658 | 540.719 | 463.364 | 490.013 | 556.717 | 525.284 | 484.503 | 426.359 | 392.062 | 134.292 | 456.377 | 438.721 | 391.783 | 156.723 | 189.696 | 141.666 | 367.843 | 149.917 | 514.843 | 549.597 | 515.553 | 423.992 | 380.138 | 385.706 | 333.942 | 292.128 | 288.757 | 254.94 | 228.168 | 217.534 | 210.153 | 193.815 | 166.742 | 140.093 | 148.836 | 138.205 | 134.131 | 129.974 | 126.568 | 161.347 | 108.198 | 99.302 | 207.165 | 185.37 | 138.543 | 103.688 | 97.832 | 87.381 | 77.902 | 67.11 | 58.609 | 51.6 | 39.4 | 30.8 | 26.8 |
Gross Profit Ratio
| 0.746 | 0.751 | 0.784 | 0.76 | 0.74 | 0.701 | 0.646 | 0.633 | 0.536 | 0.435 | 0.655 | 0.654 | 0.652 | 0.648 | 0.641 | 0.631 | 0.626 | 0.588 | 0.651 | 0.649 | 0.636 | 0.598 | 0.584 | 0.547 | 0.604 | 0.632 | 0.645 | 0.619 | 0.595 | 0.584 | 0.594 | 0.6 | 0.59 | 0.578 | 0.575 | 0.565 | 0.562 | 0.55 | 0.567 | 0.559 | 0.552 | 0.561 | 0.548 | 0.541 | 0.554 | 0.558 | 0.543 | 0.529 | 0.529 | 0.518 | 0.501 | 0.514 | 0.522 | 0.517 | 0.504 | 0.481 | 0.465 | 0.166 | 0.456 | 0.447 | 0.434 | 0.202 | 0.286 | 0.294 | 0.41 | 0.168 | 0.446 | 0.457 | 0.462 | 0.453 | 0.45 | 0.439 | 0.407 | 0.425 | 0.424 | 0.402 | 0.391 | 0.378 | 0.36 | 0.342 | 0.323 | 0.307 | 0.315 | 0.293 | 0.276 | 0.283 | 0.313 | 0.344 | 0.251 | 0.232 | 0.355 | 0.372 | 0.374 | 0.398 | 0.406 | 0.4 | 0.393 | 0.394 | 0.395 | 0.402 | 0.406 | 0.395 | 0.377 |
Reseach & Development Expenses
| 3,390 | 3,090 | 2,720 | 2,465 | 2,294 | 2,040 | 1,875 | 1,952 | 1,945 | 1,824 | 1,618 | 1,466 | 1,403 | 1,245 | 1,153 | 1,147 | 1,047 | 997 | 735 | 738 | 712 | 704 | 674 | 647 | 605 | 581 | 542 | 508 | 462 | 416 | 411 | 394 | 373 | 350 | 346 | 344 | 329 | 320 | 339 | 348.253 | 340.085 | 337.124 | 334.263 | 336.641 | 340.294 | 331.738 | 327.161 | 298.007 | 284.18 | 281.193 | 283.902 | 266.862 | 256.498 | 247.721 | 231.524 | 215.563 | 204.527 | 210.635 | 218.105 | 216.251 | 197.948 | 192.855 | 301.797 | 211.779 | 212.36 | 212.91 | 218.83 | 195.835 | 179.529 | 157.952 | 158.321 | 162.276 | 140.732 | 127.257 | 122.404 | 92.435 | 87.937 | 85.814 | 85.913 | 84.054 | 87.88 | 85.42 | 77.75 | 71.99 | 73.052 | 65.62 | 59.31 | 57.373 | 57.779 | 57.229 | 52.492 | 44.528 | 44.387 | 33.799 | 31.206 | 26.444 | 22.023 | 20.141 | 17.83 | 15.4 | 12.4 | 10.8 | 8.8 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 105.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 897 | 842 | 777 | 712 | 689 | 622 | 633 | 625 | 631 | 592 | 592 | 563 | 557 | 526 | 520 | 503 | 515 | 627 | 293 | 287 | 277 | 266 | 264 | 266 | 258 | 237 | 231 | 220 | 212 | 198 | 185 | 176 | 171 | 157 | 159 | 161 | 152 | 149 | 138 | 120.214 | 123.298 | 118.671 | 118.58 | 115.677 | 103.133 | 108.266 | 108.626 | 104.022 | 100.261 | 119.903 | 106.636 | 100.834 | 103.129 | 103.533 | 98.117 | 145.018 | 83.752 | 98.864 | 90.879 | 88.188 | 85.99 | 73.975 | 118.864 | 86.44 | 90.349 | 92.399 | 93.034 | 91.263 | 88.183 | 81.28 | 80.571 | 84.916 | 75.597 | 69.055 | 65.668 | 50.163 | 54.537 | 51.683 | 48.058 | 52.605 | 50.104 | 50.874 | 47.206 | 42.399 | 42.218 | 39.722 | 40.91 | 95.07 | 38.693 | 35.908 | 37.482 | 33.824 | 24.786 | 19.802 | 18.773 | 16.868 | 14.852 | 14.603 | 12.114 | 12.4 | 9.3 | 8.1 | 7.3 |
Other Expenses
| 0 | 0 | 75 | 261 | -66 | 59 | -15 | -19 | 0 | -5 | -13 | -53 | 22 | 4 | 135 | 10 | -4 | -1 | -1 | -3 | 0 | 1 | 0 | 2 | 1 | 5 | 6 | 23 | -1 | -4 | -18 | -6 | -16 | 2 | -4 | 2 | 3 | -1 | -1 | 0.188 | -0.125 | -3.857 | 17.684 | 5.743 | -3.526 | 2.421 | 0.205 | 1.136 | -3.29 | 0.269 | -0.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.868 | 8.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.158 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 3.5 | 3.5 | 0 | 0 | 55.668 | 61.832 | 3.693 | 9.948 | 14.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 4,287 | 3,932 | 3,497 | 3,177 | 2,983 | 2,662 | 2,508 | 2,577 | 2,576 | 2,416 | 2,210 | 2,029 | 1,960 | 1,771 | 1,673 | 1,650 | 1,562 | 1,624 | 1,028 | 1,025 | 989 | 970 | 938 | 913 | 863 | 818 | 773 | 728 | 674 | 614 | 596 | 570 | 544 | 507 | 505 | 505 | 481 | 469 | 477 | 468.467 | 463.383 | 455.795 | 452.843 | 452.318 | 443.427 | 440.004 | 435.787 | 402.029 | 384.441 | 401.096 | 390.538 | 367.696 | 359.627 | 351.254 | 329.641 | 246.581 | 288.279 | 309.499 | 308.984 | 304.439 | 283.938 | 266.83 | 420.661 | 298.219 | 302.709 | 305.309 | 311.864 | 287.098 | 267.712 | 239.232 | 238.892 | 247.192 | 216.329 | 196.312 | 188.072 | 142.598 | 156.632 | 137.497 | 133.971 | 136.659 | 137.984 | 136.294 | 124.956 | 114.389 | 115.27 | 105.342 | 100.22 | 90.611 | 158.304 | 93.137 | 89.974 | 82.806 | 76.423 | 57.621 | 50.626 | 48.324 | 41.255 | 38.087 | 33.045 | 30.8 | 24.3 | 21.3 | 17.8 |
Operating Income
| 21,869 | 18,642 | 16,909 | 13,614 | 10,417 | 6,800 | 2,140 | 1,256 | 601 | 499 | 1,868 | 2,970 | 2,671 | 2,444 | 1,956 | 1,507 | 1,398 | 651 | 976 | 990 | 927 | 571 | 358 | 322 | 1,058 | 1,157 | 1,295 | 1,073 | 895 | 688 | 554 | 733 | 639 | 317 | 245 | 252 | 245 | 76 | 176 | 231.136 | 213.315 | 163.179 | 151.359 | 163.145 | 140.988 | 105.534 | 82.781 | 183.573 | 252.217 | 139.623 | 72.826 | 122.317 | 197.09 | 174.03 | 154.862 | 179.778 | 103.783 | -175.207 | 147.393 | 134.282 | 107.845 | -110.107 | -230.965 | -175.083 | 56.796 | -155.392 | 202.979 | 262.499 | 247.841 | 184.76 | 141.246 | 138.514 | 117.613 | 95.816 | 100.685 | 112.342 | 71.536 | 80.037 | 76.182 | 57.156 | 28.758 | 3.799 | 23.88 | 23.816 | 15.361 | 24.632 | 26.348 | 70.736 | -50.106 | 6.165 | 117.191 | 102.871 | 62.12 | 45.303 | 31.438 | 39.057 | 36.647 | 29.023 | 25.564 | 20.8 | 15.1 | 9.5 | 9 |
Operating Income Ratio
| 0.623 | 0.621 | 0.649 | 0.616 | 0.575 | 0.503 | 0.298 | 0.208 | 0.101 | 0.074 | 0.225 | 0.389 | 0.376 | 0.376 | 0.346 | 0.301 | 0.296 | 0.168 | 0.317 | 0.319 | 0.308 | 0.221 | 0.161 | 0.146 | 0.333 | 0.37 | 0.404 | 0.369 | 0.34 | 0.309 | 0.286 | 0.337 | 0.319 | 0.222 | 0.188 | 0.18 | 0.188 | 0.066 | 0.153 | 0.185 | 0.174 | 0.148 | 0.137 | 0.143 | 0.134 | 0.108 | 0.087 | 0.166 | 0.209 | 0.134 | 0.079 | 0.128 | 0.185 | 0.171 | 0.161 | 0.203 | 0.123 | -0.216 | 0.147 | 0.137 | 0.119 | -0.142 | -0.348 | -0.364 | 0.063 | -0.174 | 0.176 | 0.218 | 0.222 | 0.198 | 0.167 | 0.158 | 0.143 | 0.139 | 0.148 | 0.177 | 0.123 | 0.139 | 0.13 | 0.101 | 0.056 | 0.008 | 0.051 | 0.05 | 0.032 | 0.054 | 0.065 | 0.151 | -0.116 | 0.014 | 0.201 | 0.207 | 0.168 | 0.174 | 0.13 | 0.179 | 0.185 | 0.17 | 0.172 | 0.162 | 0.156 | 0.122 | 0.127 |
Total Other Income Expenses Net
| 447 | 572 | 370 | 492 | 105 | 181 | 69 | 32 | 12 | -24 | -63 | -105 | -33 | -50 | 88 | -37 | -50 | -42 | 5 | 26 | 32 | 35 | 31 | 30 | 23 | 23 | 16 | 6 | 1 | -4 | -18 | -7 | -18 | 0 | -5 | -8 | 0 | -4 | -4 | -3.277 | -4 | -8 | 12.282 | 1.964 | 0.496 | 6.286 | 5.281 | 2.535 | 1.411 | 5.585 | 4.269 | 2.26 | 7.697 | 3.517 | 1.623 | 6.128 | -0.198 | 6.16 | 3.332 | 5.139 | 2.362 | 3.006 | 6.144 | 4.708 | 4.207 | 8.792 | 10.039 | 17.403 | 18.958 | 16.091 | 12.543 | 12.221 | 10.714 | 8.706 | 8.563 | 4.386 | 6.146 | 5.219 | 4.373 | 2.854 | 3.591 | 2.6 | 2.807 | 2.433 | -9.808 | 2.029 | 1.862 | 2.03 | 1.47 | 1.34 | 1.731 | 1.157 | 1.682 | 2.663 | 4.396 | 6.617 | 4.63 | 4.098 | 1.328 | 0.7 | 0.5 | 0.3 | 0.345 |
Income Before Tax
| 22,316 | 19,214 | 17,279 | 14,106 | 10,522 | 6,981 | 2,209 | 1,288 | 613 | 475 | 1,805 | 2,865 | 2,638 | 2,394 | 2,044 | 1,470 | 1,348 | 609 | 981 | 1,016 | 959 | 606 | 389 | 324 | 1,081 | 1,180 | 1,311 | 1,078 | 896 | 684 | 536 | 726 | 621 | 317 | 241 | 253 | 245 | 72 | 172 | 227.859 | 209.07 | 154.625 | 163.282 | 168.888 | 141.484 | 111.82 | 88.062 | 186.108 | 253.628 | 145.208 | 77.095 | 124.577 | 204.787 | 177.547 | 156.485 | 185.906 | 103.585 | -169.047 | 150.725 | 139.421 | 110.207 | -107.101 | -224.821 | -170.375 | 61.003 | -146.6 | 213.018 | 279.902 | 266.799 | 200.851 | 153.789 | 151.559 | 128.327 | 104.522 | 109.248 | 116.728 | 77.682 | 85.256 | 80.555 | 60.01 | 32.349 | 6.399 | 26.687 | 26.249 | 5.553 | 26.661 | 28.21 | 72.766 | -48.636 | 7.505 | 118.922 | 104.028 | 63.802 | 47.966 | 36.953 | 45.674 | 41.277 | 33.121 | 26.892 | 21.5 | 15.6 | 9.8 | 9.4 |
Income Before Tax Ratio
| 0.636 | 0.64 | 0.663 | 0.638 | 0.581 | 0.517 | 0.307 | 0.213 | 0.103 | 0.071 | 0.218 | 0.375 | 0.371 | 0.368 | 0.361 | 0.294 | 0.285 | 0.158 | 0.319 | 0.327 | 0.318 | 0.235 | 0.175 | 0.147 | 0.34 | 0.378 | 0.409 | 0.37 | 0.34 | 0.307 | 0.277 | 0.334 | 0.31 | 0.222 | 0.185 | 0.181 | 0.188 | 0.062 | 0.149 | 0.182 | 0.171 | 0.14 | 0.148 | 0.148 | 0.134 | 0.114 | 0.092 | 0.168 | 0.211 | 0.139 | 0.083 | 0.131 | 0.192 | 0.175 | 0.163 | 0.21 | 0.123 | -0.208 | 0.15 | 0.142 | 0.122 | -0.138 | -0.338 | -0.354 | 0.068 | -0.164 | 0.185 | 0.233 | 0.239 | 0.215 | 0.182 | 0.172 | 0.156 | 0.152 | 0.16 | 0.184 | 0.133 | 0.148 | 0.138 | 0.106 | 0.063 | 0.014 | 0.057 | 0.056 | 0.011 | 0.058 | 0.07 | 0.155 | -0.113 | 0.018 | 0.204 | 0.209 | 0.172 | 0.184 | 0.153 | 0.209 | 0.208 | 0.194 | 0.181 | 0.167 | 0.161 | 0.126 | 0.132 |
Income Tax Expense
| 3,007 | 2,615 | 2,398 | 1,821 | 1,279 | 793 | 166 | -126 | -67 | -181 | 187 | -138 | 174 | 20 | 132 | 13 | 12 | -13 | 64 | 66 | 60 | 54 | -5 | -243 | -149 | 79 | 67 | -40 | 58 | 101 | 29 | 71 | 79 | 64 | 45 | 46 | -1 | 46 | 38 | 34.731 | 36.103 | 26.649 | 26.766 | 21.971 | 22.75 | 15.372 | 10.171 | 12.135 | 44.548 | 26.162 | 16.658 | 8.552 | 26.514 | 25.974 | 21.266 | 14.255 | 18.723 | -28.086 | 13.131 | 8.345 | 2.63 | -1.799 | -23.483 | -22.71 | -0.745 | -25.671 | 36.213 | 22.909 | 31.138 | 28.119 | 21.53 | -11.947 | 21.816 | 17.769 | 18.572 | 18.676 | 12.429 | 10.419 | 16.111 | 12.001 | 6.47 | 1.28 | 5.338 | 2.083 | -0.803 | 2.511 | 8.463 | 21.83 | -1.47 | 2.251 | 35.677 | 31.208 | 19.141 | 14.39 | 11.086 | 14.614 | 13.209 | 10.599 | 8.605 | 6.9 | 5 | 3.1 | 3.1 |
Net Income
| 19,309 | 16,599 | 14,881 | 12,285 | 9,243 | 6,188 | 2,043 | 1,414 | 680 | 656 | 1,618 | 3,003 | 2,464 | 2,374 | 1,912 | 1,457 | 1,336 | 622 | 917 | 950 | 899 | 552 | 394 | 567 | 1,230 | 1,101 | 1,244 | 1,118 | 838 | 583 | 507 | 655 | 542 | 253 | 196 | 207 | 246 | 26 | 134 | 193.128 | 172.967 | 127.976 | 136.516 | 146.917 | 118.734 | 96.448 | 77.891 | 173.973 | 209.08 | 119.046 | 60.437 | 116.025 | 178.273 | 151.573 | 135.219 | 171.651 | 84.862 | -140.961 | 137.594 | 131.076 | 107.577 | -105.302 | -201.338 | -147.665 | 61.748 | -120.929 | 176.805 | 256.993 | 235.661 | 172.732 | 132.259 | 163.506 | 106.511 | 86.753 | 90.676 | 98.052 | 65.253 | 74.837 | 64.444 | 48.009 | 25.879 | 5.119 | 21.349 | 24.166 | 6.356 | 24.15 | 19.747 | 50.936 | -48.636 | 5.254 | 83.245 | 72.82 | 44.661 | 33.576 | 25.867 | 31.06 | 28.068 | 22.522 | 18.287 | 14.6 | 10.6 | 6.7 | 6.3 |
Net Income Ratio
| 0.55 | 0.553 | 0.571 | 0.556 | 0.51 | 0.458 | 0.284 | 0.234 | 0.115 | 0.098 | 0.195 | 0.393 | 0.347 | 0.365 | 0.338 | 0.291 | 0.283 | 0.161 | 0.298 | 0.306 | 0.298 | 0.214 | 0.177 | 0.257 | 0.387 | 0.353 | 0.388 | 0.384 | 0.318 | 0.261 | 0.262 | 0.301 | 0.27 | 0.177 | 0.15 | 0.148 | 0.189 | 0.023 | 0.116 | 0.154 | 0.141 | 0.116 | 0.124 | 0.128 | 0.113 | 0.099 | 0.082 | 0.157 | 0.174 | 0.114 | 0.065 | 0.122 | 0.167 | 0.149 | 0.141 | 0.194 | 0.101 | -0.174 | 0.137 | 0.133 | 0.119 | -0.136 | -0.303 | -0.307 | 0.069 | -0.135 | 0.153 | 0.214 | 0.211 | 0.185 | 0.157 | 0.186 | 0.13 | 0.126 | 0.133 | 0.155 | 0.112 | 0.13 | 0.11 | 0.085 | 0.05 | 0.011 | 0.045 | 0.051 | 0.013 | 0.053 | 0.049 | 0.109 | -0.113 | 0.012 | 0.143 | 0.146 | 0.121 | 0.129 | 0.107 | 0.142 | 0.142 | 0.132 | 0.123 | 0.114 | 0.109 | 0.086 | 0.089 |
EPS
| 0.79 | 0.68 | 0.6 | 0.5 | 0.38 | 0.25 | 0.083 | 0.057 | 0.027 | 0.026 | 0.065 | 0.12 | 0.099 | 0.095 | 0.077 | 0.059 | 0.054 | 0.025 | 0.037 | 0.039 | 0.037 | 0.023 | 0.016 | 0.023 | 0.051 | 0.045 | 0.051 | 0.046 | 0.035 | 0.025 | 0.022 | 0.03 | 0.025 | 0.012 | 0.009 | 0.01 | 0.011 | 0.001 | 0.006 | 0.009 | 0.008 | 0.006 | 0.006 | 0.007 | 0.005 | 0.004 | 0.003 | 0.007 | 0.009 | 0.005 | 0.003 | 0.005 | 0.007 | 0.006 | 0.006 | 0.007 | 0.004 | -0.006 | 0.006 | 0.006 | 0.005 | -0.005 | -0.009 | -0.007 | 0.003 | -0.005 | 0.008 | 0.012 | 0.011 | 0.008 | 0.006 | 0.007 | 0.005 | 0.004 | 0.004 | 0.004 | 0.003 | 0.004 | 0.003 | 0.002 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.003 | -0.003 | 0 | 0.005 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
EPS Diluted
| 0.78 | 0.67 | 0.6 | 0.49 | 0.37 | 0.25 | 0.082 | 0.057 | 0.027 | 0.026 | 0.064 | 0.12 | 0.097 | 0.094 | 0.076 | 0.058 | 0.053 | 0.025 | 0.037 | 0.038 | 0.036 | 0.023 | 0.016 | 0.023 | 0.049 | 0.044 | 0.05 | 0.045 | 0.033 | 0.023 | 0.02 | 0.025 | 0.021 | 0.01 | 0.008 | 0.009 | 0.011 | 0.001 | 0.006 | 0.009 | 0.008 | 0.006 | 0.006 | 0.006 | 0.005 | 0.004 | 0.003 | 0.007 | 0.008 | 0.005 | 0.003 | 0.005 | 0.007 | 0.006 | 0.006 | 0.007 | 0.004 | -0.006 | 0.006 | 0.006 | 0.005 | -0.005 | -0.009 | -0.007 | 0.003 | -0.005 | 0.008 | 0.012 | 0.01 | 0.007 | 0.006 | 0.007 | 0.005 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.002 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.003 | -0.003 | 0 | 0.004 | 0.004 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 |
EBITDA
| 22,855 | 19,708 | 17,753 | 14,556 | 10,957 | 7,411 | 2,659 | 1,780 | 1,084 | 918 | 2,207 | 3,235 | 2,998 | 2,740 | 2,378 | 1,810 | 1,700 | 1,067 | 1,113 | 1,134 | 1,064 | 711 | 493 | 416 | 1,164 | 1,253 | 1,383 | 1,093 | 960 | 748 | 599 | 791 | 685 | 376 | 298 | 312 | 305 | 133 | 238 | 73.283 | 275 | 223 | 174.753 | 176.823 | 205.029 | 174.496 | 148.659 | 259.068 | 309.365 | 139.623 | 72.826 | 192.398 | 197.09 | 174.03 | 154.862 | 244.72 | 103.783 | -128.634 | 147.393 | 202.167 | 107.845 | -60.785 | -180.307 | -108.498 | 114.438 | -109.086 | 202.979 | 299.435 | 280.871 | 216.652 | 141.246 | 172.806 | 117.613 | 95.816 | 100.685 | 136.13 | 94.094 | 102.363 | 76.182 | 88.241 | 28.758 | 3.799 | 23.88 | 48.094 | 41.703 | 24.632 | 26.348 | 85.887 | -33.94 | 6.165 | 130.021 | 117.323 | 69.256 | 55.453 | 48.329 | 44.069 | 41.027 | 32.366 | 28.665 | 23.8 | 17.7 | 11.9 | 10.72 |
EBITDA Ratio
| 0.651 | 0.656 | 0.682 | 0.659 | 0.605 | 0.549 | 0.37 | 0.294 | 0.183 | 0.137 | 0.43 | 0.423 | 0.422 | 0.421 | 0.42 | 0.362 | 0.36 | 0.276 | 0.361 | 0.365 | 0.353 | 0.276 | 0.222 | 0.153 | 0.366 | 0.401 | 0.413 | 0.375 | 0.346 | 0.313 | 0.285 | 0.342 | 0.318 | 0.232 | 0.195 | 0.213 | 0.203 | 0.15 | 0.16 | 0.191 | 0.18 | 0.151 | 0.158 | 0.155 | 0.134 | 0.108 | 0.087 | 0.166 | 0.209 | 0.134 | 0.079 | 0.128 | 0.185 | 0.171 | 0.161 | 0.271 | 0.123 | -0.216 | 0.144 | 0.203 | 0.117 | -0.142 | -0.271 | -0.183 | 0.143 | -0.119 | 0.216 | 0.249 | 0.25 | 0.231 | 0.205 | 0.197 | 0.174 | 0.175 | 0.183 | 0.218 | 0.188 | 0.182 | 0.172 | 0.156 | 0.1 | 0.061 | 0.1 | 0.102 | 0.115 | 0.096 | 0.104 | 0.183 | 0.065 | 0.047 | 0.223 | 0.237 | 0.209 | 0.221 | 0.264 | 0.202 | 0.207 | 0.19 | 0.193 | 0.185 | 0.182 | 0.153 | 0.146 |