NVIDIA Corporation
NASDAQ:NVDA
134.7 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9,107 | 8,563 | 7,587 | 7,280 | 5,519 | 5,783 | 5,079 | 3,389 | 2,800 | 3,013 | 3,887 | 1,990 | 1,288 | 5,628 | 978 | 847 | 2,251 | 3,274 | 15,494 | 10,896 | 9,765 | 7,105 | 2,772 | 782 | 721 | 718 | 765 | 4,002 | 2,802 | 1,988 | 1,989 | 1,766 | 1,940 | 426 | 547 | 596 | 471 | 435 | 464 | 496.654 | 394.683 | 515.092 | 509.165 | 1,151.587 | 562.084 | 591.321 | 561.423 | 732.786 | 525.388 | 499.618 | 369.135 | 667.876 | 566.816 | 532.614 | 683.633 | 665.361 | 451 | 377.003 | 447.262 | 447.221 | 614.49 | 523.785 | 512.274 | 417.688 | 461.253 | 719.143 | 803.308 | 726.969 | 1,056.702 | 914.745 | 678.951 | 544.414 | 741.746 | 388.423 | 487.763 | 551.756 | 364.308 | 242.17 | 281.004 | 208.512 | 156.687 | 180.579 | 196.675 | 214.422 | 231.813 | 274.297 | 278.796 | 346.994 | 322.535 | 246.816 | 307.151 | 333 | 398.491 | 681.078 | 627.301 | 674.275 | 694.883 | 289.205 | 269.8 | 61.6 | 55.2 | 46.8 | 51.8 |
Short Term Investments
| 29,380 | 26,237 | 23,851 | 18,704 | 12,762 | 10,240 | 10,241 | 9,907 | 10,343 | 14,024 | 16,451 | 19,218 | 18,010 | 14,026 | 11,689 | 10,714 | 7,888 | 7,707 | 860 | 1 | 4 | 1,370 | 5,030 | 6,640 | 6,870 | 7,225 | 6,535 | 3,106 | 3,518 | 3,889 | 4,217 | 5,032 | 4,731 | 4,453 | 4,207 | 4,441 | 4,257 | 4,070 | 4,328 | 4,126.685 | 3,846.114 | 3,870.962 | 3,838.652 | 3,520.223 | 2,470.87 | 2,344.572 | 3,151.928 | 2,995.097 | 2,909.384 | 2,778.482 | 2,761.677 | 2,461.7 | 2,181.538 | 1,941.882 | 2,042.908 | 1,825.202 | 1,536.046 | 1,395.497 | 1,317.634 | 1,281.006 | 1,019.589 | 942.32 | 825.873 | 837.702 | 843.635 | 938.087 | 818.331 | 1,082.509 | 796.251 | 656.818 | 628.073 | 573.436 | 431.849 | 462.744 | 467.29 | 398.418 | 421.87 | 475.376 | 450.508 | 461.533 | 431.163 | 432.745 | 460.628 | 389.621 | 380.313 | 737.29 | 771.542 | 681.419 | 589.042 | 579.595 | 521.246 | 458.377 | 318.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 38,487 | 34,800 | 31,438 | 25,984 | 18,281 | 16,023 | 15,320 | 13,296 | 13,143 | 17,037 | 20,338 | 21,208 | 19,298 | 19,654 | 12,667 | 11,561 | 10,139 | 10,981 | 16,354 | 10,897 | 9,769 | 8,475 | 7,802 | 7,422 | 7,591 | 7,943 | 7,300 | 7,108 | 6,320 | 5,877 | 6,206 | 6,798 | 6,671 | 4,879 | 4,754 | 5,037 | 4,728 | 4,505 | 4,792 | 4,623.339 | 4,240.797 | 4,386.054 | 4,347.817 | 4,671.81 | 3,032.954 | 2,935.893 | 3,713.351 | 3,727.883 | 3,434.772 | 3,278.1 | 3,130.812 | 3,129.576 | 2,748.354 | 2,474.496 | 2,726.541 | 2,490.563 | 451 | 1,772.5 | 1,764.896 | 1,728.227 | 1,634.079 | 1,466.105 | 1,338.147 | 1,255.39 | 1,304.888 | 1,657.23 | 1,621.639 | 1,809.478 | 1,852.953 | 1,571.563 | 1,307.024 | 1,117.85 | 1,173.595 | 851.167 | 955.053 | 950.174 | 786.178 | 717.546 | 731.512 | 670.045 | 587.85 | 613.324 | 657.303 | 604.043 | 612.126 | 1,011.587 | 1,050.338 | 1,028.413 | 911.577 | 826.411 | 828.397 | 791.377 | 717.165 | 681.078 | 627.301 | 674.275 | 694.883 | 289.205 | 269.8 | 61.6 | 55.2 | 46.8 | 51.8 |
Net Receivables
| 17,693 | 14,132 | 12,365 | 9,999 | 8,309 | 7,066 | 4,080 | 3,827 | 4,908 | 5,317 | 5,438 | 4,650 | 3,954 | 3,586 | 3,024 | 2,429 | 2,546 | 2,084 | 1,907 | 1,657 | 1,455 | 1,561 | 1,242 | 1,424 | 2,219 | 1,662 | 1,220 | 1,265 | 1,167 | 1,213 | 976 | 826 | 833 | 644 | 523 | 505 | 536 | 514 | 455 | 474 | 563.4 | 469.625 | 396.438 | 426.357 | 447.631 | 418.123 | 346.998 | 454.252 | 444.944 | 445.312 | 411.155 | 336.143 | 371.261 | 419.944 | 343.202 | 348.77 | 399.502 | 395.934 | 529.663 | 374.963 | 397.82 | 351.96 | 304.393 | 318.435 | 607.834 | 679.416 | 651.8 | 666.494 | 552.407 | 508.435 | 471.519 | 518.68 | 439.252 | 459.636 | 391.27 | 318.186 | 351.737 | 355.393 | 255.252 | 296.279 | 307.409 | 246.396 | 205.308 | 196.631 | 157.839 | 190.213 | 155.751 | 154.501 | 149.861 | 133.038 | 151.429 | 147.348 | 117.664 | 112.846 | 86.629 | 104.988 | 104.352 | 85.092 | 71.998 | 67.2 | 56.4 | 50.2 | 34.2 |
Inventory
| 7,654 | 6,675 | 5,864 | 5,282 | 4,779 | 4,319 | 4,611 | 5,159 | 4,454 | 3,889 | 3,163 | 2,605 | 2,233 | 2,114 | 1,992 | 1,826 | 1,495 | 1,401 | 1,128 | 979 | 1,047 | 1,204 | 1,426 | 1,575 | 1,417 | 1,090 | 797 | 796 | 857 | 855 | 821 | 794 | 679 | 521 | 394 | 418 | 425 | 441 | 438 | 482.893 | 408.081 | 387.434 | 393.28 | 387.765 | 380.319 | 378.28 | 377.597 | 419.686 | 428.983 | 387.185 | 342.707 | 340.297 | 319.602 | 361.911 | 380.964 | 345.525 | 377.812 | 434.227 | 388.139 | 330.674 | 277.643 | 279.216 | 327.259 | 537.834 | 523.988 | 432.279 | 420.126 | 358.521 | 306.143 | 276.305 | 332.635 | 354.68 | 373.558 | 378.661 | 346.366 | 254.792 | 284.847 | 300.955 | 307.759 | 315.518 | 297.551 | 266.985 | 234.796 | 234.238 | 260.819 | 217.859 | 165.785 | 145.046 | 205.043 | 285.35 | 253.927 | 213.877 | 120.488 | 89.61 | 86.77 | 89.905 | 93.192 | 68.135 | 55.241 | 37.6 | 11.7 | 8.4 | 15.2 |
Other Current Assets
| 3,806 | 4,026 | 4,062 | 3,080 | 1,289 | 1,389 | 872 | 791 | 1,436 | 2,350 | 1,272 | 732 | 642 | 452 | 444 | 478 | 426 | 430 | 390 | 314 | 298 | 302 | 318 | 272 | 318 | 272 | 262 | 172 | 270 | 250 | 226 | 236 | 248 | 224 | 119 | 186 | 145 | 148 | 147 | 133 | 128.831 | 134.473 | 136.263 | 138.779 | 188.937 | 190.312 | 168.67 | 180.656 | 116.128 | 103.254 | 147.442 | 99.342 | 60.854 | 61.206 | 46.056 | 42.092 | 43.168 | 53.301 | 44.282 | 46.966 | 48.174 | 70.624 | 50.885 | 56.299 | 43.389 | 45.294 | 55.428 | 54.336 | 44.551 | 41.102 | 43.055 | 40.56 | 39.483 | 36.825 | 29.938 | 27.069 | 27.214 | 28.021 | 25.134 | 23.084 | 18.341 | 19.589 | 19.55 | 17.8 | 27.32 | 26.384 | 28.915 | 23.642 | 79.815 | 79.681 | 85.311 | 81.507 | 51.62 | 82.196 | 79.953 | 61.241 | 33.313 | 24.504 | 16.187 | 6.8 | 4.3 | 2.7 | 2.2 |
Total Current Assets
| 67,640 | 59,633 | 53,729 | 44,345 | 32,658 | 28,797 | 24,883 | 23,073 | 23,223 | 27,418 | 29,575 | 28,829 | 25,806 | 25,806 | 18,127 | 16,055 | 14,393 | 14,681 | 19,584 | 13,690 | 12,420 | 11,391 | 10,629 | 10,557 | 11,386 | 10,831 | 9,448 | 9,255 | 8,479 | 8,070 | 8,116 | 8,536 | 8,307 | 6,156 | 5,790 | 6,053 | 5,834 | 5,608 | 5,832 | 5,713.297 | 5,341.109 | 5,377.586 | 5,273.798 | 5,624.711 | 4,049.841 | 3,922.608 | 4,606.616 | 4,775.258 | 4,424.827 | 4,213.851 | 4,032.116 | 3,905.358 | 3,500.071 | 3,317.557 | 3,496.763 | 3,226.95 | 2,807.702 | 2,655.962 | 2,726.98 | 2,480.83 | 2,357.716 | 2,167.905 | 2,020.684 | 2,167.958 | 2,480.099 | 2,814.219 | 2,748.993 | 2,888.829 | 2,756.054 | 2,397.405 | 2,154.233 | 2,031.77 | 2,025.888 | 1,726.289 | 1,722.627 | 1,548.932 | 1,449.976 | 1,401.915 | 1,319.657 | 1,304.926 | 1,211.151 | 1,146.294 | 1,116.957 | 1,052.712 | 1,058.104 | 1,446.043 | 1,400.789 | 1,351.602 | 1,346.296 | 1,324.48 | 1,319.064 | 1,234.109 | 1,006.937 | 965.73 | 880.653 | 930.409 | 925.74 | 466.936 | 413.226 | 173.2 | 127.6 | 108.1 | 103.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,098 | 6,441 | 5,538 | 5,260 | 5,160 | 5,034 | 4,834 | 4,845 | 4,701 | 4,085 | 3,772 | 3,607 | 3,339 | 3,165 | 2,995 | 2,856 | 2,740 | 2,665 | 2,310 | 2,292 | 2,044 | 2,019 | 2,009 | 1,404 | 1,292 | 1,162 | 1,066 | 997 | 600 | 578 | 539 | 521 | 503 | 485 | 479 | 466 | 477 | 497 | 547 | 557.282 | 566.601 | 556.911 | 570.802 | 582.74 | 595.418 | 578.948 | 588.023 | 576.144 | 566.54 | 574.056 | 553.541 | 560.072 | 551.757 | 550.896 | 553.366 | 568.857 | 585.672 | 542.216 | 548.916 | 571.858 | 565.296 | 582.914 | 601.053 | 625.798 | 609.674 | 599.478 | 522.056 | 359.808 | 322.946 | 264.832 | 271.19 | 260.828 | 220.54 | 177.144 | 180.206 | 178.152 | 178.505 | 178.951 | 169.236 | 178.955 | 182.198 | 182.988 | 185.041 | 190.029 | 196.23 | 198.945 | 148.904 | 135.152 | 138.778 | 143.578 | 131.267 | 120.128 | 108.695 | 94.863 | 74.333 | 47.28 | 37.425 | 34.908 | 30.443 | 25.9 | 26.6 | 22.7 | 22.7 |
Goodwill
| 4,724 | 4,622 | 4,453 | 4,430 | 4,430 | 4,430 | 4,430 | 4,372 | 4,372 | 4,372 | 4,365 | 4,349 | 4,302 | 4,193 | 4,193 | 4,193 | 4,193 | 4,193 | 628 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618.179 | 643.179 | 643.179 | 643.179 | 643.179 | 643.179 | 641.03 | 641.03 | 641.03 | 641.03 | 641.03 | 641.03 | 641.03 | 648.053 | 593.513 | 369.844 | 369.844 | 369.844 | 369.844 | 369.844 | 369.844 | 369.844 | 369.844 | 369.844 | 369.844 | 366.286 | 365.8 | 371.019 | 354.057 | 292.934 | 293.383 | 291.077 | 301.425 | 203.679 | 203.657 | 204.603 | 145.317 | 0 | 108.107 | 108.107 | 108.107 | 108.107 | 108.566 | 108.78 | 108.909 | 108.497 | 55.139 | 55.139 | 54.227 | 0 | 80.462 | 82.857 | 81.119 | 85 | 81 | 86.232 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 838 | 952 | 986 | 1,112 | 1,251 | 1,395 | 1,541 | 1,676 | 1,850 | 2,036 | 2,211 | 2,339 | 2,454 | 2,478 | 2,613 | 2,737 | 2,861 | 2,854 | 80 | 49 | 43 | 49 | 54 | 45 | 49 | 51 | 55 | 52 | 63 | 76 | 90 | 104 | 120 | 138 | 155 | 166 | 172 | 190 | 205 | 221.714 | 241.301 | 260.613 | 277.53 | 296.012 | 320.589 | 322.52 | 336.733 | 312.332 | 331.248 | 346.938 | 363.395 | 326.136 | 342.839 | 358.136 | 278.761 | 288.745 | 112.642 | 118.879 | 115.423 | 120.458 | 127.817 | 135.678 | 142.446 | 147.101 | 155.646 | 145.148 | 125.001 | 106.926 | 78.173 | 54.735 | 50.914 | 45.511 | 26.538 | 29.428 | 22.989 | 160.738 | 152.314 | 131.375 | 135.523 | 135.621 | 138.175 | 143.33 | 148.937 | 148.872 | 153.512 | 79.088 | 82.352 | 76.471 | 78.158 | 0 | 0 | 31 | 85.21 | 80.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5,562 | 5,574 | 5,439 | 5,542 | 5,681 | 5,825 | 5,971 | 6,048 | 6,222 | 6,408 | 6,576 | 6,688 | 6,756 | 6,671 | 6,806 | 6,930 | 7,054 | 7,047 | 708 | 667 | 661 | 667 | 672 | 663 | 667 | 669 | 673 | 670 | 681 | 694 | 708 | 722 | 738 | 756 | 773 | 784 | 790 | 808 | 823 | 839.893 | 884.48 | 903.792 | 920.709 | 939.191 | 963.768 | 963.55 | 977.763 | 953.362 | 972.278 | 987.968 | 1,004.425 | 967.166 | 990.892 | 951.649 | 648.605 | 658.589 | 482.486 | 488.723 | 485.267 | 490.302 | 497.661 | 505.522 | 512.29 | 516.945 | 521.932 | 510.948 | 496.02 | 460.983 | 371.107 | 348.118 | 341.991 | 346.936 | 230.217 | 233.085 | 227.592 | 160.738 | 152.314 | 131.375 | 135.523 | 135.621 | 138.175 | 143.33 | 148.937 | 148.872 | 153.512 | 79.088 | 82.352 | 76.471 | 78.158 | 80.462 | 82.857 | 81.119 | 85.21 | 80.969 | 86.232 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1,819 | 1,750 | 1,546 | 1,172 | 800 | 505 | 299 | 314 | 307 | 285 | 266 | 308 | 147 | 146 | 144 | 106 | 0 | 0 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52 | -59 | -58 | -63.254 | -61.498 | -66.697 | -65.196 | -68.494 | -107.236 | -108.436 | -106.336 | 10.03 | -49.931 | -49.931 | -49.931 | 10.382 | 0 | -26.281 | -9.456 | 8.792 | -8.752 | -8.752 | -8.752 | 6.63 | -16.505 | -20.076 | 0 | -16.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.393 | -1.393 | 0 | -3.265 | -3.265 | 0 | -3.261 | -3.261 | -3.261 | -3.261 | 0 | 0 | 0 | 0 | 0 | 0.405 | -0.246 | -0.377 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 10,276 | 9,578 | 7,798 | 6,081 | 5,982 | 5,398 | 4,568 | 3,396 | 2,762 | 2,225 | 1,784 | 1,222 | 970 | 958 | 778 | 806 | 666 | 630 | 533 | 548 | 569 | 588 | 601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 59 | 58 | 63.254 | 61.498 | 66.697 | 65.196 | 68.494 | 107.236 | 108.436 | 106.336 | 3.527 | 49.931 | 49.931 | 49.931 | 7.459 | 0 | 26.281 | 9.456 | 9.456 | 8.752 | 8.752 | 8.752 | 15.432 | 16.505 | 20.076 | 0 | 16.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.38 | 12.404 | 9.784 | 1.393 | 1.393 | 0 | 3.265 | 3.265 | 0 | 3.261 | 3.261 | 3.261 | 3.261 | 44.201 | 0 | 0 | 43.317 | 0 | 56.041 | 56.041 | 55.921 | 35.298 | 36.015 | 30.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,437 | 2,182 | 2,818 | 2,954 | 3,495 | 3,701 | 3,699 | 3,521 | 3,266 | 3,033 | 3,220 | 3,575 | 3,453 | 1,903 | 1,944 | 2,000 | 1,922 | 157 | 119 | 41 | 116 | 110 | 110 | 668 | 312 | 220 | 273 | 319 | 70 | 60 | 47 | 62 | 64 | 64 | 66 | 67 | 73 | 66 | 89 | 90.896 | 93.679 | 95.43 | 99.354 | 104.252 | 102.346 | 104.486 | 107.125 | 93.924 | 111.499 | 116.006 | 118.085 | 102.491 | 46.323 | 93.512 | 38.01 | 22.602 | 39.719 | 44.367 | 41.867 | 20.866 | 42.901 | 42.068 | 44.677 | 40.026 | 37.193 | 35.404 | 40.389 | 38.051 | 25.156 | 25.912 | 33.454 | 28.349 | 42.104 | 37.527 | 31.028 | 27.477 | 24.713 | 15.977 | 10.678 | 9.034 | 8.132 | 8.277 | 7.255 | 7.731 | 6.733 | 56.037 | 55.488 | 10.473 | 66.465 | 10.188 | 10.734 | 12.274 | 10.884 | 11.681 | 10.513 | 14.738 | 20.181 | 5.339 | 4.122 | 3.2 | 3.4 | 3.6 | 0.6 |
Total Non-Current Assets
| 28,373 | 25,594 | 23,343 | 21,383 | 21,490 | 20,758 | 19,577 | 18,109 | 17,265 | 16,058 | 15,637 | 15,358 | 14,826 | 12,844 | 12,669 | 12,736 | 12,488 | 10,499 | 3,670 | 3,625 | 3,390 | 3,384 | 3,392 | 2,735 | 2,271 | 2,051 | 2,012 | 1,986 | 1,351 | 1,332 | 1,294 | 1,305 | 1,305 | 1,305 | 1,318 | 1,317 | 1,340 | 1,371 | 1,459 | 1,488.071 | 1,544.76 | 1,556.133 | 1,590.865 | 1,626.183 | 1,661.532 | 1,646.984 | 1,672.911 | 1,636.987 | 1,650.317 | 1,678.03 | 1,676.051 | 1,647.57 | 1,588.972 | 1,596.057 | 1,239.981 | 1,268.296 | 1,107.877 | 1,075.306 | 1,076.05 | 1,105.088 | 1,105.858 | 1,130.504 | 1,158.02 | 1,182.769 | 1,168.799 | 1,145.83 | 1,058.465 | 858.842 | 719.209 | 638.862 | 646.635 | 643.493 | 505.265 | 457.54 | 438.826 | 366.367 | 355.532 | 326.303 | 315.437 | 323.61 | 328.505 | 334.595 | 341.233 | 346.632 | 400.676 | 334.07 | 286.744 | 265.413 | 283.401 | 290.674 | 280.653 | 269.065 | 240.413 | 223.528 | 201.131 | 86.018 | 57.606 | 40.247 | 34.565 | 29.1 | 30 | 26.3 | 23.3 |
Total Assets
| 96,013 | 85,227 | 77,072 | 65,728 | 54,148 | 49,555 | 44,460 | 41,182 | 40,488 | 43,476 | 45,212 | 44,187 | 40,632 | 38,650 | 30,796 | 28,791 | 26,881 | 25,180 | 23,254 | 17,315 | 15,810 | 14,775 | 14,021 | 13,292 | 13,657 | 12,882 | 11,460 | 11,241 | 9,830 | 9,402 | 9,410 | 9,841 | 9,612 | 7,461 | 7,108 | 7,370 | 7,174 | 6,979 | 7,291 | 7,201.368 | 6,885.869 | 6,933.719 | 6,864.663 | 7,250.894 | 5,711.373 | 5,569.592 | 6,279.527 | 6,412.245 | 6,075.144 | 5,891.881 | 5,708.167 | 5,552.928 | 5,089.043 | 4,913.614 | 4,736.744 | 4,495.246 | 3,915.579 | 3,731.268 | 3,803.03 | 3,585.918 | 3,463.574 | 3,298.409 | 3,178.704 | 3,350.727 | 3,648.898 | 3,960.049 | 3,807.458 | 3,747.671 | 3,475.263 | 3,036.267 | 2,800.868 | 2,675.263 | 2,531.153 | 2,183.829 | 2,161.453 | 1,915.299 | 1,805.508 | 1,728.218 | 1,635.094 | 1,628.536 | 1,539.656 | 1,480.889 | 1,458.19 | 1,399.344 | 1,458.78 | 1,780.113 | 1,687.533 | 1,617.015 | 1,629.697 | 1,615.154 | 1,599.717 | 1,503.174 | 1,247.35 | 1,189.258 | 1,081.784 | 1,016.427 | 983.346 | 507.183 | 447.791 | 202.3 | 157.6 | 134.4 | 126.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5,353 | 3,680 | 2,715 | 2,699 | 2,380 | 1,929 | 1,141 | 1,193 | 1,491 | 2,421 | 1,999 | 1,783 | 1,664 | 1,474 | 1,218 | 1,149 | 1,097 | 893 | 761 | 687 | 591 | 437 | 368 | 511 | 902 | 800 | 623 | 596 | 511 | 431 | 348 | 485 | 523 | 423 | 320 | 296 | 295 | 277 | 222 | 293 | 328.097 | 261.627 | 309.008 | 324.391 | 333.283 | 310.271 | 328.259 | 356.428 | 390.265 | 417.25 | 395.578 | 335.072 | 307.943 | 297.813 | 346.295 | 286.138 | 324.77 | 280.041 | 362.74 | 344.527 | 321.53 | 275.978 | 226.114 | 218.864 | 387.252 | 438.892 | 427.855 | 492.099 | 449.792 | 323.381 | 334.046 | 272.075 | 324.396 | 230.916 | 298.147 | 179.395 | 179.777 | 221.047 | 182.146 | 238.223 | 262.96 | 223.201 | 214.618 | 185.342 | 242.309 | 282.397 | 234.437 | 141.129 | 170.589 | 165.395 | 190.36 | 214.019 | 108.953 | 88.737 | 72.048 | 72.301 | 86.716 | 75.887 | 68.527 | 64.91 | 43 | 34.8 | 27.5 |
Short Term Debt
| 0 | 250 | 1,496 | 1,478 | 1,479 | 1,457 | 1,437 | 1,426 | 1,249 | 1,249 | 0 | 144 | 140 | 1,132 | 1,134 | 1,120 | 1,114 | 124 | 100 | 91 | 89 | 84 | 80 | 0 | 3 | 14 | 14 | 15 | 23 | 86 | 222 | 827 | 1,056 | 1,428 | 1,500 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0.856 | 1.36 | 2.038 | 3.043 | 4.015 | 5.788 | 6.528 | 6.203 | 5.676 | 5.58 | 5.607 | 3.944 | 3.896 | 4.014 | 2.019 | 0.429 | -198.494 | 0.685 | 1.104 | 1.55 | 1.786 | 2 | 1.8 | 1.9 |
Tax Payables
| 1,356 | 1,173 | 3,881 | 296 | 420 | 2,803 | 1,544 | 467 | 108 | 158 | 736 | 0 | 36 | 64 | 96 | 61 | 70 | 52 | 74 | 61 | 52 | 37 | 107 | 91 | 40 | 39 | 38 | 33 | 11 | 12 | 10 | 4 | 9 | 6 | 9 | 2 | 7 | 3 | 4 | 2.81 | 5.512 | 5.81 | 4.497 | 2.378 | 8.349 | 6.576 | 6.405 | 3.173 | 10.324 | 10.165 | 9.068 | 6.941 | 0 | 0 | 0 | 4.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 948 | 845 | 764 | 513 | 421 | 367 | 354 | 338 | 359 | 334 | 300 | 298 | 301 | 333 | 288 | 235 | 222 | 174 | 141 | 119 | 127 | 85 | 92 | 80 | 77 | 56 | 53 | 65 | 74 | 46 | 85 | 170 | 251 | 350 | 322 | 229 | 321 | 377 | 292.735 | 258.635 | 277.033 | 275.711 | 282.405 | 282.658 | 267.252 | 269.569 | 273.605 | 269.003 | 273.182 | 272.367 | 270.649 | 0 | 0 | 0 | 248.864 | 0 | 0 | 0 | 19.624 | 15.109 | 0 | 0 | 0 | 4.031 | 10.823 | 14.708 | 5.856 | 3.663 | 3.584 | 4.386 | 1.18 | 0 | 1.229 | 6.805 | 0 | 0 | 5.584 | 0 | 11.5 | 0 | 0 | 0 | 0 | 0 | 183.196 | 175.344 | 228.467 | 63.495 | 62.42 | 49.369 | 70.193 | 143.181 | -1.605 | -0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9,770 | 7,918 | 6,286 | 5,394 | 4,309 | 3,724 | 2,771 | 3,123 | 3,669 | 3,386 | 2,493 | 2,108 | 1,474 | 1,477 | 1,223 | 1,307 | 1,153 | 1,119 | 794 | 804 | 624 | 632 | 543 | 635 | 583 | 532 | 375 | 456 | 417 | 429 | 357 | 387 | 283 | 299 | 277 | 318 | 324 | 335 | 280 | 304.22 | 341.663 | 324.259 | 308.729 | 349.919 | 361.637 | 351.692 | 321.344 | 343.017 | 321.767 | 321.363 | 270.391 | 317.296 | 578.741 | 662.486 | 634.871 | 406.372 | 491.719 | 539.098 | 402.553 | 420.227 | 552.167 | 615.343 | 476.058 | 544.31 | 613.182 | 685.301 | 433.989 | 469.206 | 402.987 | 353.833 | 285.435 | 365.552 | 333.033 | 272.899 | 229.434 | 259.047 | 247.39 | 198.867 | 193.029 | 170.577 | 150.833 | 148.797 | 140.89 | 144.755 | 187.405 | 187.313 | 175.869 | 232.643 | 204.416 | 190.274 | 182.456 | 145.386 | 73.625 | 69.395 | 45.704 | -162.554 | 33.828 | 23.43 | 14.321 | 9.504 | 7.2 | 8.4 | 9.3 |
Total Current Liabilities
| 16,479 | 13,969 | 15,223 | 10,631 | 9,101 | 10,334 | 7,260 | 6,563 | 6,855 | 7,573 | 5,562 | 4,335 | 3,612 | 4,448 | 4,004 | 3,925 | 3,669 | 2,410 | 1,903 | 1,784 | 1,475 | 1,317 | 1,183 | 1,329 | 1,608 | 1,462 | 1,106 | 1,153 | 1,028 | 1,034 | 990 | 1,819 | 2,086 | 2,479 | 2,456 | 2,438 | 855 | 936 | 883 | 896.03 | 933.907 | 868.729 | 897.945 | 945.496 | 985.927 | 935.791 | 925.577 | 976.223 | 991.359 | 1,021.96 | 947.404 | 929.958 | 886.684 | 960.299 | 981.166 | 942.682 | 816.489 | 819.139 | 765.293 | 784.378 | 888.806 | 891.321 | 702.172 | 778.591 | 1,004.465 | 1,135.016 | 876.552 | 967.161 | 856.442 | 680.798 | 623.867 | 638.807 | 657.769 | 505.044 | 534.386 | 438.659 | 427.167 | 425.498 | 375.52 | 421.156 | 415.153 | 374.036 | 358.551 | 334.112 | 435.502 | 476.238 | 416.509 | 379.448 | 444.08 | 423.696 | 426.129 | 433.494 | 329.773 | 160.151 | 118.181 | 110.335 | 121.229 | 100.421 | 84.398 | 76.2 | 52.2 | 45 | 38.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9,952 | 9,765 | 9,741 | 9,578 | 9,548 | 9,497 | 10,643 | 11,507 | 10,499 | 11,186 | 11,699 | 12,428 | 12,430 | 12,375 | 6,604 | 7,232 | 7,171 | 8,182 | 7,997 | 3,113 | 2,928 | 2,955 | 2,960 | 1,988 | 1,987 | 1,987 | 1,986 | 1,985 | 1,986 | 1,987 | 1,995 | 1,989 | 1,989 | 28 | 88 | 97 | 1,417 | 1,423 | 1,417 | 1,398 | 1,407.213 | 1,401.933 | 1,396.642 | 1,391.375 | 34.03 | 35.37 | 36.666 | 18.998 | 19.627 | 20.237 | 20.83 | 21.439 | 21.949 | 22.493 | 22.957 | 23.389 | 23.359 | 23.734 | 24.098 | 24.45 | 24.76 | 25.06 | 25.351 | 25.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.233 | 0 | 0 | 0 | 0.345 | 0.856 | 2.634 | 303.522 | 304.194 | 304.88 | 306.34 | 307.926 | 304.937 | 305.861 | 306.941 | 303.672 | 300.307 | 300.378 | 300.644 | 0.672 | 0.947 | 1.5 | 7 | 6.9 | 11.3 |
Deferred Revenue Non-Current
| 0 | 773 | 704 | 573 | 425 | 308 | 230 | 218 | 213 | 201 | 203 | 202 | 191 | 189 | 173 | 163 | 147 | 120 | 67 | 60 | 57 | 54 | 49 | 46 | 40 | 27 | 18 | 15 | 10 | 6 | 5 | 4 | 2 | 1 | 1 | 44 | 1 | 1 | 42 | 107.838 | -210.388 | 40.063 | 106.169 | 172.199 | 38.255 | 104.011 | 170.068 | 236.152 | 2.19 | 68.172 | 134.338 | 200.37 | 0 | 32.699 | 98.583 | 163 | 0 | 0 | 0 | 0 | -106.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.589 | 20.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 697 | 583 | 462 | 424 | 373 | 290 | 247 | 246 | 252 | 257 | 245 | 225 | 229 | 234 | 241 | 258 | 274 | 32 | 29 | 25 | 23 | 21 | 19 | 23 | 21 | 19 | 18 | 295 | 252 | 159 | 141 | 88 | 372 | 333 | 301 | 325 | 292 | 254 | 232.307 | 210.388 | 192.702 | 175.236 | 157.953 | 204.364 | 197.039 | 192.487 | 192.95 | 172.058 | 143.165 | 133.004 | 133.288 | 0 | 29.029 | 54.544 | 46.129 | 0 | 0 | 0 | 17.739 | 106.406 | 0 | 0 | 0 | 85.007 | 88.956 | 114.596 | 86.9 | 59.898 | 31.897 | 0 | 0 | 0 | 9.784 | 8.26 | 8.26 | 20.754 | 20.754 | 20.754 | 20.754 | 8.609 | 8.609 | 8.609 | 8.609 | 6.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,683 | 1,866 | 1,679 | 1,506 | 1,385 | 1,542 | 1,517 | 546 | 1,326 | 665 | 1,171 | 365 | 376 | 262 | 1,007 | 337 | 302 | 280 | 156 | 125 | 111 | 90 | 104 | 547 | 507 | 576 | 602 | 590 | 159 | 150 | 129 | 157 | 123 | 101 | 192 | 195 | 437 | 142 | 139 | 489.356 | 340.156 | 125.506 | 121.686 | 127.473 | 128.15 | 125.208 | 129.793 | 589.321 | 341.312 | 396.019 | 452.505 | 455.807 | 206.96 | 241.353 | 284.813 | 347.713 | 177.851 | 127.881 | 152.994 | 111.95 | 126.373 | 134.619 | 132.305 | 151.85 | 157.358 | 73.162 | 193.728 | 75.698 | 80.997 | 63.294 | 81.107 | 29.537 | 27.667 | 14.453 | 10.156 | 10.624 | 8.146 | 6.733 | 0 | -12.396 | 7.483 | 3.082 | 4.582 | 4.582 | 4.582 | 4.5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 197.864 | 200 | 0 | 200 | 200 | 200 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 13,635 | 13,101 | 12,707 | 12,119 | 11,782 | 11,720 | 12,680 | 12,518 | 12,284 | 12,052 | 13,330 | 13,240 | 13,222 | 13,055 | 8,018 | 7,973 | 7,878 | 8,856 | 8,252 | 3,327 | 3,121 | 3,122 | 3,134 | 2,621 | 2,574 | 2,625 | 2,637 | 2,617 | 2,450 | 2,395 | 2,288 | 2,260 | 2,202 | 502 | 456 | 463 | 1,854 | 1,858 | 1,852 | 1,887.356 | 1,747.369 | 1,760.204 | 1,799.733 | 1,849 | 404.799 | 461.628 | 529.766 | 608.319 | 360.939 | 416.256 | 473.335 | 477.246 | 228.909 | 263.846 | 307.77 | 371.102 | 201.21 | 151.615 | 177.092 | 136.4 | 151.133 | 159.679 | 157.656 | 177.484 | 157.358 | 162.118 | 193.728 | 162.598 | 140.895 | 95.191 | 81.107 | 29.537 | 27.667 | 24.237 | 18.416 | 18.884 | 28.9 | 27.487 | 28.987 | 29.112 | 16.092 | 11.691 | 13.536 | 14.047 | 13.596 | 308.022 | 310.194 | 304.88 | 306.34 | 307.926 | 304.937 | 305.861 | 306.941 | 501.536 | 500.307 | 500.378 | 500.644 | 200.672 | 200.947 | 1.5 | 7 | 6.9 | 11.3 |
Total Liabilities
| 30,114 | 27,070 | 27,930 | 22,750 | 20,883 | 22,054 | 19,940 | 19,081 | 19,139 | 19,625 | 18,892 | 17,575 | 16,834 | 17,503 | 12,022 | 11,898 | 11,547 | 11,266 | 10,155 | 5,111 | 4,596 | 4,439 | 4,317 | 3,950 | 4,182 | 4,087 | 3,743 | 3,770 | 3,478 | 3,429 | 3,278 | 4,079 | 4,288 | 2,981 | 2,912 | 2,901 | 2,709 | 2,794 | 2,735 | 2,783.386 | 2,681.276 | 2,628.933 | 2,697.678 | 2,794.496 | 1,390.726 | 1,397.419 | 1,455.343 | 1,584.542 | 1,352.298 | 1,438.216 | 1,420.739 | 1,407.204 | 1,115.593 | 1,224.145 | 1,288.936 | 1,313.784 | 1,017.699 | 970.754 | 942.385 | 920.778 | 1,039.939 | 1,051 | 859.828 | 956.075 | 1,161.823 | 1,297.134 | 1,070.28 | 1,129.759 | 997.337 | 775.989 | 704.974 | 668.344 | 685.436 | 529.281 | 552.802 | 457.543 | 456.067 | 452.985 | 404.507 | 450.268 | 431.245 | 385.727 | 372.087 | 348.159 | 449.098 | 784.26 | 726.703 | 684.328 | 750.42 | 731.622 | 731.066 | 739.355 | 636.714 | 661.687 | 618.488 | 610.713 | 621.873 | 301.093 | 285.345 | 77.7 | 59.2 | 51.9 | 50 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 49,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.762 | 0 | 0 | 1.019 | 0 | 0 | 0.029 | 0.857 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 25 | 25 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.754 | 0.752 | 0.744 | 0.743 | 0.732 | 0.732 | 0.726 | 0.725 | 0.72 | 0.719 | 0.713 | 0.707 | 0.7 | 0.698 | 0.691 | 0.688 | 0.677 | 0.671 | 0.665 | 0.663 | 0.653 | 0.646 | 0.638 | 0.636 | 0.629 | 0.629 | 0.625 | 0.623 | 0.619 | 0.615 | 0.402 | 0.393 | 0.388 | 0.38 | 0.373 | 0.371 | 0.18 | 0.178 | 0.174 | 0.173 | 0.169 | 0.168 | 0.167 | 0.166 | 0.164 | 0.162 | 0.161 | 0.159 | 0.158 | 0.157 | 0.153 | 0.151 | 0.15 | 0.072 | 0.072 | 0.07 | 0.068 | 0.068 | 0.065 | 0.032 | 0 | 0 | 0 | 0 |
Retained Earnings
| 53,950 | 45,961 | 36,598 | 29,817 | 20,360 | 14,921 | 12,115 | 10,171 | 9,905 | 12,971 | 15,758 | 16,235 | 25,359 | 22,995 | 20,721 | 18,908 | 17,550 | 16,313 | 15,790 | 14,971 | 14,118 | 13,317 | 12,862 | 12,565 | 12,096 | 10,957 | 9,948 | 8,787 | 7,760 | 7,006 | 6,506 | 6,108 | 5,529 | 4,675 | 4,484 | 4,350 | 4,204 | 4,010 | 4,037 | 3,948.877 | 3,801.966 | 3,675.071 | 3,594.527 | 3,504.742 | 3,406.154 | 3,330.815 | 3,277.713 | 3,246.088 | 3,118.981 | 2,909.901 | 2,790.855 | 2,730.418 | 2,614.393 | 2,436.12 | 2,284.547 | 2,149.328 | 1,977.677 | 1,892.815 | 2,033.776 | 1,896.182 | 1,765.106 | 1,657.529 | 1,762.831 | 1,964.169 | 2,111.834 | 2,050.086 | 2,171.015 | 1,994.21 | 1,737.217 | 1,501.556 | 1,328.824 | 1,196.565 | 1,033.059 | 926.548 | 965.776 | 875.1 | 777.048 | 711.795 | 636.958 | 572.514 | 524.505 | 498.626 | 493.507 | 472.158 | 447.992 | 441.636 | 417.486 | 397.739 | 346.802 | 395.438 | 390.185 | 306.94 | 232.727 | 188.066 | 154.49 | 128.623 | 97.563 | 69.495 | 46.973 | 28.7 | 14.1 | 3.5 | -3.2 |
Accumulated Other Comprehensive Income/Loss
| 103 | 56 | -109 | 27 | -88 | -51 | -50 | -43 | -123 | -90 | -64 | -11 | 9 | 8 | 14 | 19 | 12 | 4 | -10 | 1 | -3 | -1 | -2 | -12 | -24 | -23 | -23 | -18 | -14 | -12 | -14 | -16 | -4 | 4 | 1 | -4 | 2 | 1 | 8 | 7.844 | 9.761 | 4.378 | 6.364 | 4.877 | 5.862 | 5.897 | 10.293 | 9.981 | 10.86 | 11.159 | 10.447 | 10.614 | 8.997 | 14.434 | 11.121 | 10.272 | 13 | 11.234 | 10.872 | 12.172 | 9.645 | 8.67 | 4.931 | 3.865 | -3.97 | -0.966 | 1.549 | 8.034 | 3.35 | 1.586 | 1.284 | 1.436 | -1.325 | -2.374 | -2.451 | -3.633 | -6.308 | -6.508 | -6.546 | -6.389 | -4.944 | -6.645 | -6.23 | -4.618 | -5.658 | 2.989 | 4.154 | 3.76 | 2.326 | 2.179 | -0.166 | 0.108 | 0.818 | 0 | -0.002 | -0.006 | -0.015 | -0.033 | -0.065 | -0.1 | -0.2 | -0.3 | -2 |
Other Total Stockholders Equity
| 11,821 | 12,115 | 12,651 | 13,132 | 12,991 | 12,629 | 12,453 | 11,971 | 11,565 | 10,968 | 10,623 | 10,385 | -1,573 | -1,859 | -1,962 | -2,035 | -2,229 | -2,404 | -2,682 | -2,769 | -2,902 | -2,981 | -3,157 | -3,212 | -2,598 | -2,140 | -2,209 | -1,299 | -1,395 | -1,022 | -361 | -331 | -202 | -200 | -290 | 122 | 258 | 173 | 510 | 459.982 | 392.114 | 624.593 | 565.351 | 946.047 | 907.899 | 834.735 | 1,536.205 | 1,570.914 | 1,592.286 | 1,531.892 | 1,485.419 | 1,403.992 | 1,349.362 | 1,238.224 | 1,151.452 | 1,021.185 | 906.865 | 855.8 | 815.334 | 756.133 | 648.238 | 580.572 | 550.478 | 425.989 | 378.582 | 613.17 | 563.991 | 615.049 | 736.744 | 756.734 | 765.393 | 808.53 | 813.603 | 730.001 | 644.955 | 753.462 | 578.523 | 569.772 | 600.002 | 611.974 | 588.682 | 603.014 | 598.66 | 583.481 | 567.186 | 551.067 | 539.031 | 531.03 | 529.992 | 485.762 | 478.481 | 456.621 | 377.019 | 339.433 | 308.738 | 275.567 | 263.857 | 136.563 | 115.506 | 95.933 | 84.5 | 79.3 | 81.9 |
Total Shareholders Equity
| 65,899 | 58,157 | 49,142 | 42,978 | 33,265 | 27,501 | 24,520 | 22,101 | 21,349 | 23,851 | 26,320 | 26,612 | 23,798 | 21,147 | 18,774 | 16,893 | 15,334 | 13,914 | 13,099 | 12,204 | 11,214 | 10,336 | 9,704 | 9,342 | 9,475 | 8,795 | 7,717 | 7,471 | 6,352 | 5,973 | 6,132 | 5,762 | 5,324 | 4,480 | 4,196 | 4,469 | 4,465 | 4,185 | 4,556 | 4,417.982 | 4,204.593 | 4,304.786 | 4,166.985 | 4,456.398 | 4,320.647 | 4,172.173 | 4,824.184 | 4,827.703 | 4,722.846 | 4,453.665 | 4,287.428 | 4,145.724 | 3,973.45 | 3,689.469 | 3,447.808 | 3,181.462 | 2,897.88 | 2,760.514 | 2,860.645 | 2,665.14 | 2,423.635 | 2,247.409 | 2,318.876 | 2,394.652 | 2,487.075 | 2,662.915 | 2,737.178 | 2,617.912 | 2,477.926 | 2,260.278 | 2,095.894 | 2,006.919 | 1,845.717 | 1,654.548 | 1,608.651 | 1,457.756 | 1,349.441 | 1,275.233 | 1,230.587 | 1,178.268 | 1,108.411 | 1,095.162 | 1,086.103 | 1,051.185 | 1,009.682 | 995.853 | 960.83 | 932.687 | 879.277 | 883.532 | 868.651 | 763.819 | 610.636 | 527.571 | 463.296 | 405.714 | 361.473 | 206.09 | 162.446 | 124.6 | 98.4 | 82.5 | 76.7 |
Total Equity
| 65,899 | 58,157 | 49,142 | 42,978 | 33,265 | 27,501 | 24,520 | 22,101 | 21,349 | 23,851 | 26,320 | 26,612 | 23,798 | 21,147 | 18,774 | 16,893 | 15,334 | 13,914 | 13,099 | 12,204 | 11,214 | 10,336 | 9,704 | 9,342 | 9,475 | 8,795 | 7,717 | 7,471 | 6,352 | 5,973 | 6,132 | 5,762 | 5,324 | 4,480 | 4,196 | 4,469 | 4,465 | 4,185 | 4,556 | 4,417.982 | 4,204.593 | 4,304.786 | 4,166.985 | 4,456.398 | 4,320.647 | 4,172.173 | 4,824.184 | 4,827.703 | 4,722.846 | 4,453.665 | 4,287.428 | 4,145.724 | 3,973.45 | 3,689.469 | 3,447.808 | 3,181.462 | 2,897.88 | 2,760.514 | 2,860.645 | 2,665.14 | 2,423.635 | 2,247.409 | 2,318.876 | 2,394.652 | 2,487.075 | 2,662.915 | 2,737.178 | 2,617.912 | 2,477.926 | 2,260.278 | 2,095.894 | 2,006.919 | 1,845.717 | 1,654.548 | 1,608.651 | 1,457.756 | 1,349.441 | 1,275.233 | 1,230.587 | 1,178.268 | 1,108.411 | 1,095.162 | 1,086.103 | 1,051.185 | 1,009.682 | 995.853 | 960.83 | 932.687 | 879.277 | 883.532 | 868.651 | 763.819 | 610.636 | 527.571 | 463.296 | 405.714 | 361.473 | 206.09 | 162.446 | 124.6 | 98.4 | 82.5 | 76.7 |
Total Liabilities & Shareholders Equity
| 96,013 | 85,227 | 77,072 | 65,728 | 54,148 | 49,555 | 44,460 | 41,182 | 40,488 | 43,476 | 45,212 | 44,187 | 40,632 | 38,650 | 30,796 | 28,791 | 26,881 | 25,180 | 23,254 | 17,315 | 15,810 | 14,775 | 14,021 | 13,292 | 13,657 | 12,882 | 11,460 | 11,241 | 9,830 | 9,402 | 9,410 | 9,841 | 9,612 | 7,461 | 7,108 | 7,370 | 7,174 | 6,979 | 7,291 | 7,201.368 | 6,885.869 | 6,933.719 | 6,864.663 | 7,250.894 | 5,711.373 | 5,569.592 | 6,279.527 | 6,412.245 | 6,075.144 | 5,891.881 | 5,708.167 | 5,552.928 | 5,089.043 | 4,913.614 | 4,736.744 | 4,495.246 | 3,915.579 | 3,731.268 | 3,803.03 | 3,585.918 | 3,463.574 | 3,298.409 | 3,178.704 | 3,350.727 | 3,648.898 | 3,960.049 | 3,807.458 | 3,747.671 | 3,475.263 | 3,036.267 | 2,800.868 | 2,675.263 | 2,531.153 | 2,183.829 | 2,161.453 | 1,915.299 | 1,805.508 | 1,728.218 | 1,635.094 | 1,628.536 | 1,539.656 | 1,480.889 | 1,458.19 | 1,399.344 | 1,458.78 | 1,780.113 | 1,687.533 | 1,617.015 | 1,629.697 | 1,615.154 | 1,599.717 | 1,503.174 | 1,247.35 | 1,189.258 | 1,081.784 | 1,016.427 | 983.346 | 507.183 | 447.791 | 202.3 | 157.6 | 134.4 | 126.7 |