Novavax, Inc.
NASDAQ:NVAX
8.55 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 568.505 | 1,336.883 | 1,515.116 | 553.398 | 78.823 | 70.154 | 106.307 | 144.353 | 93.108 | 32.335 | 119.471 | 17.399 | 14.104 | 8.061 | 38.757 | 26.938 | 4.35 | 7.161 | 31.893 | 17.876 | 27.633 | 3.005 | 20.045 | 14.864 | 0.7 | 1 | 3.8 | 2.5 |
Short Term Investments
| 0 | 0 | 0 | 157.649 | 0 | 21.98 | 50.996 | 91.126 | 137.548 | 135.721 | 13.597 | 26.712 | 4.205 | 23.615 | 4.193 | 6.962 | 42.139 | 66.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 568.505 | 1,336.883 | 1,515.116 | 711.047 | 78.823 | 70.154 | 106.307 | 144.353 | 230.656 | 168.056 | 133.068 | 44.111 | 18.309 | 31.676 | 42.95 | 33.9 | 46.489 | 73.595 | 31.893 | 17.876 | 27.633 | 3.005 | 20.045 | 14.864 | 0.7 | 1 | 3.8 | 2.5 |
Net Receivables
| 297.24 | 82.375 | 454.993 | 262.012 | 7.5 | 0 | 0 | 0.233 | 2.32 | 10.61 | 6.899 | 2.581 | 3.801 | 0.054 | 0.258 | 0.29 | 0.667 | 2.115 | 3.571 | 0.827 | 1.96 | 1.882 | 3.878 | 0.954 | 0.3 | 0.1 | 0.2 | 0 |
Inventory
| 41.696 | 36.683 | -1,956.966 | -166.672 | -82.966 | 11.974 | 13.085 | 15.736 | 0 | 0 | 4.461 | 3.545 | 2.441 | 0 | 0 | 0.042 | 0.025 | 0.6 | 0.8 | 3.464 | 0.855 | 0.633 | 0.537 | 0.461 | 0 | 0 | 0 | 0 |
Other Current Assets
| 236.447 | 247.45 | 176.138 | 275.144 | 10.924 | 15.168 | 32.923 | 36.382 | 54.281 | 9.492 | 5.034 | 3.716 | 3.999 | 3.214 | 2.59 | 0.864 | 1.835 | 1.032 | 1.347 | 1.77 | 1.614 | 0.722 | 0.567 | 0.757 | 0.1 | 0.1 | 0.3 | 0.7 |
Total Current Assets
| 1,143.888 | 1,703.391 | 2,155.119 | 1,248.203 | 97.247 | 119.276 | 203.311 | 287.83 | 287.257 | 188.158 | 145.001 | 50.408 | 26.109 | 33.337 | 44.503 | 35.096 | 49.016 | 77.342 | 37.611 | 23.937 | 32.062 | 6.242 | 25.027 | 17.036 | 1.1 | 1.2 | 4.3 | 3.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 490.989 | 400.488 | 228.696 | 179.954 | 11.445 | 28.426 | 35.987 | 40.184 | 32.342 | 19.737 | 14.251 | 11.456 | 6.857 | 8.206 | 7.801 | 8.228 | 5.721 | 9.861 | 11.589 | 14.147 | 15.244 | 13.655 | 4.326 | 1.927 | 1.1 | 1 | 0.9 | 1 |
Goodwill
| 127.454 | 126.331 | 131.479 | 135.379 | 51.154 | 51.967 | 53.563 | 51.673 | 53.065 | 54.612 | 59.519 | 33.141 | 33.141 | 33.141 | 33.141 | 33.141 | 33.141 | 33.141 | 33.141 | 33.141 | 33.141 | 33.141 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 4.77 | 5.725 | 5.581 | 6.541 | 7.873 | 9.225 | 10.793 | 12.577 | 16.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.978 | 34.251 | 38.189 | 36.451 | 37.107 | 37.762 | 37.566 | 1.6 | 1.6 | 0 | 0 |
Goodwill and Intangible Assets
| 127.454 | 126.331 | 136.249 | 141.104 | 56.735 | 58.508 | 61.436 | 60.898 | 63.858 | 67.189 | 75.769 | 33.141 | 33.141 | 33.141 | 33.141 | 33.141 | 33.141 | 34.119 | 34.251 | 38.189 | 36.451 | 37.107 | 37.762 | 37.566 | 1.6 | 1.6 | 0 | 0 |
Long Term Investments
| 4.881 | 1.659 | 1.653 | 1.46 | 0.41 | 0.958 | 0.89 | 4.59 | 1.537 | 0 | 0 | 6.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 52.971 | -1.659 | -1.653 | -1.46 | -0.41 | -0.958 | -0.89 | -4.59 | -1.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 88.13 | 28.469 | 56.689 | 13.218 | 7.53 | 1.768 | 1.759 | 5.389 | 2.581 | 0.918 | 0.916 | 1.107 | 0.469 | 0.16 | 0.16 | 0.16 | 3.413 | 0.555 | 0.931 | 1.72 | 0.402 | 0.501 | 0 | 0 | 0.7 | 0 | 1.6 | 1.5 |
Total Non-Current Assets
| 711.454 | 555.288 | 421.634 | 334.276 | 75.71 | 88.702 | 99.182 | 106.471 | 98.781 | 87.844 | 90.936 | 51.937 | 40.467 | 41.507 | 41.102 | 41.529 | 42.275 | 44.535 | 46.771 | 54.056 | 52.097 | 51.263 | 42.088 | 39.493 | 3.4 | 2.6 | 2.5 | 2.5 |
Total Assets
| 1,797.49 | 2,258.679 | 2,576.753 | 1,582.479 | 172.957 | 207.978 | 302.493 | 394.301 | 386.038 | 276.002 | 235.937 | 102.345 | 66.576 | 74.844 | 85.605 | 76.625 | 91.291 | 121.877 | 84.382 | 77.993 | 84.159 | 57.505 | 67.115 | 56.529 | 4.5 | 3.8 | 6.8 | 5.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 132.61 | 216.517 | 127.05 | 54.332 | 2.91 | 9.301 | 5.613 | 5.685 | 11.889 | 12.908 | 5.985 | 3.228 | 2.645 | 3.572 | 2.098 | 1.75 | 1.49 | 1.53 | 1.426 | 3.242 | 2.342 | 2.534 | 1.41 | 1.401 | 0.5 | 0.8 | 0.2 | 0.4 |
Short Term Debt
| 5.142 | 352.077 | 130.533 | 105.862 | 1.262 | 0 | 0 | 0 | 0.395 | 0.603 | 0.985 | 0.215 | 0.02 | 0.08 | 0.08 | 22.428 | 1.12 | 0.731 | 0.715 | 1.194 | 1.065 | 0.211 | 4.337 | 0 | 0.1 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 241.31 | 370.137 | 1,422.944 | 273.228 | 1.678 | 10.01 | 25.625 | 30.079 | 34.469 | 2.5 | 0.271 | 0.258 | 0.386 | 0 | 0.432 | 3.297 | 2.98 | 0 | 0 | 0 | 0.25 | 0.275 | 1.25 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,256.076 | 1,521.213 | 709.792 | 146.25 | 19.945 | 26.228 | 42.437 | 30.642 | 29.741 | 19.467 | 11.693 | 7.974 | 4.528 | 6.614 | 5.699 | 3.539 | 3.596 | 3.078 | 2.735 | 4.14 | 1.179 | 2.844 | 0 | 3.304 | 0.3 | 0.1 | 0.1 | 0.2 |
Total Current Liabilities
| 1,635.138 | 2,459.944 | 2,390.319 | 322.035 | 25.795 | 45.539 | 73.675 | 66.406 | 76.494 | 34.116 | 18.934 | 11.675 | 7.579 | 10.266 | 8.027 | 27.717 | 6.206 | 5.339 | 4.876 | 8.576 | 4.836 | 5.864 | 6.997 | 4.705 | 0.9 | 0.9 | 0.3 | 0.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 223.939 | 197.704 | 323.458 | 362.118 | 320.611 | 319.187 | 317.763 | 316.339 | 0 | -17.573 | 1.199 | 0.99 | 0.3 | 0.32 | 0.406 | 0.48 | 21.629 | 22.458 | 30.356 | 35.97 | 41.1 | 41.193 | 30 | 20 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 622.21 | 179.414 | 172.528 | 0 | 2.5 | 2.5 | 2.5 | 2.5 | 4.171 | 2.5 | 2.5 | 2.5 | 4.48 | 0 | 2.707 | 0 | 0 | 0 | 0 | 0 | 2.125 | 2.375 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 57.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.734 | 8.502 | -0.237 | 0 | 0 | -2.707 | 0 | 0 | 0 | 0 | 0 | -2.125 | -2.375 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 90.982 | 55.695 | 42.121 | 271.117 | 10.068 | 8.687 | 10.287 | 14.602 | 12.704 | -6.095 | 1.568 | 6.94 | 0.368 | 5.208 | 0 | 0 | 0.391 | 0.079 | -0.502 | 0.166 | 0.154 | 0 | 2.625 | 0 | 0.8 | -0.1 | 0 | 0 |
Total Non-Current Liabilities
| 937.131 | 432.813 | 538.107 | 633.235 | 333.179 | 330.374 | 330.55 | 333.441 | 16.875 | 12.268 | 13.769 | 10.43 | 5.148 | 5.528 | 3.113 | 3.419 | 22.02 | 22.537 | 29.854 | 36.136 | 43.379 | 43.568 | 32.625 | 20 | 0.8 | -0.1 | 0 | 0 |
Total Liabilities
| 2,514.417 | 2,892.757 | 2,928.426 | 955.27 | 358.974 | 375.913 | 404.225 | 399.847 | 93.369 | 46.384 | 32.703 | 22.105 | 12.727 | 15.794 | 11.14 | 31.136 | 28.226 | 27.876 | 34.73 | 44.712 | 48.215 | 49.432 | 39.622 | 24.705 | 1.7 | 0.8 | 0.3 | 0.6 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.191 | 0 | 0 | 0.124 | 0 | 0.161 | 0 | 0.168 | 0.228 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.405 | 0.868 | 0.764 | 0.714 | 0.324 | 3.849 | 3.237 | 2.717 | 2.704 | 2.393 | 2.091 | 1.484 | 1.175 | 1.115 | 1.007 | 0.692 | 0.624 | 0.622 | 0.503 | 0.398 | 0.349 | 0.252 | 0.239 | 0.226 | 0.2 | 0 | 0 | 0 |
Retained Earnings
| -4,820.951 | -4,275.889 | -3,617.95 | -1,874.199 | -1,431.801 | -1,299.107 | -1,114.359 | -929.996 | -650.03 | -493.093 | -410.146 | -358.163 | -329.656 | -310.292 | -274.15 | -235.776 | -199.727 | -164.962 | -141.894 | -130.72 | -104.8 | -87.527 | -64.83 | -55.085 | -42.9 | -38.4 | -31.3 | -26.8 |
Accumulated Other Comprehensive Income/Loss
| 2.722 | -6.377 | -1.353 | 7.024 | -12.508 | -11.191 | -8.617 | -11.814 | -9.124 | -6.605 | 0.839 | 0.43 | 0.832 | 0.772 | 0.82 | -2.022 | -8.109 | -1.031 | -1.905 | -1.48 | -1.48 | -1.48 | -1.223 | -1.103 | -0.7 | -0.7 | -0.5 | -0.4 |
Other Total Stockholders Equity
| 4,099.897 | 3,647.32 | 3,266.866 | 2,493.67 | 1,257.968 | 1,138.514 | 1,018.007 | 933.547 | 949.119 | 726.923 | 610.45 | 436.489 | 381.498 | 367.455 | 346.788 | 280.573 | 262.168 | 259.372 | 192.948 | 165.083 | 141.875 | 96.828 | 92.084 | 86.683 | 45.5 | 41.3 | 38.3 | 32.3 |
Total Shareholders Equity
| -716.927 | -634.078 | -351.673 | 627.209 | -186.017 | -167.935 | -101.732 | -5.546 | 292.669 | 229.618 | 203.234 | 80.24 | 53.849 | 59.05 | 74.465 | 45.489 | 63.065 | 94.001 | 49.652 | 33.281 | 35.944 | 8.073 | 27.493 | 31.824 | 2.8 | 3 | 6.5 | 5.1 |
Total Equity
| -716.927 | -634.078 | -351.673 | 627.209 | -186.017 | -167.935 | -101.732 | -5.546 | 292.669 | 229.618 | 203.234 | 80.24 | 53.849 | 59.05 | 74.465 | 45.489 | 63.065 | 94.001 | 49.652 | 33.281 | 35.944 | 8.073 | 27.493 | 31.824 | 2.8 | 3 | 6.5 | 5.1 |
Total Liabilities & Shareholders Equity
| 1,797.49 | 2,258.679 | 2,576.753 | 1,582.479 | 172.957 | 207.978 | 302.493 | 394.301 | 386.038 | 276.002 | 235.937 | 102.345 | 66.576 | 74.844 | 85.605 | 76.625 | 91.291 | 121.877 | 84.382 | 77.993 | 84.159 | 57.505 | 67.115 | 56.529 | 4.5 | 3.8 | 6.8 | 5.7 |