
P.A. Nova S.A.
WSE:NVA.WA
15.3 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 60.091 | 64.692 | 57.314 | 63.854 | 43.931 | 38.902 | 36.885 | 36.048 | 31.78 | 24.46 | 13.117 | 13.991 | 15.113 | 6.872 | 0 | 0 | 0 |
Short Term Investments
| 0.012 | 0.058 | 0.548 | -665.672 | -682.108 | -690.075 | -656.626 | -721.762 | 35.756 | -654.93 | 6.85 | 0.268 | 15.113 | 2.5 | 19.97 | 28.935 | 17.767 |
Cash and Short Term Investments
| 60.103 | 64.75 | 57.862 | 63.854 | 43.931 | 38.902 | 36.885 | 36.048 | 31.78 | 24.46 | 19.967 | 13.991 | 15.113 | 9.372 | 19.97 | 28.935 | 17.767 |
Net Receivables
| 74.872 | 62.491 | 33.304 | 0 | 23.814 | 90.932 | 23.066 | 26.278 | 55.654 | 24.468 | 0 | 62.464 | 0 | 51.907 | 92.67 | -2.735 | 0 |
Inventory
| 0.139 | 0.107 | 1.267 | 5.432 | 10.449 | 20.096 | 11.326 | 0.152 | 0.195 | 0.498 | 0.143 | 0.165 | 0.036 | 0.095 | 0.084 | 0.102 | 0.084 |
Other Current Assets
| 86.179 | 81.844 | 111.407 | 38.717 | 33.188 | 13.885 | 134.666 | 19.202 | 66.264 | 37.686 | 54.248 | 1.551 | 1.548 | 1.309 | 1.365 | 35.119 | 80.439 |
Total Current Assets
| 221.293 | 209.192 | 209.098 | 169.012 | 125.029 | 163.815 | 205.943 | 85.001 | 93.879 | 72.131 | 74.358 | 78.171 | 84.272 | 62.683 | 113.734 | 64.156 | 98.29 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 26.486 | 44.729 | 18.108 | 19.288 | 14.446 | 16.166 | 31.7 | 18.581 | 24.595 | 25.055 | 71.786 | 103.758 | 80.927 | 116.061 | 35.706 | 92.637 | 42.178 |
Goodwill
| 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 0 | 0 | 0 |
Intangible Assets
| 0.37 | 0.01 | 0.014 | 0.031 | 0.006 | 0.208 | 0.577 | 0.15 | 0.167 | 0.395 | 0.103 | 0.045 | 0.128 | 0.084 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3.452 | 3.092 | 3.096 | 3.113 | 3.088 | 3.29 | 3.659 | 3.232 | 3.249 | 3.477 | 3.185 | 3.127 | 3.21 | 3.166 | 0.111 | 3.133 | 2.358 |
Long Term Investments
| 663.27 | 647.059 | 3.175 | 666.166 | 683.059 | 690.987 | 658.805 | 723.586 | -27.831 | 663.313 | 1.54 | 11.204 | -0.608 | 14.852 | -10.624 | -21.007 | 0 |
Tax Assets
| 14.707 | 13.529 | 16.423 | 13.432 | 13.214 | 24.442 | 18.103 | 11.876 | 15.027 | 13.277 | 8.901 | 9.604 | 8.482 | 5.618 | 1.134 | 0.795 | 0.826 |
Other Non-Current Assets
| 13.81 | 2.281 | 698.616 | 1.132 | -10.81 | 0.569 | -4.562 | 0.724 | 707.881 | 1.668 | 450.243 | 371.524 | 371.71 | 197.97 | 251.671 | 73.383 | 58.989 |
Total Non-Current Assets
| 721.725 | 710.69 | 739.418 | 703.131 | 702.997 | 735.454 | 707.705 | 757.999 | 722.921 | 706.79 | 535.655 | 499.217 | 463.721 | 337.667 | 277.998 | 148.941 | 104.351 |
Total Assets
| 943.018 | 919.882 | 948.516 | 872.144 | 828.026 | 899.269 | 913.648 | 843 | 816.8 | 778.921 | 610.013 | 577.388 | 547.993 | 400.35 | 391.732 | 213.097 | 202.641 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 46.392 | 44.022 | 30.276 | 35.216 | 28.159 | 44.861 | 40.372 | 40.985 | 46.975 | 34.414 | 35.279 | 34.821 | 29.51 | 0 | 19.923 | 26.082 | 46.407 |
Short Term Debt
| 27.189 | 120.487 | 133.71 | 81.376 | 41.726 | 72.097 | 85.613 | 69.307 | 85.789 | 83.767 | 58.548 | 35.981 | 26.059 | 7.862 | 17.98 | 29.681 | 0 |
Tax Payables
| 0 | 2.829 | 3.459 | 1.505 | 0.014 | 1.358 | 1.082 | 5.24 | 0.619 | 0 | 6.037 | 4.423 | 8.58 | 7.006 | 0 | 0 | 0 |
Deferred Revenue
| 11.556 | 0 | 14.009 | 11.039 | 9.515 | 20.338 | 1.082 | 24.685 | -178.014 | -34.414 | -35.279 | -34.821 | -29.51 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14.858 | 21.195 | 44.144 | 13.953 | 13.741 | 10.831 | 85.036 | 19.383 | 12.682 | 9.216 | 5.706 | 8.122 | 6.946 | 25.526 | 15.783 | -17.214 | 7.17 |
Total Current Liabilities
| 99.995 | 188.533 | 211.183 | 134.456 | 83.64 | 143.93 | 213.676 | 136.571 | 146.065 | 127.397 | 105.57 | 83.347 | 71.109 | 40.394 | 53.686 | 38.558 | 53.612 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 304.135 | 217.104 | 270.97 | 283.284 | 317.558 | 301.197 | 311.368 | 330.908 | 332.609 | 325.144 | 199.445 | 201.624 | 198.463 | 90.056 | 80.823 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 2.919 | 0.989 | 0.827 | 0.939 | 3.309 | 3.2 | 0.039 | 0.205 | 0 | 0 | 0 | -3.187 | -2.676 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 33.96 | 30.66 | 26.271 | 27.492 | 25.162 | 39.111 | 26.774 | 21.392 | 14.735 | 13.846 | 7.384 | 6.361 | 4.723 | 3.101 | 0 | 2.341 | 2.52 |
Other Non-Current Liabilities
| 8.581 | 5.952 | 4.535 | 6.084 | 29.473 | 17.712 | 2.675 | 29.259 | 6.471 | 7.076 | 5.245 | 4.636 | 5.602 | 16.795 | 16.414 | 11.283 | 3.357 |
Total Non-Current Liabilities
| 346.676 | 253.716 | 302.765 | 317.687 | 349.62 | 361.329 | 344.017 | 360.167 | 353.815 | 346.066 | 212.074 | 212.621 | 208.788 | 109.952 | 102.167 | 13.615 | 5.842 |
Total Liabilities
| 446.671 | 442.249 | 513.948 | 452.143 | 433.26 | 505.259 | 557.693 | 496.738 | 499.88 | 473.463 | 317.644 | 295.968 | 279.897 | 150.346 | 155.853 | 52.173 | 59.454 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 13.136 | 12.272 | 20.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 8 | 8 | 8 |
Retained Earnings
| 339.79 | 323.978 | 296.426 | 280.487 | 262.612 | 25.12 | 5.048 | 194.042 | 164.641 | 153.179 | 140.082 | 129.109 | 115.672 | 97.409 | 83.231 | 63.07 | 44.502 |
Accumulated Other Comprehensive Income/Loss
| 4.787 | 2.426 | -13.136 | -12.272 | -20.525 | 215.865 | 198.703 | 179.234 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 142.267 | 142.267 | 115.995 | 142.267 | 142.22 | 362.966 | 142.22 | 142.22 | 145.352 | 142.279 | 142.287 | 142.311 | 142.424 | 142.595 | 89.753 | 89.854 | 89.503 |
Total Shareholders Equity
| 496.844 | 478.671 | 435.557 | 420.482 | 394.307 | 393.205 | 355.971 | 346.262 | 316.92 | 305.458 | 292.369 | 281.42 | 268.096 | 250.004 | 235.879 | 160.924 | 142.463 |
Total Equity
| 495.64 | 477.633 | 434.568 | 420.001 | 394.766 | 394.01 | 355.955 | 346.261 | 316.92 | 305.458 | 292.369 | 281.42 | 268.096 | 250.004 | 235.879 | 160.924 | 143.187 |
Total Liabilities & Shareholders Equity
| 943.018 | 919.882 | 948.516 | 872.144 | 828.026 | 899.269 | 913.648 | 843 | 816.8 | 778.921 | 610.013 | 577.388 | 547.993 | 400.35 | 391.732 | 213.097 | 202.641 |