NuVista Energy Ltd.
TSX:NVA.TO
13.59 (CAD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,262.865 | 1,745.975 | 885.29 | 424.637 | 561.095 | 555.849 | 377.746 | 257.252 | 225.685 | 259.107 | 213.469 | 242.012 | 348.191 | 365.341 | 336.048 | 515.338 | 212.386 | 192.639 | 169.68 | 79.398 | 25.134 |
| Cost of Revenue
| 458.508 | 409.794 | 65.961 | 376.289 | 247.143 | 172.353 | 149.164 | 102.833 | 248.851 | 170.354 | 97.508 | 360.552 | 171.147 | 151.584 | 126.69 | 199.01 | 89.696 | 76.859 | 19.76 | 10.022 | 2.792 |
| Gross Profit
| 804.357 | 1,336.181 | 819.329 | 48.348 | 313.952 | 383.496 | 228.582 | 154.419 | -23.166 | 88.753 | 115.961 | -118.54 | 177.044 | 213.757 | 209.358 | 316.328 | 122.69 | 115.78 | 149.92 | 69.376 | 22.342 |
| Gross Profit Ratio
| 0.637 | 0.765 | 0.925 | 0.114 | 0.56 | 0.69 | 0.605 | 0.6 | -0.103 | 0.343 | 0.543 | -0.49 | 0.508 | 0.585 | 0.623 | 0.614 | 0.578 | 0.601 | 0.884 | 0.874 | 0.889 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 27.566 | 35.394 | 133.537 | 101.564 | 79.385 | 67.681 | 52.297 | 42.832 | 37.699 | 40.662 | 36.763 | 33.935 | 36.105 | 35.39 | 30.542 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 5.611 | 0 | 0 | 0 | 0 | 45.099 | 28.951 | 21.119 | 12.644 | 10.457 | 6.92 | 7.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 33.177 | 35.394 | 133.537 | 101.564 | 79.385 | 67.681 | 52.297 | 42.832 | 37.699 | 40.662 | 36.763 | 33.935 | 36.105 | 35.39 | 30.542 | 22.391 | 8.087 | 5.308 | 3.339 | 1.869 | 0.372 |
| Other Expenses
| 0 | 426.98 | 214.647 | 186.302 | 184.013 | 102.99 | 2.55 | 0.35 | -5.23 | -2.994 | -3.776 | 101.147 | 278.75 | 179.739 | 171.996 | 164.211 | 85.246 | 65.336 | 40.411 | 19.727 | 6.444 |
| Operating Expenses
| 33.177 | 462.374 | 348.184 | 287.866 | 263.398 | 215.77 | 172.218 | 140.251 | 140.182 | 130.345 | 120.165 | 142.326 | 314.855 | 215.129 | 202.538 | 186.602 | 93.333 | 70.644 | 43.75 | 21.596 | 6.816 |
| Operating Income
| 513.692 | 880.637 | 471.145 | -239.518 | 50.554 | 167.726 | 94.576 | 8.741 | 154.147 | 6.636 | 13.19 | -260.866 | -137.811 | -1.372 | 6.82 | 129.726 | 29.357 | 45.136 | 106.17 | 47.78 | 15.526 |
| Operating Income Ratio
| 0.407 | 0.504 | 0.532 | -0.564 | 0.09 | 0.302 | 0.25 | 0.034 | 0.683 | 0.026 | 0.062 | -1.078 | -0.396 | -0.004 | 0.02 | 0.252 | 0.138 | 0.234 | 0.626 | 0.602 | 0.618 |
| Total Other Income Expenses Net
| -37.459 | -59.416 | -125.015 | -194.309 | -153.625 | -136.569 | -17.582 | -12.02 | -74.572 | -77.349 | -89.65 | 6.133 | -42.4 | -47.465 | -14.061 | -3.895 | -5.372 | -5.658 | -42.562 | -18.275 | -6.237 |
| Income Before Tax
| 476.233 | 814.391 | 344.882 | -254.378 | -103.071 | 191.723 | 76.994 | -3.279 | -166.033 | -70.713 | -76.46 | -254.733 | -180.211 | -19.085 | -7.241 | 125.931 | 23.985 | 39.478 | 63.608 | 29.505 | 9.165 |
| Income Before Tax Ratio
| 0.377 | 0.466 | 0.39 | -0.599 | -0.184 | 0.345 | 0.204 | -0.013 | -0.736 | -0.273 | -0.358 | -1.053 | -0.518 | -0.052 | -0.022 | 0.244 | 0.113 | 0.205 | 0.375 | 0.372 | 0.365 |
| Income Tax Expense
| 108.555 | 183.346 | 80.21 | -56.499 | -39.238 | 55.478 | -17.374 | -1.626 | 6.892 | -11.832 | -15.316 | -59.533 | -36.411 | -5.096 | -9.717 | 37.636 | -2.342 | 4.194 | 24.102 | 11.183 | 3.497 |
| Net Income
| 367.678 | 631.045 | 264.672 | -197.879 | -63.833 | 136.245 | 94.368 | -1.653 | -172.925 | -58.881 | -61.144 | -195.2 | -143.8 | -13.989 | 2.476 | 88.195 | 26.327 | 35.284 | 39.506 | 18.322 | 5.668 |
| Net Income Ratio
| 0.291 | 0.361 | 0.299 | -0.466 | -0.114 | 0.245 | 0.25 | -0.006 | -0.766 | -0.227 | -0.286 | -0.807 | -0.413 | -0.038 | 0.007 | 0.171 | 0.124 | 0.183 | 0.233 | 0.231 | 0.226 |
| EPS
| 1.7 | 2.78 | 1.17 | -0.88 | -0.28 | 0.71 | 0.54 | -0.011 | -1.16 | -0.43 | -0.51 | -1.93 | -1.47 | -0.16 | 0.03 | 1.18 | 0.51 | 0.72 | 0.9 | 0.47 | 0.15 |
| EPS Diluted
| 1.65 | 2.67 | 1.14 | -0.88 | -0.28 | 0.71 | 0.54 | -0.011 | -1.16 | -0.43 | -0.51 | -1.93 | -1.47 | -0.16 | 0.03 | 1.18 | 0.51 | 0.71 | 0.87 | 0.46 | 0.15 |
| EBITDA
| 767.126 | 1,068.327 | 562.796 | -38.836 | 151.491 | 377.872 | 225.906 | 107.424 | 82.554 | 26.986 | 14.327 | 89.657 | 143.607 | 113.032 | 178.998 | 305.551 | 114.603 | 110.472 | 146.581 | 67.507 | 21.97 |
| EBITDA Ratio
| 0.607 | 0.625 | 0.533 | 0.282 | 0.481 | 0.583 | 0.512 | 0.448 | 0.349 | 0.411 | 0.339 | 0.296 | 0.487 | 0.488 | 0.533 | 0.57 | 0.54 | 0.573 | 0.864 | 0.85 | 0.874 |