Nuvoco Vistas Corporation Limited
NSE:NUVOCO.NS
341.4 (INR) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 105,386.7 | 105,861.7 | 90,610.6 | 80,975.29 | 67,753.24 | 70,416.47 | 64,777.36 | 51,569.8 | 52,785.3 |
| Cost of Revenue
| 24,387.9 | 17,856.9 | 13,764 | 12,635.96 | 12,300.15 | 14,446.75 | 39,584.96 | 20,882.6 | 19,796.7 |
| Gross Profit
| 80,998.8 | 88,004.8 | 76,846.6 | 68,339.33 | 55,453.09 | 55,969.72 | 25,192.4 | 30,687.2 | 32,988.6 |
| Gross Profit Ratio
| 0.769 | 0.831 | 0.848 | 0.844 | 0.818 | 0.795 | 0.389 | 0.595 | 0.625 |
| Reseach & Development Expenses
| 0 | 24.7 | 34.3 | 10.9 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 625.2 | 574.8 | 525 | 421 | 432.47 | 456.7 | 3,581.9 | 3,335.3 | 3,407.4 |
| Selling & Marketing Expenses
| 30,878.9 | 28,182.5 | 26,389.6 | 22,065.69 | 18,482.12 | 20,737.06 | 17,308.4 | 14,021.5 | 14,061.1 |
| SG&A
| 31,504.1 | 28,182.5 | 26,914.6 | 22,065.69 | 18,914.59 | 21,193.76 | 20,729.41 | 17,356.8 | 17,468.5 |
| Other Expenses
| 49,494.7 | 132.1 | 120.8 | 392.29 | 52.26 | 41.18 | -282.24 | 0 | 0 |
| Operating Expenses
| 80,998.8 | 85,412.3 | 71,026.4 | 61,005.7 | 47,726.47 | 51,771.91 | 21,011.65 | 26,488.6 | 28,586.2 |
| Operating Income
| -437.7 | 2,653.5 | 5,856.5 | 6,667 | 7,726.6 | 4,197.81 | 4,180.75 | 4,234.5 | 4,788.7 |
| Operating Income Ratio
| -0.004 | 0.025 | 0.065 | 0.082 | 0.114 | 0.06 | 0.065 | 0.082 | 0.091 |
| Total Other Income Expenses Net
| 2,497 | -9,105.9 | -24,455 | -21,889.6 | -3,859.11 | -4,031.8 | -2,560.04 | -2,273.1 | -1,073.7 |
| Income Before Tax
| 2,059.3 | -6,452.4 | 509 | -166.91 | 3,867.51 | 166.01 | 1,620.71 | 1,961.4 | 3,715 |
| Income Before Tax Ratio
| 0.02 | -0.061 | 0.006 | -0.002 | 0.057 | 0.002 | 0.025 | 0.038 | 0.07 |
| Income Tax Expense
| 585.6 | -6,611 | 188.2 | 511.51 | 1,374.96 | 430.89 | 745.28 | 304.7 | 1,406.5 |
| Net Income
| 1,473.7 | 158.6 | 320.8 | -678.42 | 2,492.55 | -264.88 | 875.43 | 1,656.7 | 2,308.5 |
| Net Income Ratio
| 0.014 | 0.001 | 0.004 | -0.008 | 0.037 | -0.004 | 0.014 | 0.032 | 0.044 |
| EPS
| 4.13 | 0.44 | 0.93 | -1.9 | 10.28 | -0.74 | 0.76 | 4.64 | 6.46 |
| EPS Diluted
| 4.13 | 0.44 | 0.93 | -1.9 | 10.28 | -0.74 | 0.76 | 4.64 | 6.46 |
| EBITDA
| 16,263.8 | 7,823.8 | 15,387.7 | 14,942.8 | 13,069.66 | 9,453.63 | 11,000.37 | 7,346.1 | 7,230.7 |
| EBITDA Ratio
| 0.154 | 0.116 | 0.17 | 0.203 | 0.197 | 0.137 | 0.139 | 0.142 | 0.137 |