Nukkleus Inc.
OTC:NUKK
0.085 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.006 | 0.306 | 0.204 | 4.608 | 0.142 | 0.247 | 0.28 | 0.364 | 0.023 | 0.05 | 0.051 | 0.356 | 0.365 | 0.099 | 0.09 | 0.083 | 0.055 | 0.019 | 0.037 | 0.024 | 0.009 | 0.074 | 0.126 | 0.258 | 0.208 | 0.2 | 0.969 | 0.049 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.013 | 0.012 | 0.008 | 0.016 |
Short Term Investments
| 0.008 | 0.008 | 0.996 | 0 | 0 | 0.393 | 0.332 | 0.248 | 41.55 | 41.497 | 47.388 | 1.168 | 46.005 | 46.004 | 0 | 0 | 0.001 | 0 | 0 | 0.169 | 0.152 | 0.058 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.014 | 0.314 | 1.2 | 4.608 | 0.142 | 0.64 | 0.612 | 0.612 | 0.023 | 0.05 | 0.051 | 0.356 | 0.365 | 0.099 | 0.09 | 0.083 | 0.056 | 0.02 | 0.038 | 0.192 | 0.161 | 0.132 | 0.182 | 0.258 | 0.208 | 0.2 | 0.969 | 0.049 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.013 | 0.012 | 0.008 | 0.016 |
Net Receivables
| 0.019 | 0.085 | 0.064 | 0 | 0.498 | 0.445 | 0.749 | 0.966 | 0.94 | 1.535 | 2.67 | 2.676 | 2.676 | 2.918 | 3.418 | 3.71 | 0.922 | 0.144 | 0.144 | 0.004 | 0.155 | 0.005 | 0.026 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.271 | 0.196 | 0.121 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 |
Inventory
| 0.533 | 0.346 | 0.659 | 0 | 1.712 | 0.24 | 8.255 | 2.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.142 | 0.064 | 0.036 | 0 | 0.054 | 0.086 | 0.091 | 0.089 | 0.009 | 0.027 | 0.013 | 0.012 | 0.02 | 0.007 | 0.005 | 0.007 | 0.017 | 0.011 | 0.013 | 0.007 | 0.007 | 0.003 | 0.045 | 0.047 | 0.004 | 0 | 0.001 | 1.056 | 0 | 0 | 0 | 1.056 | 1.056 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0.706 | 0.808 | 1.96 | 4.608 | 2.406 | 1.411 | 9.708 | 3.688 | 0.972 | 1.612 | 2.733 | 3.044 | 3.06 | 3.025 | 3.513 | 3.8 | 0.995 | 0.174 | 0.194 | 0.203 | 0.324 | 0.14 | 0.254 | 0.306 | 0.27 | 0.2 | 0.97 | 1.105 | 0.331 | 0.271 | 0.196 | 1.177 | 3.456 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.013 | 0.012 | 0.008 | 0.016 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 6.339 | 6.931 | 7.482 | 8.075 | 8.668 | 9.261 | 9.843 | 13.616 | 13.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.022 | 0.026 | 0.03 | 0 | 6.339 | 6.931 | 7.482 | 8.075 | 8.668 | 9.261 | 9.843 | 13.616 | 13.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.391 | 0.391 | 0.391 | 0 | 6.602 | 6.602 | 6.602 | 6.602 | 11.201 | 11.531 | 6.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -12.941 | -13.533 | -14.084 | -14.677 | -19.869 | -20.792 | -16.445 | 0 | -13.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | 0 | 1.056 | 1.056 | 1.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.414 | 0.417 | 0.421 | 0 | 12.941 | 13.533 | 14.084 | 14.677 | 19.869 | 20.792 | 16.445 | 13.616 | 13.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0 | 1.056 | 1.056 | 1.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 1.12 | 1.226 | 2.382 | 4.608 | 15.347 | 14.944 | 23.792 | 18.365 | 20.841 | 22.405 | 19.178 | 16.66 | 17 | 3.025 | 3.513 | 3.8 | 0.995 | 0.174 | 0.194 | 0.203 | 0.324 | 0.14 | 0.254 | 0.306 | 0.27 | 0.25 | 1.02 | 1.105 | 1.386 | 1.327 | 1.252 | 1.177 | 3.456 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.013 | 0.012 | 0.008 | 0.016 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.344 | 0.31 | 0.296 | 0.47 | 0.107 | 0.082 | 0.055 | 0.052 | 0.081 | 0.11 | 0.097 | 0.055 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.016 | 0.014 | 0.018 | 0.022 | 0.025 |
Short Term Debt
| 0.755 | 0.732 | 0.05 | 2.961 | 2.864 | 3.817 | 3.651 | 3.483 | 2.93 | 2.83 | 1.625 | 0.304 | 0.704 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.157 | 0.157 | 0.158 | 0 | -2.864 | -3.817 | 0.211 | 0.203 | -2.93 | -2.83 | -1.625 | -0.304 | -0.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10.872 | 10.592 | 11.118 | 1.221 | 7.254 | 5.72 | 10 | 3.736 | 4.376 | 4.478 | 4.887 | 4.584 | 4.202 | 4.229 | 4.961 | 5.194 | 2.386 | 1.33 | 1.286 | 1.25 | 1.061 | 0.809 | 0.693 | 0.625 | 0.571 | 0.556 | 0.573 | 0.434 | 0.757 | 0.682 | 0.526 | 0.4 | 2.561 | 0.032 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 12.127 | 11.792 | 11.623 | 4.651 | 7.361 | 5.802 | 13.917 | 7.474 | 4.457 | 4.588 | 4.985 | 4.639 | 4.247 | 4.472 | 4.961 | 5.194 | 2.386 | 1.33 | 1.286 | 1.25 | 1.061 | 0.809 | 0.693 | 0.625 | 0.571 | 0.556 | 0.573 | 0.434 | 0.757 | 0.682 | 0.526 | 0.4 | 2.561 | 0.032 | 0.022 | 0.022 | 0.009 | 0 | 0.016 | 0.015 | 0.018 | 0.022 | 0.026 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.193 | 0.941 | 0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0.247 | 0.246 | 0.246 | 0.245 | 0.244 | 0.244 | 0.243 | 0.243 | 0.969 | 0.966 | 0.964 | 0.962 | 0.959 | 0.957 | 0.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.031 | 0.018 | 0.007 | 0.02 | 0.01 | 0.012 | 0.266 | 0.255 | 0.081 | 0.11 | 0.097 | 0.157 | 0.185 | 0.191 | 0 | 0 | 0 | -0.247 | -0.247 | -0.246 | -0.246 | -0.245 | -0.244 | -0.244 | -0.243 | -0.243 | -0.969 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.223 | 0.959 | 0.705 | 0.02 | 0.01 | 0.012 | 0.266 | 0.255 | 0.081 | 0.11 | 0.097 | 0.157 | 0.185 | 0.191 | 0 | 0 | 0 | 0.247 | 0.247 | 0.246 | 0.246 | 0.245 | 0.244 | 0.244 | 0.243 | 0.243 | 0.969 | 1.022 | 1.02 | 1.017 | 1.015 | 1.013 | 1.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 13.35 | 12.75 | 12.328 | 4.671 | 7.361 | 5.802 | 13.917 | 7.474 | 4.457 | 4.588 | 4.985 | 4.639 | 4.247 | 4.472 | 4.961 | 5.194 | 2.386 | 1.577 | 1.533 | 1.497 | 1.307 | 1.054 | 0.937 | 0.869 | 0.815 | 0.799 | 1.541 | 1.456 | 1.776 | 1.699 | 1.541 | 1.413 | 3.571 | 0.032 | 0.022 | 0.022 | 0.009 | 0 | 0.016 | 0.015 | 0.018 | 0.022 | 0.026 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 4.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.249 | 0 | 0 | 0.247 | 0.247 | 0 | 0 | 0.245 | 0.244 | 0 | 0 | 0 | 0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 3.88 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.035 | 0.033 | 0.03 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.017 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -48.986 | -47.37 | -44.94 | -8.55 | -17.49 | -16.28 | -15.475 | -14.341 | -8.353 | -6.367 | -4.44 | -2.495 | -1.716 | -1.612 | -1.612 | -1.558 | -1.555 | -1.567 | -1.503 | -1.458 | -1.147 | -1.078 | -0.848 | -0.728 | -0.708 | -0.713 | -0.685 | -0.515 | -0.532 | -0.514 | -0.431 | -0.379 | -0.257 | -0.128 | -0.118 | -0.118 | -0.105 | -0.096 | -0.076 | -0.073 | -0.078 | -0.086 | -0.081 |
Accumulated Other Comprehensive Income/Loss
| -0.01 | -0.005 | -0.031 | -3.88 | 0.007 | 0.028 | 0.03 | 0.058 | 0.047 | 0.019 | 0.006 | 0.008 | 0 | -0.25 | -0.249 | 0 | 0 | -0.247 | -0.247 | 0 | 0 | -0.245 | -0.244 | 0 | 0 | 0 | -0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 36.765 | 35.848 | 35.024 | 3.88 | 25.433 | 25.358 | 25.283 | 25.136 | 24.653 | 24.127 | 18.592 | 14.475 | 10.236 | 0.141 | 0.141 | 0.141 | 0.141 | 0.141 | 0.141 | 0.141 | 0.141 | 0.141 | 0.141 | 0.141 | 0.141 | 0.141 | 0.141 | 0.141 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.08 | 0.08 | 0.08 | 0.096 | 0.096 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 |
Total Shareholders Equity
| -12.23 | -11.525 | -9.947 | -0.063 | 7.986 | 9.142 | 9.876 | 10.891 | 16.384 | 17.817 | 14.193 | 12.021 | 8.55 | -1.448 | -1.448 | -1.394 | -1.391 | -1.403 | -1.339 | -1.294 | -0.983 | -0.914 | -0.683 | -0.564 | -0.544 | -0.549 | -0.521 | -0.351 | -0.39 | -0.372 | -0.289 | -0.236 | -0.115 | -0.032 | -0.022 | -0.022 | -0.009 | -0 | -0.004 | -0.002 | -0.006 | -0.015 | -0.009 |
Total Equity
| -12.23 | -11.525 | -9.947 | -0.063 | 7.986 | 9.142 | 9.876 | 10.891 | 16.384 | 17.817 | 14.193 | 12.021 | 12.754 | -1.448 | -1.448 | -1.394 | -1.391 | -1.403 | -1.339 | -1.294 | -0.983 | -0.914 | -0.683 | -0.564 | -0.544 | -0.549 | -0.521 | -0.351 | -0.39 | -0.372 | -0.289 | -0.236 | -0.115 | -0.032 | -0.022 | -0.022 | -0.009 | -0 | -0.004 | -0.002 | -0.006 | -0.015 | -0.009 |
Total Liabilities & Shareholders Equity
| 1.12 | 1.226 | 2.382 | 4.608 | 15.347 | 14.944 | 23.792 | 18.365 | 20.841 | 22.405 | 19.178 | 16.66 | 17 | 3.025 | 3.513 | 3.8 | 0.995 | 0.174 | 0.194 | 0.203 | 0.324 | 0.14 | 0.254 | 0.306 | 0.27 | 0.25 | 1.02 | 1.105 | 1.386 | 1.327 | 1.252 | 1.177 | 3.456 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.013 | 0.012 | 0.008 | 0 |