Nucor Corporation
NYSE:NUE
117.43 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 4,262.799 | 4,638.978 | 4,557.759 | 6,383.298 | 5,855.95 | 4,510.563 | 3,800.034 | 4,280.852 | 3,049.864 | 2,002.708 | 3,725.266 | 2,364.858 | 1,764.293 | 2,722.656 | 2,460.723 | 2,639.671 | 2,866.578 | 2,789.189 | 1,245.157 | 1,534.605 | 1,686.365 | 1,431.792 | 1,550.807 | 1,398.886 | 1,932.155 | 1,486.453 | 760.254 | 949.104 | 1,575.944 | 1,511.353 | 1,657.759 | 2,045.961 | 1,704.707 | 1,781.15 | 2,278.488 | 1,939.469 | 1,895.425 | 1,576.496 | 1,165.864 | 1,024.144 | 1,295.945 | 1,067.561 | 1,152.542 | 1,483.252 | 1,722.909 | 630.467 | 902.7 | 1,052.862 | 1,693.197 | 1,111.989 | 1,179.814 | 1,200.645 | 1,101.437 | 1,189.544 | 1,152.944 | 1,325.406 | 1,850.093 | 801.504 | 1,659.589 | 2,016.981 | 1,957.671 | 2,060.203 | 1,900.079 | 2,355.13 | 1,654.336 | 2,791.88 | 733.995 | 1,393.943 | 272.256 | 624.456 | 881.606 | 785.651 | 832.597 | 883.321 | 1,127.978 | 1,837.51 | 1,607.238 | 1,060.755 | 1,202.711 | 779.049 | 758.152 | 502.05 | 397.914 | 350.332 | 284.94 | 182.276 | 181.71 | 219.005 | 523.007 | 537.578 | 456.217 | 462.349 | 471.141 | 385.171 | 331.993 | 490.576 | 304.876 | 311.735 | 479.448 | 572.2 | 599 | 517.9 | 458.5 | 308.7 | 274.3 | 291.3 | 269.3 | 283.4 | 284.2 | 145.3 | 168.4 | 104.4 | 125.5 | 152.1 | 199 | 201.8 | 259.5 | 202.3 | 163.8 | 101.9 | 47.7 | 42.9 | 43.4 | 27.3 | 25.5 | 28.3 | 26.8 | 25.5 | 48.9 | 52.6 | 34.2 | 38.3 | 71.2 | 49.5 | 60.2 | 51.6 | 29.4 | 25.7 | 22.2 | 32.6 | 29 | 40.4 | 26.4 | 72.8 | 128.7 | 185.1 |
| Short Term Investments
| 595.65 | 795.18 | 981.179 | 747.479 | 863.14 | 870.475 | 817.811 | 576.946 | 377.426 | 363.287 | 446.868 | 253.005 | 247.247 | 398.409 | 402.595 | 408.004 | 412.401 | 247.473 | 146 | 300.04 | 249.616 | 50 | 50 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 150 | 650 | 550 | 50 | 100 | 100 | 112.236 | 100 | 100 | 100 | 100 | 100 | 28.191 | 48.476 | 47.656 | 29.503 | 104.167 | 430.266 | 569.421 | 1,198.289 | 1,362.641 | 1,312.551 | 1,092.684 | 1,143.073 | 1,153.623 | 156.495 | 340.495 | 340.495 | 225 | 263.472 | 136.389 | 0 | 0 | 24.856 | 0 | 0 | 182.45 | 0 | 350.865 | 487.465 | 1,410.633 | 1,388.938 | 1,270.808 | 1,077.023 | 857.36 | 1.607 | 1.061 | 1.203 | 0 | 0.758 | 0.502 | 0.398 | 0 | 284.94 | 182.276 | 181.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 4,858.449 | 5,434.158 | 5,538.938 | 7,130.777 | 6,719.09 | 5,381.038 | 4,617.845 | 4,857.798 | 3,427.29 | 2,365.995 | 4,172.134 | 2,617.863 | 2,011.54 | 3,121.065 | 2,863.318 | 3,047.675 | 3,278.979 | 3,036.662 | 1,391.157 | 1,834.645 | 1,935.981 | 1,481.792 | 1,600.807 | 1,398.886 | 1,932.155 | 1,486.453 | 760.254 | 999.104 | 1,625.944 | 1,561.353 | 1,707.759 | 2,195.961 | 2,354.707 | 2,331.15 | 2,328.488 | 2,039.469 | 1,995.425 | 1,688.732 | 1,265.864 | 1,124.144 | 1,395.945 | 1,167.561 | 1,252.542 | 1,511.443 | 1,771.385 | 678.123 | 932.203 | 1,157.029 | 2,123.463 | 1,681.41 | 2,378.103 | 2,563.286 | 2,413.988 | 2,282.228 | 2,296.017 | 2,479.029 | 2,006.588 | 1,141.999 | 2,000.084 | 2,241.981 | 2,221.143 | 2,196.592 | 1,900.079 | 2,355.13 | 1,679.192 | 2,791.88 | 733.995 | 1,576.393 | 272.256 | 975.321 | 1,369.071 | 2,196.284 | 2,221.535 | 2,154.129 | 2,205.001 | 1,837.51 | 1,607.238 | 1,060.755 | 1,202.711 | 779.049 | 758.152 | 502.05 | 397.914 | 350.332 | 284.94 | 182.276 | 181.71 | 219.005 | 523.007 | 537.578 | 456.217 | 462.349 | 471.141 | 385.171 | 331.993 | 490.576 | 304.876 | 311.735 | 479.448 | 572.2 | 599 | 517.9 | 458.5 | 308.7 | 274.3 | 291.3 | 269.3 | 283.4 | 284.2 | 145.3 | 168.4 | 104.4 | 125.5 | 152.1 | 199 | 201.8 | 259.5 | 202.3 | 163.8 | 101.9 | 47.7 | 42.9 | 43.4 | 27.3 | 25.5 | 28.3 | 26.8 | 25.5 | 48.9 | 52.6 | 34.2 | 38.3 | 71.2 | 49.5 | 60.2 | 51.6 | 29.4 | 25.7 | 22.2 | 32.6 | 29 | 40.4 | 26.4 | 72.8 | 128.7 | 185.1 |
| Net Receivables
| 2,949.19 | 3,113.079 | 3,157.184 | 2,953.311 | 3,427.697 | 3,874.933 | 3,661.974 | 3,591.03 | 4,200.643 | 4,749.6 | 4,111.478 | 3,853.972 | 4,087.293 | 3,399.076 | 2,828.964 | 2,298.85 | 2,119.421 | 1,888.929 | 2,273.157 | 2,160.102 | 2,312.366 | 2,399.239 | 2,483.138 | 2,505.568 | 2,636.038 | 2,637.744 | 2,371.758 | 2,028.545 | 2,113.89 | 2,081.15 | 1,980.556 | 1,631.676 | 1,850.455 | 1,789.942 | 1,493.892 | 1,383.823 | 1,716.356 | 1,791.523 | 1,711.101 | 2,068.298 | 2,243.908 | 2,071.439 | 1,900.293 | 1,810.987 | 1,918.165 | 1,767.177 | 1,791.321 | 1,707.317 | 1,799.305 | 1,919.465 | 1,791.695 | 1,710.773 | 1,838.126 | 1,837.175 | 1,704.789 | 1,439.828 | 1,468.676 | 1,420.731 | 1,302.316 | 1,116.035 | 1,156.51 | 960.226 | 933.763 | 1,228.807 | 2,553.128 | 2,611.59 | 1,965.002 | 1,611.844 | 1,629.682 | 1,528.597 | 1,432.123 | 1,067.322 | 1,230.899 | 1,224.39 | 1,068.752 | 1,000.629 | 1,017.9 | 933.667 | 1,021.43 | 962.755 | 1,048.238 | 900.915 | 762.567 | 572.479 | 546.546 | 527.287 | 483.463 | 483.608 | 425.347 | 382.416 | 360.466 | 330.855 | 391.004 | 408.713 | 391.41 | 350.184 | 405.807 | 426.524 | 412.889 | 393.8 | 357.2 | 342.2 | 293.1 | 299.2 | 319.2 | 390.4 | 388 | 386.4 | 376.2 | 360.2 | 348.4 | 292.6 | 327.1 | 310.2 | 295.2 | 283.2 | 294.4 | 307.1 | 293.2 | 258.1 | 276.1 | 258 | 227.6 | 202.2 | 204.4 | 197.5 | 162.2 | 132.1 | 146.3 | 135.2 | 130.6 | 109.5 | 140.6 | 142.1 | 130.6 | 126.7 | 156 | 151.5 | 129 | 107 | 133.7 | 140.5 | 106.8 | 88.3 | 70.4 | 70.9 |
| Inventory
| 5,126.493 | 5,255.843 | 5,589.675 | 5,577.758 | 5,246.365 | 5,632.324 | 5,590.852 | 5,453.531 | 6,046.235 | 6,579.142 | 6,245.679 | 6,011.182 | 5,678.715 | 5,240.75 | 4,360.122 | 3,569.089 | 3,260.685 | 3,373.258 | 3,875.59 | 3,842.095 | 4,072.464 | 4,268.799 | 4,445.228 | 4,553.5 | 4,105.714 | 4,133.472 | 3,708.503 | 3,461.686 | 3,522.199 | 3,326.563 | 3,064.17 | 2,479.958 | 2,338.432 | 2,288.134 | 2,007.879 | 2,145.444 | 2,361.071 | 2,267.394 | 2,405.916 | 2,745.032 | 2,683.235 | 2,738.658 | 2,724.194 | 2,605.609 | 2,439.847 | 2,279.744 | 2,381.648 | 2,323.641 | 2,217.374 | 2,406.122 | 2,258.645 | 1,987.257 | 2,188.828 | 2,222.167 | 1,959.17 | 1,557.574 | 1,649.605 | 1,951.732 | 1,624.971 | 1,312.903 | 1,310.114 | 1,268.2 | 1,883.956 | 2,408.157 | 3,145.706 | 2,498.018 | 1,877.371 | 1,601.6 | 1,604.58 | 1,565.15 | 1,408.285 | 1,141.194 | 1,154.243 | 1,050.485 | 941.223 | 945.054 | 951.143 | 1,149.454 | 1,192.686 | 1,239.888 | 950.594 | 730.349 | 641.516 | 560.396 | 581.538 | 582.828 | 624.715 | 588.99 | 536.237 | 523.355 | 469.952 | 466.69 | 500.298 | 502.472 | 492.339 | 461.152 | 462.766 | 500.166 | 488.868 | 465 | 398.8 | 384.1 | 421.9 | 435.9 | 492.1 | 406.2 | 409.2 | 397 | 379.7 | 396.8 | 397.6 | 385.8 | 317.7 | 311.5 | 329.4 | 306.8 | 235 | 248.9 | 253.8 | 243 | 223.5 | 234 | 239.7 | 215 | 191.3 | 218.4 | 219 | 206.4 | 209 | 199.9 | 191.5 | 186.1 | 150.1 | 150.9 | 150.9 | 136.6 | 142.4 | 137.8 | 145.4 | 139.4 | 120.2 | 108.4 | 113.9 | 73.3 | 96.5 | 78.6 |
| Other Current Assets
| 587.085 | 455.042 | 356.882 | 724.012 | 555.784 | 402.213 | 445.714 | 789.325 | 682.289 | 339.074 | 252.06 | 316.54 | 346.277 | 295.048 | 356.727 | 573.048 | 306.762 | 336.115 | 307.347 | 389.528 | 363.477 | 317.369 | 121.17 | 178.311 | 170.344 | 143.566 | 238.701 | 335.085 | 238.614 | 213.626 | 125.708 | 198.798 | 156.828 | 129.272 | 175.89 | 185.644 | 392.879 | 407.088 | 480.108 | 504.414 | 473.156 | 517.132 | 432.844 | 482.007 | 339.48 | 458.119 | 441.569 | 409.177 | 481.931 | 479.347 | 431.042 | 446.765 | 452.954 | 374.925 | 335.634 | 384.744 | 636.244 | 672.471 | 534.415 | 511.329 | 514.785 | 502.81 | 472.046 | 405.392 | 254.954 | 282.269 | 298.274 | 283.412 | 256.905 | 326.778 | 218.954 | 270.236 | 225.343 | 268.451 | 247.139 | 288.36 | 228.729 | 231.106 | 194.514 | 193.256 | 178.027 | 145.407 | 146.344 | 137.353 | 132.641 | 134.809 | 136.073 | 132.536 | 125.909 | 117.142 | 108.794 | 113.772 | 80.831 | 80.62 | 81.361 | 79.534 | 92.286 | 100.343 | 112.025 | 107.5 | 86.5 | 87.4 | 88.4 | 85.7 | 60 | 60.8 | 61.7 | 58.7 | 48.1 | 47.4 | 46.7 | 45.6 | 46.8 | 44.8 | 40.1 | 38.9 | 39.8 | 37.4 | 38.3 | 35.7 | 24.4 | 25.2 | 25.4 | 23.7 | 2.1 | 2.2 | 2.8 | 0.6 | 1.8 | 2.4 | 2.5 | 0.4 | 0.7 | 1.2 | 1.5 | 0.2 | 1.1 | 1.9 | 2 | 1 | 6.4 | 6.9 | 0.7 | 0.3 | 0.1 | 0.2 |
| Total Current Assets
| 13,521.217 | 14,258.122 | 14,642.679 | 16,385.858 | 15,948.936 | 15,290.508 | 14,316.385 | 14,691.684 | 14,356.457 | 14,033.811 | 14,781.351 | 12,799.557 | 12,123.825 | 12,055.939 | 10,409.131 | 9,488.662 | 8,965.847 | 8,634.964 | 7,847.251 | 8,226.37 | 8,684.288 | 8,467.199 | 8,650.343 | 8,636.265 | 8,844.251 | 8,401.235 | 7,079.216 | 6,824.42 | 7,500.647 | 7,182.692 | 6,878.193 | 6,506.393 | 6,700.422 | 6,538.498 | 6,006.149 | 5,754.38 | 6,465.731 | 6,154.737 | 5,862.989 | 6,441.888 | 6,796.244 | 6,494.79 | 6,309.873 | 6,410.046 | 6,468.877 | 5,183.163 | 5,546.741 | 5,597.164 | 6,622.073 | 6,486.344 | 6,859.485 | 6,708.081 | 6,893.896 | 6,716.495 | 6,295.61 | 5,861.175 | 5,761.113 | 5,186.933 | 5,461.786 | 5,182.248 | 5,202.552 | 4,927.828 | 5,189.844 | 6,397.486 | 7,632.98 | 8,183.757 | 4,874.642 | 5,073.249 | 3,763.423 | 4,395.846 | 4,428.433 | 4,675.036 | 4,832.02 | 4,697.455 | 4,462.115 | 4,071.553 | 3,805.01 | 3,374.982 | 3,611.341 | 3,174.948 | 2,935.011 | 2,278.721 | 1,948.341 | 1,620.56 | 1,545.664 | 1,427.2 | 1,425.961 | 1,424.139 | 1,610.5 | 1,560.491 | 1,395.43 | 1,373.666 | 1,443.274 | 1,376.976 | 1,297.103 | 1,381.447 | 1,265.734 | 1,338.767 | 1,493.23 | 1,538.5 | 1,441.5 | 1,331.6 | 1,261.9 | 1,129.5 | 1,145.6 | 1,148.7 | 1,128.2 | 1,125.5 | 1,088.2 | 949.7 | 961.1 | 828.4 | 817.1 | 818.6 | 863.7 | 830.7 | 828.7 | 795.7 | 749.1 | 638.7 | 571.7 | 560.1 | 536.1 | 468.2 | 423.3 | 446.4 | 410.8 | 364.6 | 406 | 390.1 | 358.8 | 334.3 | 362.6 | 343.7 | 343.2 | 315.1 | 328.9 | 316.9 | 298.6 | 280 | 289.3 | 296.2 | 247.8 | 234.7 | 295.7 | 334.8 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 12,580.243 | 11,999.189 | 11,456.683 | 11,152.645 | 10,355.848 | 10,093.399 | 9,862.987 | 9,616.92 | 9,440.074 | 9,213.6 | 8,921.263 | 8,114.818 | 7,777.277 | 7,235.536 | 7,031.688 | 6,899.11 | 6,829.733 | 6,556.451 | 6,416.959 | 6,178.555 | 5,886.73 | 5,797.513 | 5,573.237 | 5,334.748 | 5,151.302 | 5,122.381 | 5,090.89 | 5,093.147 | 5,095.88 | 5,062.423 | 5,133.404 | 5,078.65 | 4,913.355 | 4,816.988 | 4,813.565 | 4,891.153 | 5,040.902 | 5,120.87 | 5,184.235 | 5,287.639 | 4,884.01 | 4,971.813 | 4,960.948 | 4,917.024 | 4,697.339 | 4,608.997 | 4,450.945 | 4,283.056 | 4,106.238 | 3,959.279 | 3,817.402 | 3,755.604 | 3,766.643 | 3,804.574 | 3,831.613 | 3,852.118 | 3,847.931 | 3,903.903 | 3,963.467 | 4,013.836 | 4,071.229 | 4,117.542 | 4,126.427 | 4,131.861 | 4,075.02 | 3,829.472 | 3,631.792 | 3,232.998 | 3,101.981 | 2,997.084 | 2,978.735 | 2,856.415 | 2,835.69 | 2,825.107 | 2,829.925 | 2,855.717 | 2,845.587 | 2,867.878 | 2,818.761 | 2,818.307 | 2,825.446 | 2,721.028 | 2,787.271 | 2,817.135 | 2,840.331 | 2,877.998 | 2,917.97 | 2,932.058 | 2,395.323 | 2,290.123 | 2,338.033 | 2,365.655 | 2,368.605 | 2,375.682 | 2,397.206 | 2,340.341 | 2,313.017 | 2,293.763 | 2,239.305 | 2,191.3 | 2,113.1 | 2,093.1 | 2,081.1 | 2,097.1 | 2,055 | 1,964 | 1,891.3 | 1,858.9 | 1,838.6 | 1,832.8 | 1,801.9 | 1,791.2 | 1,713.2 | 1,607.3 | 1,540 | 1,465.4 | 1,406.1 | 1,356.9 | 1,344.5 | 1,363.2 | 1,402.9 | 1,415.8 | 1,384.7 | 1,361 | 1,318.3 | 1,272.9 | 1,188.9 | 1,125.8 | 1,045.1 | 997.1 | 899 | 847.3 | 769 | 744.8 | 727 | 723.2 | 730 | 736.8 | 744.1 | 753.8 | 745.5 | 744.2 | 701.9 | 419.4 | 270.8 | 225.3 |
| Goodwill
| 4,273.61 | 4,000.144 | 3,956.062 | 3,968.847 | 3,922.267 | 3,926.197 | 3,914.908 | 3,920.06 | 3,917.452 | 3,929.503 | 2,904.134 | 2,827.344 | 2,787.992 | 2,241.558 | 2,235.183 | 2,229.672 | 2,195.788 | 2,190.144 | 2,182.994 | 2,201.063 | 2,186.499 | 2,187.825 | 2,183.677 | 2,184.336 | 2,194.231 | 2,185.809 | 2,195.565 | 2,196.058 | 2,208.246 | 2,179.641 | 2,177.276 | 2,052.728 | 2,026.841 | 2,030.551 | 2,025.38 | 2,011.278 | 2,023.788 | 2,046.098 | 2,043.315 | 2,068.664 | 1,982.776 | 1,971.452 | 1,958.967 | 1,973.608 | 1,983.617 | 1,983.107 | 1,990.903 | 2,004.538 | 2,008.461 | 1,988.874 | 1,855.971 | 1,830.661 | 1,830.338 | 1,845.948 | 1,847.994 | 1,836.294 | 1,831.685 | 1,828.058 | 1,831.294 | 1,803.021 | 1,794.761 | 1,776.207 | 1,728.442 | 1,732.045 | 1,787.998 | 1,743.025 | 1,698.168 | 847.887 | 812.22 | 625.117 | 625.117 | 143.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 3,194.261 | 3,051.479 | 3,049.07 | 3,108.015 | 3,146.973 | 3,205.881 | 3,263.385 | 3,322.265 | 3,392.941 | 3,429.149 | 1,063.21 | 1,103.759 | 1,171.292 | 627.201 | 647.479 | 668.021 | 678.558 | 698.437 | 718.006 | 742.186 | 764.267 | 786.406 | 806.888 | 828.504 | 847.569 | 867.905 | 892.121 | 914.646 | 940.305 | 946.978 | 969.492 | 866.835 | 757.627 | 740.788 | 756.724 | 770.672 | 793.046 | 819.05 | 834.805 | 862.093 | 819.078 | 842.445 | 851.013 | 874.154 | 896.407 | 912.708 | 934.395 | 959.24 | 980.348 | 990.224 | 792.031 | 784.64 | 802.086 | 826.789 | 844.994 | 856.125 | 870.636 | 886.164 | 905.143 | 902.922 | 915.993 | 922.34 | 925.986 | 946.545 | 999.636 | 931.985 | 894.617 | 469.936 | 471.944 | 303.15 | 308.144 | 5.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 7,467.871 | 7,051.623 | 7,005.132 | 7,076.862 | 7,069.24 | 7,132.078 | 7,178.293 | 7,242.325 | 7,310.393 | 7,358.652 | 3,967.344 | 3,931.103 | 3,959.284 | 2,868.759 | 2,882.662 | 2,897.693 | 2,874.346 | 2,888.581 | 2,901 | 2,943.249 | 2,950.766 | 2,974.231 | 2,990.565 | 3,012.84 | 3,041.8 | 3,053.714 | 3,087.686 | 3,110.704 | 3,148.551 | 3,126.619 | 3,146.768 | 2,919.563 | 2,784.468 | 2,771.339 | 2,782.104 | 2,781.95 | 2,816.834 | 2,865.148 | 2,878.12 | 2,930.757 | 2,801.854 | 2,813.897 | 2,809.98 | 2,847.762 | 2,880.024 | 2,895.815 | 2,925.298 | 2,963.778 | 2,988.809 | 2,979.098 | 2,648.002 | 2,615.301 | 2,632.424 | 2,672.737 | 2,692.988 | 2,692.419 | 2,702.321 | 2,714.222 | 2,736.437 | 2,705.943 | 2,710.754 | 2,698.547 | 2,654.428 | 2,678.59 | 2,787.634 | 2,675.01 | 2,592.785 | 1,317.823 | 1,284.164 | 928.267 | 933.261 | 148.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 0 | 0.046 | 482.994 | 12.832 | 12.665 | 81.145 | 659.868 | 79.88 | 88.262 | 88.242 | 768.4 | 281.345 | 84.35 | 0 | 520 | 521.2 | 521.5 | -446.5 | 793.2 | -407 | 821.2 | -352.1 | 869.9 | -383 | 808.9 | 798.7 | 750.1 | 695.2 | -550 | -547 | 663.4 | -506 | -451 | -457 | 746.6 | -1 | -758 | 851.4 | 872.5 | 923.2 | 937.3 | 944.9 | 936 | 913.7 | 886.2 | 855.2 | 855.9 | 0 | 0 | 0 | 585.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 34.2 | 42 | 40.7 | -12.832 | -12.665 | -81.145 | 19.3 | -79.88 | -88.262 | -88.242 | -768.4 | -281.345 | -84.35 | 0 | -520 | -521.2 | -521.5 | 446.5 | -793.2 | 407 | -821.2 | 352.1 | -869.9 | 383 | -808.9 | -798.7 | -750.1 | -695.2 | 550 | 547 | -663.4 | 506 | 451 | 457 | -746.6 | 1 | 758 | -851.4 | -872.5 | -923.2 | -937.3 | -944.9 | -936 | -913.7 | -886.2 | -855.2 | -855.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 776.86 | 842.091 | 785.985 | 201.44 | 893.762 | 863.931 | 888.725 | 249.113 | 965.78 | 1,062.394 | 962.91 | 977.594 | 1,089.093 | 835.348 | 848.927 | 839.929 | 849.351 | 685.969 | 700.851 | 996.492 | 984.481 | 887.537 | 872.553 | 936.735 | 925.54 | 874.362 | 863.454 | 812.987 | 758.756 | 740.991 | 717.095 | 718.912 | 715.434 | 797.758 | 793.286 | 822.916 | 946.001 | 927.422 | 930.094 | 955.643 | 1,011.486 | 1,030.388 | 1,037.21 | 1,028.451 | 1,045.536 | 1,078.676 | 1,116.026 | 1,243.861 | 1,280.127 | 1,341.845 | 1,489.576 | 905.531 | 1,514.302 | 1,539.743 | 1,524.235 | 1,516.198 | 949.56 | 883.122 | 641.012 | 669.877 | 685.477 | 667.13 | 615.775 | 666.506 | 840.913 | 304.217 | 241.302 | 202.052 | 150.675 | 147.11 | 145.305 | 205.258 | 227.957 | 223.191 | 212.106 | 211.517 | 308.278 | 219.645 | 183.032 | 139.952 | 124.959 | 111.117 | 93.456 | 54.658 | 54.557 | 45.221 | 38.4 | 24.804 | 14.667 | 24.348 | 22.343 | 20.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 8.1 | 0 | -0.1 | 0 | 0 | 0 | 17.4 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 0.2 |
| Total Non-Current Assets
| 20,824.974 | 19,927.103 | 19,289.846 | 18,954.641 | 18,318.85 | 18,089.408 | 17,930.005 | 17,787.526 | 17,716.247 | 17,634.646 | 13,851.517 | 13,023.515 | 12,825.654 | 10,939.643 | 10,763.277 | 10,636.732 | 10,553.43 | 10,131.001 | 10,018.81 | 10,118.296 | 9,821.977 | 9,659.281 | 9,436.355 | 9,284.323 | 9,118.642 | 9,050.457 | 9,042.03 | 9,016.838 | 9,003.187 | 8,930.033 | 8,997.267 | 8,717.125 | 8,413.257 | 8,386.085 | 8,388.955 | 8,496.019 | 8,803.737 | 8,913.44 | 8,992.449 | 9,174.039 | 8,697.35 | 8,816.098 | 8,808.138 | 8,793.237 | 8,622.899 | 8,583.488 | 8,492.269 | 8,490.695 | 8,375.174 | 8,280.222 | 7,954.98 | 7,862.269 | 7,913.369 | 8,017.054 | 8,048.836 | 8,060.735 | 7,499.812 | 7,501.247 | 7,340.916 | 7,389.656 | 7,467.46 | 7,483.219 | 7,396.63 | 7,476.957 | 7,703.567 | 6,808.699 | 6,465.879 | 4,752.873 | 4,536.82 | 4,072.461 | 4,057.301 | 3,209.953 | 3,063.647 | 3,048.298 | 3,042.031 | 3,067.234 | 3,153.865 | 3,087.523 | 3,001.793 | 2,958.259 | 2,950.405 | 2,832.145 | 2,880.727 | 2,871.793 | 2,894.888 | 2,923.219 | 2,956.37 | 2,956.863 | 2,409.989 | 2,314.47 | 2,360.376 | 2,385.682 | 2,368.605 | 2,375.682 | 2,397.206 | 2,340.341 | 2,313.017 | 2,293.763 | 2,239.305 | 2,191.3 | 2,113.1 | 2,093.1 | 2,081.1 | 2,097 | 2,054.9 | 1,964 | 1,891.3 | 1,858.9 | 1,838.6 | 1,832.9 | 1,801.9 | 1,791.1 | 1,713.3 | 1,607.4 | 1,540 | 1,465.4 | 1,406.1 | 1,356.9 | 1,344.5 | 1,363.2 | 1,402.9 | 1,415.9 | 1,384.8 | 1,361.1 | 1,326.4 | 1,272.9 | 1,188.8 | 1,125.8 | 1,045.1 | 997.1 | 916.4 | 847.3 | 768.9 | 744.8 | 727.1 | 723.3 | 730 | 736.8 | 744.1 | 753.8 | 745.5 | 744.2 | 701.9 | 419.4 | 275.9 | 225.5 |
| Total Assets
| 34,346.191 | 34,185.225 | 33,932.525 | 35,340.499 | 34,267.786 | 33,379.916 | 32,246.39 | 32,479.21 | 32,072.704 | 31,668.457 | 28,632.868 | 25,823.072 | 24,949.479 | 22,995.582 | 21,172.408 | 20,125.394 | 19,519.277 | 18,765.965 | 17,866.061 | 18,344.666 | 18,506.265 | 18,126.48 | 18,086.698 | 17,920.588 | 17,962.893 | 17,451.692 | 16,121.246 | 15,841.258 | 16,503.834 | 16,112.725 | 15,875.46 | 15,223.518 | 15,113.679 | 14,924.583 | 14,395.104 | 14,250.399 | 15,269.468 | 15,068.177 | 14,855.438 | 15,615.927 | 15,493.594 | 15,310.888 | 15,118.011 | 15,203.283 | 15,091.776 | 13,766.651 | 14,039.01 | 14,087.859 | 14,997.247 | 14,766.566 | 14,814.465 | 14,570.35 | 14,807.265 | 14,733.549 | 14,344.446 | 13,921.91 | 13,260.925 | 12,688.18 | 12,802.702 | 12,571.904 | 12,670.012 | 12,411.047 | 12,586.474 | 13,874.443 | 15,336.547 | 14,992.456 | 11,340.521 | 9,826.122 | 8,300.243 | 8,468.307 | 8,485.734 | 7,884.989 | 7,895.667 | 7,745.753 | 7,504.146 | 7,138.787 | 6,958.875 | 6,462.505 | 6,613.134 | 6,133.207 | 5,885.416 | 5,110.866 | 4,829.068 | 4,492.353 | 4,440.553 | 4,350.419 | 4,382.331 | 4,381.001 | 4,020.489 | 3,874.961 | 3,755.806 | 3,759.348 | 3,811.878 | 3,752.658 | 3,694.309 | 3,721.788 | 3,578.752 | 3,632.529 | 3,732.535 | 3,729.8 | 3,554.6 | 3,424.7 | 3,343 | 3,226.5 | 3,200.5 | 3,112.7 | 3,019.5 | 2,984.4 | 2,926.8 | 2,782.6 | 2,763 | 2,619.5 | 2,530.4 | 2,426 | 2,403.7 | 2,296.1 | 2,234.8 | 2,152.6 | 2,093.6 | 2,001.9 | 1,974.6 | 1,976 | 1,920.9 | 1,829.3 | 1,749.7 | 1,719.3 | 1,599.6 | 1,490.4 | 1,451.1 | 1,387.2 | 1,275.2 | 1,181.6 | 1,131.5 | 1,088.5 | 1,070.3 | 1,038.4 | 1,058.9 | 1,053.7 | 1,042.7 | 1,033.8 | 1,034.8 | 1,040.4 | 949.7 | 654.1 | 571.6 | 560.3 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,902.927 | 1,744.657 | 1,616.366 | 2,020.289 | 1,854.707 | 1,855.502 | 2,012.092 | 1,649.523 | 1,810.388 | 2,315.796 | 1,900.536 | 1,974.041 | 1,870.035 | 2,204.137 | 1,662.832 | 1,432.159 | 1,210.987 | 902.071 | 1,189.638 | 1,201.698 | 1,310.67 | 1,219.792 | 1,429.776 | 1,428.191 | 1,447.528 | 1,558.02 | 1,329.902 | 1,181.346 | 1,312.817 | 1,214.313 | 1,257.9 | 838.109 | 926.118 | 1,023.213 | 758.703 | 566.527 | 907.332 | 820.557 | 746.184 | 993.872 | 1,113.284 | 1,124.077 | 1,062.572 | 1,117.078 | 1,137.352 | 979.22 | 1,021.076 | 1,046.713 | 1,186.665 | 1,127.471 | 1,188.433 | 958.645 | 1,175.195 | 1,143.536 | 1,114.256 | 896.703 | 817.785 | 887.086 | 941.458 | 707.038 | 749.246 | 413.347 | 406.218 | 534.161 | 1,711.893 | 1,826.777 | 1,345.322 | 691.668 | 784.329 | 799.692 | 796.32 | 516.64 | 679.128 | 712.999 | 592.373 | 501.624 | 573.477 | 447.211 | 524.656 | 471.549 | 565.616 | 412.595 | 486.803 | 329.863 | 339.308 | 290.63 | 326.769 | 247.229 | 301.926 | 281.648 | 250.91 | 189.235 | 260.157 | 242.945 | 231.729 | 203.334 | 225.4 | 262.311 | 252.362 | 255.2 | 221.2 | 213.1 | 199.8 | 198.3 | 231.4 | 233.1 | 252.2 | 260.3 | 246.4 | 249.1 | 225.2 | 224.4 | 224.7 | 217.1 | 231.2 | 214.6 | 200 | 220.8 | 215.5 | 182.8 | 184.5 | 181 | 172.3 | 165.7 | 142.5 | 150.7 | 147.9 | 119.3 | 126.2 | 141.6 | 110.9 | 93.8 | 106 | 97.5 | 97 | 78.7 | 100.6 | 92.7 | 82.9 | 89.7 | 73.7 | 74.3 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 1,254.131 | 1,243.713 | 203.892 | 193.313 | 60.872 | 58.426 | 54.449 | 77.663 | 93.643 | 729.68 | 716.057 | 723.401 | 717.867 | 112.713 | 66.943 | 68.791 | 74.253 | 94.173 | 82.658 | 91.708 | 76.603 | 60.087 | 71.438 | 57.87 | 52.829 | 59.168 | 574.036 | 552.833 | 1,150.37 | 1,139.197 | 648.153 | 617.959 | 29.795 | 19.951 | 36.655 | 51.315 | 54.601 | 50.964 | 43.191 | 223.811 | 57.401 | 53.714 | 30.372 | 32.502 | 38.203 | 31.668 | 292.384 | 279.912 | 930.865 | 907.109 | 658.04 | 651.826 | 357.624 | 14.673 | 16.965 | 13.328 | 3.092 | 2.599 | 15.075 | 7.748 | 3.428 | 11.342 | 11.699 | 189.022 | 195.379 | 176.439 | 187.367 | 22.868 | 22.265 | 23.54 | 92.774 | 0 | 922.3 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 0 | 0 | 923.55 | 903.55 | 903.55 | 0 | 903.55 | 878.55 | 878.55 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.9 | 0.9 | 0.8 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 2 | 2 | 2 | 2 | 2.1 | 2.1 | 2.2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.2 | 2.2 | 3.1 | 2.4 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 602.537 | -115.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -297.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.755 | 0 | 0 | 47.059 | 0 | 0 | 0 | 0 | 0 | 0 | 65.096 | 0 | 29.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.396 | 24.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.044 | 83.837 | 45.019 | 131.151 | 0 | 0 | 0 | 136.051 | 0 | 45.981 | 0 | 155.123 | 0 | 0 | 0 | 195.153 | 0 | 169.353 | 75.353 | 59.753 | 0 | 4.106 | 4.106 | 11.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 243.6 | 346.3 | 313.8 | 333.5 | 350.5 | 329.5 | 285 | 280.5 | 295.1 | 345.7 | 251.9 | 232.3 | 159.2 | 0 | -10.885 | 0 | 0 | -146.397 | -9.264 | -190.378 | 0 | -161 | 0 | -161.662 | 0 | 0 | 0 | -20.25 | -1,223.204 | -602.502 | 0 | -54.426 | -33.997 | -48.228 | 0 | -60.522 | -27.444 | -40.569 | 0 | -69.093 | -177.565 | -48.394 | 0 | -0.066 | -0.312 | -288.473 | 0 | -1,006.503 | 0 | 0 | 0 | -349.734 | 85.872 | 23.894 | 0 | -0.612 | 0.272 | -6.377 | 0 | -1.123 | -5.502 | -5.744 | 0 | 1,130.865 | 920.475 | -44.893 | 0 | -0.686 | 0 | 654.233 | 0 | 11.271 | -1.54 | 623.583 | 0 | -2.132 | -1.127 | -439.744 | 0 | -377.739 | -455.255 | -556.199 | 0 | -580.66 | -569.998 | -582.842 | 319.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 2,059.728 | 1,876.891 | 1,825.718 | 2,380.907 | 2,034.769 | 1,739.746 | 1,433.899 | 2,602.558 | 2,447.558 | 2,018.625 | 1,569.005 | 2,575.253 | 2,209.697 | 1,563.1 | 1,240.671 | 1,126.91 | 1,088.055 | 968.794 | 946.276 | 1,170.368 | 1,198.72 | 1,398.295 | 1,066.801 | 1,320.239 | 1,307.338 | 1,133.141 | 940.643 | 1,090.585 | 1,092.279 | 971.796 | 854.988 | 933.898 | 942.574 | 845.885 | 754.772 | 767.331 | 885.478 | 818.556 | 735.431 | 880.093 | 920.715 | 839.435 | 773.442 | 810.636 | 817.934 | 729.688 | 673.527 | 702.943 | 769.497 | 722.708 | 702.574 | 785.588 | 825.266 | 759.08 | 631.916 | 594.407 | 657.388 | 622.272 | 584.623 | 512.271 | 559.877 | 524.498 | 522.256 | 931.965 | 1,130.865 | 920.475 | 705.805 | 867.5 | 861.314 | 749.643 | 654.233 | 933.388 | 11.271 | 800.46 | 623.583 | 752.825 | 684.868 | 566.873 | 483.806 | 594.241 | -377.739 | -455.255 | -556.199 | 299.732 | -580.66 | -569.998 | -582.842 | 328.307 | 367.156 | 344.806 | 299.096 | 294.924 | 368.113 | 346.954 | 313.42 | 354.734 | 362.957 | 318.82 | 327.622 | 275.8 | 362.4 | 305.4 | 253.5 | 288.6 | 319.1 | 277.8 | 274.9 | 263.9 | 324.6 | 267.3 | 265.4 | 240.5 | 270.3 | 234.1 | 241.4 | 232.3 | 262.6 | 204.2 | 227.6 | 199.4 | 263.3 | 241.3 | 212.2 | 184.6 | 203.1 | 178.3 | 164.8 | 152.5 | 155.3 | 137.8 | 141.6 | 133.4 | 163.9 | 145.3 | 141 | 144.7 | 145 | 121.7 | 113.5 | 101.6 | 109.2 | 103.2 | 213.9 | 145.3 | 115.3 | 118.9 |
| Total Current Liabilities
| 5,216.786 | 4,865.261 | 3,645.976 | 4,594.509 | 4,283.848 | 4,004.174 | 3,829.94 | 4,329.744 | 4,632.089 | 5,359.201 | 5,133.835 | 5,157.413 | 4,797.599 | 3,879.95 | 2,970.446 | 2,627.86 | 2,373.295 | 1,965.038 | 2,218.572 | 2,463.774 | 2,585.993 | 2,380.414 | 2,568.015 | 2,806.3 | 2,807.695 | 2,750.329 | 2,844.581 | 2,824.764 | 3,535.216 | 3,325.306 | 2,837.796 | 2,389.966 | 1,898.487 | 1,936.108 | 1,550.13 | 1,385.173 | 1,847.411 | 1,690.077 | 1,524.806 | 2,097.776 | 2,156.496 | 2,017.226 | 1,895.968 | 1,960.216 | 1,993.489 | 1,740.576 | 1,986.987 | 2,029.568 | 2,887.027 | 2,757.288 | 2,549.047 | 2,396.059 | 2,358.085 | 2,002.685 | 1,787.626 | 1,504.438 | 1,478.265 | 1,511.957 | 1,541.156 | 1,227.057 | 1,312.551 | 949.187 | 940.173 | 1,854.192 | 3,121.974 | 2,968.71 | 2,369.645 | 1,582.036 | 1,667.908 | 1,572.875 | 1,679.378 | 1,450.028 | 1,658.68 | 1,514.709 | 1,372.329 | 1,255.699 | 1,259.595 | 1,015.334 | 1,203.615 | 1,065.79 | 1,280.78 | 936.243 | 893.907 | 629.595 | 666.304 | 603.288 | 633.588 | 591.536 | 669.082 | 626.455 | 550.006 | 484.159 | 628.27 | 589.899 | 545.149 | 558.068 | 588.357 | 581.131 | 579.984 | 531 | 583.6 | 518.5 | 453.3 | 486.9 | 550.5 | 510.9 | 527.1 | 524.5 | 571.3 | 517.3 | 491.5 | 465.7 | 495.2 | 451.4 | 472.8 | 447.1 | 462.8 | 425.2 | 443.3 | 382.5 | 448.1 | 422.5 | 384.7 | 350.5 | 345.8 | 329.2 | 312.9 | 272 | 281.8 | 281.4 | 254.5 | 229.2 | 271.9 | 244.9 | 240.1 | 225.6 | 247.9 | 216.7 | 198.7 | 193.6 | 185.2 | 179.8 | 216.1 | 147.5 | 118.4 | 121.3 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 5,684.936 | 5,648.555 | 6,647.56 | 6,648.873 | 6,620.586 | 6,620.686 | 6,616.498 | 6,613.687 | 6,617.03 | 6,621.685 | 6,112.331 | 4,961.41 | 4,949.945 | 5,275.496 | 5,273.036 | 5,271.789 | 5,452.193 | 5,279.103 | 4,243.181 | 4,291.301 | 4,436.224 | 4,379.271 | 4,383.061 | 4,233.276 | 4,232.76 | 4,232.244 | 3,242.865 | 3,242.242 | 3,241.488 | 3,240.694 | 3,739.908 | 3,739.141 | 4,338.347 | 4,337.561 | 4,337.875 | 4,360.6 | 4,360.6 | 4,360.6 | 4,360.6 | 4,360.6 | 4,360.6 | 4,368.9 | 4,376.9 | 4,376.9 | 4,380.2 | 3,380.2 | 3,380.2 | 3,380.2 | 3,380.2 | 3,380.2 | 3,630.2 | 3,630.2 | 3,930.2 | 4,280.2 | 4,280.2 | 4,280.2 | 3,680.2 | 3,080.2 | 3,080.2 | 3,080.2 | 3,086.2 | 3,086.2 | 3,086.2 | 3,086.2 | 3,086.2 | 3,091.6 | 2,491.6 | 2,250.3 | 922.3 | 922.3 | 922.3 | 922.3 | 0 | 922.3 | 922.3 | 922.3 | 922.3 | 922.3 | 923.55 | 923.55 | 0 | 0 | 0 | 903.55 | 0 | 0 | 0 | 878.55 | 544.55 | 458.55 | 460.45 | 460.45 | 460.45 | 460.45 | 460.45 | 460.45 | 390.45 | 390.45 | 390.45 | 390.5 | 390.5 | 390.5 | 390.5 | 215.5 | 215.5 | 215.5 | 168 | 168 | 168 | 167.4 | 187.4 | 152.6 | 131.7 | 131.7 | 131.7 | 106.9 | 124.9 | 136.9 | 136.9 | 173 | 217 | 319.1 | 361.1 | 352.3 | 342.3 | 359.1 | 288.6 | 246.8 | 231.4 | 190.5 | 120.7 | 72.8 | 26.8 | 27.7 | 28 | 28.8 | 48.8 | 104.8 | 138.1 | 156 | 185.1 | 206.1 | 113.2 | 35.5 | 42.1 | 40.2 |
| Deferred Revenue Non-Current
| 0 | 0 | -0 | 256.46 | -1,260 | -1,240 | 0 | -1,426.388 | 0 | 0 | 0 | -705.399 | -771.4 | -701.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 837.511 | 0 | 0 | 0 | 806.578 | 0 | 0 | 0 | 680.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 1,260 | 1,290 | 1,480.306 | 1,260 | 1,240 | 1,260 | 1,426.388 | 1,300 | 1.3 | 740.4 | 705.399 | 771.4 | 701.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -680.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 21.8 | 23.8 | 25.8 | 25.8 | 24.8 | 22.8 | 19.8 | 18.8 | 15.3 | 15.3 | 15.3 | 19.3 | 27.3 | 41.3 |
| Other Non-Current Liabilities
| 1,887.928 | 1,898.901 | 1,913.47 | 1,973.363 | 1,854.27 | 574.128 | 610.082 | 1,965.873 | 698.906 | 1,834.763 | 503.182 | 1,100.455 | 1,251.643 | 1,130.485 | 1,067.203 | 993.884 | 976.722 | 898.339 | 808.239 | 798.415 | 623.015 | 668.787 | 632.956 | 679.044 | 748.017 | 733.695 | 710.881 | 689.464 | 861.066 | 834.812 | 829.685 | 839.703 | 786.329 | 730.205 | 729.027 | 718.613 | 1,014.116 | 1,042.415 | 1,064.361 | 1,082.433 | 960.795 | 978.749 | 984.608 | 955.889 | 854.814 | 874.645 | 869.58 | 792.717 | 866.446 | 846.519 | 839.516 | 0 | 839.799 | 775.273 | 823.029 | 0 | 672.111 | 640.916 | 672.004 | 0 | 687.341 | 671.416 | 695.613 | 677.37 | 659.726 | 702.757 | 766.401 | 593.423 | 591.173 | 555.212 | 545.533 | 448.084 | 1,380.846 | 456.58 | 460.368 | 486.91 | 517.971 | 484.461 | 498.061 | 514.569 | 1,324.167 | 1,322.427 | 1,341.966 | 439.852 | 1,278.74 | 1,259.986 | 1,249.828 | 371.271 | 307.479 | 317.013 | 323.924 | 329.392 | 270.817 | 275.725 | 268.751 | 260.054 | 241.281 | 255.506 | 268.703 | 265.2 | 147.7 | 144.3 | 168.3 | 169.1 | 141.3 | 141.2 | 141.3 | 139.3 | 124.2 | 124.3 | 128.3 | 126.2 | 129.1 | 133.2 | 140.2 | 139.3 | 139.4 | 152.9 | 148.4 | 147.8 | 97.8 | 88.8 | 82.2 | 81.2 | 52.3 | 54.9 | 48.3 | 46.9 | 43.6 | 45.4 | 45.5 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 72.8 | 23.8 | 0.1 | 0 |
| Total Non-Current Liabilities
| 7,572.864 | 7,547.456 | 8,561.03 | 8,622.236 | 8,474.856 | 8,434.814 | 8,486.58 | 8,579.56 | 8,615.936 | 8,456.448 | 7,355.913 | 6,061.865 | 6,201.588 | 6,405.981 | 6,340.239 | 6,265.673 | 6,428.915 | 6,177.442 | 5,051.42 | 5,089.716 | 5,059.239 | 5,048.058 | 5,016.017 | 4,912.32 | 4,980.777 | 4,965.939 | 3,953.746 | 3,931.706 | 4,109.154 | 4,075.506 | 4,569.593 | 4,578.844 | 5,124.676 | 5,067.766 | 5,066.902 | 5,079.213 | 5,374.716 | 5,403.015 | 5,424.961 | 5,443.033 | 5,321.395 | 5,347.649 | 5,361.508 | 5,332.789 | 5,235.014 | 4,254.845 | 4,249.78 | 4,172.917 | 4,246.646 | 4,226.719 | 4,469.716 | 4,467.711 | 4,769.999 | 5,055.473 | 5,103.229 | 5,086.778 | 4,352.311 | 3,721.116 | 3,752.204 | 3,760.558 | 3,773.541 | 3,757.616 | 3,781.813 | 3,763.57 | 3,745.926 | 3,794.357 | 3,258.001 | 2,843.723 | 1,513.473 | 1,477.512 | 1,467.833 | 1,370.384 | 1,380.846 | 1,378.88 | 1,382.668 | 1,409.21 | 1,440.271 | 1,406.761 | 1,421.611 | 1,438.119 | 1,324.167 | 1,322.427 | 1,341.966 | 1,343.402 | 1,278.74 | 1,259.986 | 1,249.828 | 1,249.821 | 852.029 | 775.563 | 784.374 | 789.842 | 731.267 | 736.175 | 729.201 | 720.504 | 631.731 | 645.956 | 659.153 | 655.7 | 538.2 | 534.8 | 558.8 | 384.6 | 356.8 | 356.7 | 309.3 | 307.3 | 292.2 | 291.7 | 315.7 | 278.8 | 260.8 | 264.9 | 271.9 | 246.2 | 264.3 | 289.8 | 285.3 | 320.8 | 314.8 | 407.9 | 443.3 | 433.5 | 394.6 | 414 | 336.9 | 293.7 | 275 | 235.9 | 166.2 | 116.8 | 48.6 | 51.6 | 53.8 | 54.6 | 73.6 | 127.6 | 158 | 174.8 | 200.5 | 221.4 | 201.3 | 78.6 | 69.5 | 81.5 |
| Total Liabilities
| 12,789.65 | 12,412.717 | 12,207.006 | 13,216.745 | 12,758.704 | 12,438.988 | 12,316.52 | 12,909.304 | 13,248.025 | 13,815.649 | 12,489.748 | 11,219.278 | 10,999.187 | 10,285.931 | 9,310.685 | 8,893.533 | 8,802.21 | 8,142.48 | 7,269.992 | 7,553.49 | 7,645.232 | 7,428.472 | 7,584.032 | 7,718.62 | 7,788.472 | 7,716.268 | 6,798.327 | 6,756.47 | 7,644.37 | 7,400.812 | 7,407.389 | 6,968.81 | 7,023.163 | 7,003.874 | 6,617.032 | 6,464.386 | 7,222.127 | 7,093.092 | 6,949.767 | 7,540.809 | 7,477.891 | 7,364.875 | 7,257.476 | 7,293.005 | 7,228.503 | 5,995.421 | 6,236.767 | 6,202.485 | 7,133.673 | 6,984.007 | 7,018.763 | 6,863.77 | 7,128.084 | 7,058.158 | 6,890.855 | 6,591.216 | 5,830.576 | 5,233.073 | 5,293.36 | 4,987.615 | 5,086.092 | 4,706.803 | 4,721.986 | 5,617.762 | 6,867.9 | 6,763.067 | 5,627.646 | 4,425.759 | 3,181.381 | 3,050.387 | 3,147.211 | 2,820.412 | 3,039.526 | 2,893.589 | 2,754.997 | 2,664.909 | 2,699.866 | 2,422.095 | 2,625.226 | 2,503.909 | 2,604.947 | 2,258.67 | 2,235.873 | 1,972.997 | 1,945.044 | 1,863.274 | 1,883.416 | 1,841.357 | 1,521.111 | 1,402.017 | 1,334.38 | 1,274.001 | 1,359.537 | 1,326.074 | 1,274.35 | 1,278.573 | 1,220.087 | 1,227.087 | 1,239.137 | 1,186.7 | 1,121.8 | 1,053.3 | 1,012.1 | 871.5 | 907.3 | 867.6 | 836.4 | 831.8 | 863.5 | 809 | 807.2 | 744.5 | 756 | 716.3 | 744.7 | 693.3 | 727.1 | 715 | 728.6 | 703.3 | 762.9 | 830.4 | 828 | 784 | 740.4 | 743.2 | 649.8 | 565.7 | 556.8 | 517.3 | 420.7 | 346 | 320.5 | 296.5 | 293.9 | 280.2 | 321.5 | 344.3 | 356.7 | 368.4 | 385.7 | 401.2 | 417.4 | 226.1 | 187.9 | 202.8 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0 | 0.032 | 0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.857 | 0.461 | 0.3 | 0.239 | 0 | 0.351 | 0 | 0.177 | 0 | 59.343 | 43.939 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0.262 | 0 | 0.195 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 17.567 | 14.274 | 3.687 | 66.87 | 15.415 | 11.714 | 0 | 0.931 | 0.641 | 0.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 151.96 | 151.943 | 151.92 | 151.775 | 151.734 | 151.637 | 151.592 | 151.426 | 151.426 | 151.425 | 151.423 | 151.242 | 151.237 | 151.227 | 151.172 | 151.025 | 151.01 | 150.968 | 150.962 | 150.807 | 150.805 | 150.798 | 150.73 | 150.574 | 150.496 | 150.48 | 150.405 | 150.24 | 150.181 | 150.158 | 150.094 | 149.93 | 149.877 | 149.863 | 149.81 | 149.654 | 149.628 | 149.621 | 149.566 | 149.43 | 149.302 | 149.277 | 149.26 | 149.15 | 149.006 | 148.833 | 148.798 | 74.337 | 74.12 | 73.987 | 73.946 | 73.932 | 73.753 | 73.587 | 36.684 | 36.553 | 36.427 | 36.308 | 36.278 | 36.271 | 36.271 | 36.27 | 36.27 | 36.216 | 36.131 | 36.12 | 36.113 | 36.048 | 36.045 | 36.045 | 36.045 | 36.043 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 0 | 36 | 36 | 36 | 0 | 36 | 36 | 36 | 0 | 0 | 36 | 36 | 0 | 36 | 36 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 30,113.666 | 29,991.834 | 29,476.087 | 28,762.045 | 28,110.225 | 27,095.661 | 25,762.032 | 24,754.873 | 23,629.649 | 22,064.383 | 19,635.277 | 17,674.1 | 15,561.261 | 13,550.406 | 12,163.626 | 11,343.852 | 11,068.908 | 10,998.533 | 11,012.69 | 11,115.056 | 11,130.172 | 10,977.95 | 10,714.279 | 10,337.445 | 9,814.073 | 9,257.823 | 8,696.007 | 8,463.709 | 8,215.317 | 8,067.846 | 7,866.405 | 7,630.916 | 7,469.58 | 7,319.961 | 7,206.57 | 7,255.972 | 7,438.155 | 7,331.006 | 7,326.244 | 7,378.214 | 7,287.5 | 7,160.952 | 7,132.776 | 7,140.44 | 7,088.63 | 7,058.911 | 7,091.645 | 7,124.523 | 7,129.236 | 7,135.753 | 7,140.228 | 7,111.566 | 7,090.836 | 7,024.83 | 6,840.502 | 6,795.988 | 6,922.58 | 7,013.528 | 7,036.907 | 7,120.218 | 7,175.488 | 7,316.054 | 7,560.36 | 7,860.629 | 7,865.365 | 7,294.978 | 6,880.58 | 6,621.646 | 6,433.374 | 6,228.731 | 6,067.615 | 5,808.705 | 5,581.878 | 5,246.265 | 4,979.167 | 4,709.111 | 4,468.93 | 4,239.326 | 3,979.141 | 3,688.555 | 3,367.874 | 2,973.167 | 2,738.373 | 2,641.708 | 2,636.874 | 2,636.51 | 2,643.726 | 2,641.581 | 2,613.545 | 2,589.216 | 2,544.32 | 2,538.884 | 2,525.647 | 2,518.393 | 2,498.334 | 2,478.786 | 2,410.589 | 2,354.395 | 2,284.788 | 2,216.1 | 2,129.8 | 2,073 | 2,033.7 | 2,016.9 | 1,966.1 | 1,911.5 | 1,849.8 | 1,795.3 | 1,727.6 | 1,656.4 | 1,592.2 | 1,535.9 | 1,460.5 | 1,409.6 | 1,447.8 | 1,315.8 | 1,247.7 | 1,190.8 | 1,127 | 1,140.9 | 992.2 | 931.6 | 885.8 | 854.9 | 821.8 | 790.5 | 763.5 | 745.3 | 723.1 | 705.8 | 691.4 | 678.2 | 659.1 | 646.4 | 635.8 | 624.7 | 606.8 | 588.4 | 572.3 | 559.9 | 547.3 | 539 | 511.5 | 410.5 | 367.6 | 327.8 |
| Accumulated Other Comprehensive Income/Loss
| -168.233 | -177.638 | -177.44 | -162.072 | -148.827 | -128.972 | -165.358 | -137.517 | -103.553 | -70.81 | -44.504 | -115.282 | -85.901 | -73.729 | -103.56 | -118.861 | -315.469 | -340.836 | -367.627 | -302.966 | -313.766 | -297.76 | -308.787 | -304.133 | -274.607 | -296.032 | -249.366 | -254.681 | -217.856 | -292.935 | -316.992 | -317.843 | -288.584 | -281.378 | -296.164 | -351.362 | -301.911 | -236.708 | -264.503 | -145.708 | -85.341 | -3.952 | -35.797 | 9.08 | 22.545 | -9.334 | 6.248 | 56.761 | 51.313 | -20.351 | 24.494 | -38.177 | -21.599 | 60.422 | 44.319 | -27.776 | -37.356 | -98.346 | -58.608 | -41.056 | -63.295 | -151.203 | -249.055 | -190.262 | 63.279 | 260.261 | 186.496 | 163.362 | 139.599 | 46.88 | 23.064 | 4.47 | 4.321 | 18.37 | 29.222 | 43.313 | 67.213 | 16.313 | 12.213 | -1.569 | -0.392 | -0.492 | -0.492 | -2,513.681 | 0 | 0 | 0 | -2,162.173 | 0 | 0 | 0 | -1,860.911 | 0 | -1,695.415 | -1,695.415 | -1,684.495 | -1,490.506 | 0 | 0 | -1,488.6 | 0 | 0 | 0 | -1,300.7 | 0 | 0 | 0 | -1,097.8 | 0 | 0 | 0 | -907.6 | 0 | 0 | 0 | -747.5 | -733.4 | 0 | 0 | -614.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -9,624.636 | -9,242.732 | -8,756.995 | -7,811.4 | -7,647.742 | -7,165.071 | -6,731.354 | -6,354.723 | -5,969.7 | -5,336.99 | -4,538.272 | -3,694.49 | -2,204.901 | -1,374.76 | -764.887 | -588.387 | -603.086 | -614.938 | -628.92 | -606.285 | -519.42 | -531.534 | -443.362 | -393.295 | 100.61 | 259.555 | 377.325 | 378.048 | 369.631 | 450.234 | 432.835 | 415.058 | 394.613 | 383.588 | 364.637 | 299.904 | 421.418 | 414.982 | 398.529 | 388.727 | 381.896 | 372.65 | 354.151 | 345.239 | 343.063 | 337.09 | 318.396 | 309.482 | 301.997 | 292.032 | 270.288 | 251 | 243.019 | 229.291 | 216.313 | 201.677 | 191.935 | 181.117 | 177.407 | 161.487 | 151.397 | 140.557 | 126.291 | 109.209 | 98.208 | 209.216 | -1,790.812 | -1,821.393 | -1,833.666 | -1,242.282 | -1,103.166 | -1,167.554 | -1,069.592 | -762.6 | -517.847 | -546.756 | -520.378 | -484.385 | -279.671 | -304.754 | -326.449 | -303.764 | -319.928 | -336.057 | -350.366 | -353.74 | -354.681 | -354.863 | -356.974 | -357.169 | -363.674 | -373.554 | -375.561 | -376.462 | -383.438 | -383.879 | -375.18 | -253.133 | -92.336 | 10.1 | 13.4 | 16.9 | 15.6 | 19.7 | 28.8 | 48.5 | 47.7 | 1,178.9 | 40.6 | 39.6 | 38.7 | 981 | 33.1 | 32.3 | -54.3 | 813.8 | 792.8 | 22.8 | 22.1 | 596.1 | 13.9 | 13 | 12.5 | 47.3 | 42.7 | 41.8 | 40.8 | 38.9 | 36.3 | 35.3 | 35 | 33.4 | 32.5 | 31.5 | 30.5 | 28.1 | 26.8 | 26.1 | 25.6 | 24.5 | 23.5 | 22.3 | 20.8 | 17.5 | 16.1 | 29.7 |
| Total Shareholders Equity
| 20,472.858 | 20,723.525 | 20,693.713 | 20,940.634 | 20,465.717 | 19,953.679 | 19,017.381 | 18,414.694 | 17,708.457 | 16,808.644 | 15,204.562 | 14,016.389 | 13,422.52 | 12,253.978 | 11,447.24 | 10,788.665 | 10,302.414 | 10,194.82 | 10,168.204 | 10,357.866 | 10,449.047 | 10,300.717 | 10,114.191 | 9,792.078 | 9,792.137 | 9,373.407 | 8,976.027 | 8,739.036 | 8,519.035 | 8,377.065 | 8,134.023 | 7,879.865 | 7,727.246 | 7,573.763 | 7,426.468 | 7,416.878 | 7,709.087 | 7,660.703 | 7,611.512 | 7,772.47 | 7,735.282 | 7,680.822 | 7,602.155 | 7,645.769 | 7,605.206 | 7,537.629 | 7,567.096 | 7,641.571 | 7,633.344 | 7,558.164 | 7,585.584 | 7,474.885 | 7,462.736 | 7,464.948 | 7,251.374 | 7,120.07 | 7,227.317 | 7,246.393 | 7,305.636 | 7,390.526 | 7,413.453 | 7,455.218 | 7,587.25 | 7,929.204 | 8,176.473 | 7,914.021 | 5,425.694 | 5,112.917 | 4,888.584 | 5,182.589 | 5,136.663 | 4,825.989 | 4,665.44 | 4,650.833 | 4,564.879 | 4,279.788 | 4,089.752 | 3,845.2 | 3,785.615 | 3,455.985 | 3,114.62 | 2,705.595 | 2,454.506 | 2,342.078 | 2,322.815 | 2,319.048 | 2,325.316 | 2,322.989 | 2,292.841 | 2,268.317 | 2,216.863 | 2,201.46 | 2,186.205 | 2,178.044 | 2,150.943 | 2,130.952 | 2,071.454 | 2,137.306 | 2,228.494 | 2,262.2 | 2,179.2 | 2,125.9 | 2,085.3 | 2,072.6 | 2,030.9 | 1,996 | 1,933.5 | 1,876.4 | 1,804.2 | 1,732 | 1,666.9 | 1,609.3 | 1,529.6 | 1,477.9 | 1,429.5 | 1,382.1 | 1,307.1 | 1,249.6 | 1,185.1 | 1,122.6 | 1,042.1 | 980.6 | 934.3 | 902.2 | 864.5 | 832.3 | 804.3 | 784.2 | 759.4 | 741.1 | 726.4 | 711.6 | 691.6 | 677.9 | 666.3 | 652.8 | 633.6 | 614.5 | 597.9 | 584.4 | 570.8 | 561.3 | 532.3 | 428 | 383.7 | 357.5 |
| Total Equity
| 21,556.541 | 21,772.508 | 21,725.519 | 22,123.754 | 21,509.082 | 20,940.928 | 19,929.87 | 19,569.906 | 18,824.679 | 17,852.808 | 16,143.12 | 14,603.794 | 13,950.292 | 12,709.651 | 11,861.723 | 11,231.861 | 10,717.067 | 10,623.485 | 10,596.069 | 10,791.176 | 10,861.033 | 10,698.008 | 10,502.666 | 10,201.968 | 10,174.421 | 9,735.424 | 9,322.919 | 9,084.788 | 8,859.464 | 8,711.913 | 8,468.071 | 8,254.708 | 8,090.516 | 7,920.709 | 7,778.072 | 7,786.013 | 8,047.341 | 7,975.085 | 7,905.671 | 8,075.118 | 8,015.703 | 7,946.013 | 7,860.535 | 7,910.278 | 7,863.273 | 7,771.23 | 7,802.243 | 7,885.374 | 7,863.574 | 7,782.559 | 7,795.702 | 7,706.58 | 7,679.181 | 7,675.391 | 7,453.591 | 7,330.694 | 7,430.349 | 7,455.107 | 7,509.342 | 7,584.289 | 7,583.92 | 7,704.244 | 7,864.488 | 8,256.681 | 8,468.647 | 8,229.389 | 5,712.875 | 5,400.363 | 5,118.862 | 5,417.92 | 5,338.523 | 5,064.577 | 4,856.141 | 4,852.164 | 4,749.149 | 4,473.878 | 4,259.009 | 4,040.41 | 3,987.908 | 3,629.298 | 3,280.469 | 2,852.196 | 2,593.195 | 2,519.356 | 2,495.509 | 2,487.145 | 2,498.915 | 2,539.644 | 2,499.379 | 2,472.944 | 2,421.426 | 2,485.347 | 2,452.341 | 2,426.584 | 2,419.958 | 2,443.215 | 2,358.664 | 2,405.442 | 2,493.399 | 2,543.1 | 2,432.8 | 2,371.4 | 2,330.9 | 2,355 | 2,293.2 | 2,245.1 | 2,183.1 | 2,152.6 | 2,063.3 | 1,973.6 | 1,955.8 | 1,875 | 1,774.4 | 1,709.7 | 1,659 | 1,602.8 | 1,507.7 | 1,437.6 | 1,365 | 1,298.6 | 1,211.7 | 1,145.6 | 1,092.9 | 1,045.3 | 1,009.3 | 976.1 | 949.8 | 924.7 | 894.3 | 869.9 | 854.5 | 835.6 | 811 | 792 | 776.4 | 758.2 | 737.4 | 709.4 | 686 | 665.4 | 649.1 | 639.2 | 532.3 | 428 | 383.7 | 357.5 |
| Total Liabilities & Shareholders Equity
| 34,346.191 | 34,185.225 | 33,932.525 | 35,340.499 | 34,267.786 | 33,379.916 | 32,246.39 | 32,479.21 | 32,072.704 | 31,668.457 | 28,632.868 | 25,823.072 | 24,949.479 | 22,995.582 | 21,172.408 | 20,125.394 | 19,519.277 | 18,765.965 | 17,866.061 | 18,344.666 | 18,506.265 | 18,126.48 | 18,086.698 | 17,920.588 | 17,962.893 | 17,451.692 | 16,121.246 | 15,841.258 | 16,503.834 | 16,112.725 | 15,875.46 | 15,223.518 | 15,113.679 | 14,924.583 | 14,395.104 | 14,250.399 | 15,269.468 | 15,068.177 | 14,855.438 | 15,615.927 | 15,493.594 | 15,310.888 | 15,118.011 | 15,203.283 | 15,091.776 | 13,766.651 | 14,039.01 | 14,087.859 | 14,997.247 | 14,766.566 | 14,814.465 | 14,570.35 | 14,807.265 | 14,733.549 | 14,344.446 | 13,921.91 | 13,260.925 | 12,688.18 | 12,802.702 | 12,571.904 | 12,670.012 | 12,411.047 | 12,586.474 | 13,874.443 | 15,336.547 | 14,992.456 | 11,340.521 | 9,826.122 | 8,300.243 | 8,468.307 | 8,485.734 | 7,884.989 | 7,895.667 | 7,745.753 | 7,504.146 | 7,138.787 | 6,958.875 | 6,462.505 | 6,613.134 | 6,133.207 | 5,885.416 | 5,110.866 | 4,829.068 | 4,492.353 | 4,440.553 | 4,350.419 | 4,382.331 | 4,381.001 | 4,020.489 | 3,874.961 | 3,755.806 | 3,759.348 | 3,811.878 | 3,752.658 | 3,694.309 | 3,721.788 | 3,578.752 | 3,632.529 | 3,732.535 | 3,729.8 | 3,554.6 | 3,424.7 | 3,343 | 3,226.5 | 3,200.5 | 3,112.7 | 3,019.5 | 2,984.4 | 2,926.8 | 2,782.6 | 2,763 | 2,619.5 | 2,530.4 | 2,426 | 2,403.7 | 2,296.1 | 2,234.8 | 2,152.6 | 2,093.6 | 2,001.9 | 1,974.6 | 1,976 | 1,920.9 | 1,829.3 | 1,749.7 | 1,719.3 | 1,599.6 | 1,490.4 | 1,451.1 | 1,387.2 | 1,275.2 | 1,181.6 | 1,131.5 | 1,088.5 | 1,070.3 | 1,038.4 | 1,058.9 | 1,053.7 | 1,042.7 | 1,033.8 | 1,034.8 | 1,040.4 | 949.7 | 654.1 | 571.6 | 560.3 |