Nucleus Software Exports Limited
NSE:NUCLEUS.NS
1361.65 (INR) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,264.5 | 6,344.6 | 4,971.9 | 5,135.3 | 5,208.3 | 4,840.3 | 4,118.1 | 3,723.924 | 3,487.019 | 3,531.396 | 3,462.221 | 2,937.585 | 2,822.548 | 2,704.806 | 2,917.827 | 3,284.028 | 2,887.175 | 2,211.873 |
| Cost of Revenue
| 6,206 | 4,006.2 | 4,206.9 | 177.9 | 239.2 | 196.1 | 194.7 | 2,557.806 | 2,366.885 | 2,014.39 | 1,857.236 | 1,866.68 | 0 | 1,834.008 | 0 | 0 | 0 | 0 |
| Gross Profit
| 2,058.5 | 2,338.4 | 765 | 4,957.4 | 4,969.1 | 4,644.2 | 3,923.4 | 1,166.118 | 1,120.134 | 1,517.006 | 1,604.985 | 1,070.905 | 2,822.548 | 870.799 | 2,917.827 | 3,284.028 | 2,887.175 | 2,211.873 |
| Gross Profit Ratio
| 0.249 | 0.369 | 0.154 | 0.965 | 0.954 | 0.959 | 0.953 | 0.313 | 0.321 | 0.43 | 0.464 | 0.365 | 1 | 0.322 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 280.1 | 4,052.9 | 3,867.1 | 3,327.4 | 3,437.9 | 3,256.4 | 291.3 | 232.6 | 192.293 | 2,044.849 | 2,067.702 | 1,855.274 | 0 | 0 | 1,961.66 | 2,225.452 | 1,744.018 | 1,251.061 |
| General & Administrative Expenses
| 198.8 | 172.6 | 181.3 | 175.3 | 219.4 | 132.1 | 101.6 | 124.563 | 173.422 | 799.229 | 214.673 | 189.445 | 0 | 263.85 | 188.721 | 284.54 | 198.403 | 148.725 |
| Selling & Marketing Expenses
| 36.7 | 21.3 | 15.4 | 9.4 | 41.9 | 41.2 | 25.9 | 13.421 | 216.531 | 29.071 | 31.677 | 20.975 | 0 | 302.14 | 226.66 | 277.985 | 210.638 | 179.297 |
| SG&A
| 333.8 | 193.9 | 196.7 | 184.7 | 261.3 | 173.3 | 127.5 | 137.984 | 389.953 | 828.3 | 571.855 | 571.374 | 0 | 565.99 | 415.382 | 562.525 | 409.041 | 328.021 |
| Other Expenses
| 509 | 340.6 | 5.7 | 28.3 | 1.3 | 2.9 | 2.5 | 11.382 | 1.779 | 978.119 | 46.84 | 6.703 | 2,336.23 | 84.994 | 17.144 | 68.311 | 87.421 | 59.364 |
| Operating Expenses
| 1,295.4 | 4,964.2 | 540.3 | 3,835.4 | 4,095.3 | 3,890.9 | 3,406.6 | 755.207 | 933.681 | 978.119 | 1,013.348 | 2,534.157 | 2,336.23 | 650.984 | 2,394.185 | 2,856.289 | 2,240.48 | 1,638.446 |
| Operating Income
| 2,058.5 | 1,380.4 | 216.5 | 1,154.7 | 813.4 | 718.2 | 516.8 | 410.911 | 186.453 | 538.887 | 591.636 | 403.428 | 486.318 | 219.815 | 523.642 | 427.739 | 646.694 | 573.428 |
| Operating Income Ratio
| 0.249 | 0.218 | 0.044 | 0.225 | 0.156 | 0.148 | 0.125 | 0.11 | 0.053 | 0.153 | 0.171 | 0.137 | 0.172 | 0.081 | 0.179 | 0.13 | 0.224 | 0.259 |
| Total Other Income Expenses Net
| 499.5 | 330.4 | 338.5 | 383.4 | 354.4 | 244.7 | 281.8 | 293.059 | 252.303 | 327.64 | 240.386 | 197.116 | -3.281 | 78.837 | -80.26 | -79.196 | -2.068 | 0 |
| Income Before Tax
| 2,558 | 1,710.8 | 555 | 1,538.1 | 1,167.8 | 962.9 | 798.6 | 703.97 | 438.756 | 866.527 | 832.022 | 600.544 | 483.037 | 298.652 | 443.382 | 348.543 | 644.626 | 573.428 |
| Income Before Tax Ratio
| 0.31 | 0.27 | 0.112 | 0.3 | 0.224 | 0.199 | 0.194 | 0.189 | 0.126 | 0.245 | 0.24 | 0.204 | 0.171 | 0.11 | 0.152 | 0.106 | 0.223 | 0.259 |
| Income Tax Expense
| 642 | 432.9 | 145.9 | 358.6 | 277.9 | 217.5 | 173.1 | 77.028 | 114.103 | 219.386 | 188.635 | 148.854 | 129.636 | 35.277 | 59.374 | 25.961 | 27.234 | 21.955 |
| Net Income
| 1,916 | 1,277.9 | 409.1 | 1,179.5 | 889.9 | 745.4 | 625.5 | 626.942 | 324.653 | 647.14 | 643.388 | 451.691 | 353.401 | 263.375 | 768.015 | 645.165 | 1,234.785 | 1,102.945 |
| Net Income Ratio
| 0.232 | 0.201 | 0.082 | 0.23 | 0.171 | 0.154 | 0.152 | 0.168 | 0.093 | 0.183 | 0.186 | 0.154 | 0.125 | 0.097 | 0.263 | 0.196 | 0.428 | 0.499 |
| EPS
| 71.56 | 47.73 | 14.28 | 40.62 | 30.64 | 25.67 | 20.47 | 20.43 | 10.03 | 19.98 | 19.87 | 13.95 | 10.91 | 8.13 | 11.86 | 9.97 | 19.08 | 17.11 |
| EPS Diluted
| 71.56 | 47.73 | 14.28 | 40.62 | 30.64 | 25.67 | 20.47 | 20.43 | 10.03 | 19.98 | 19.87 | 13.95 | 10.91 | 8.13 | 11.86 | 9.96 | 18.93 | 16.93 |
| EBITDA
| 2,204 | 1,908.3 | 505.2 | 1,430.8 | 1,300.3 | 1,078 | 865.9 | 795.459 | 546.008 | 649.236 | 621.281 | 451.801 | 560.822 | 312.621 | 636.988 | 563.73 | 771.149 | 650.574 |
| EBITDA Ratio
| 0.267 | 0.301 | 0.102 | 0.279 | 0.25 | 0.223 | 0.21 | 0.214 | 0.157 | 0.184 | 0.179 | 0.154 | 0.199 | 0.116 | 0.218 | 0.172 | 0.267 | 0.294 |