NTT System S.A.
WSE:NTT.WA
5.34 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,657.407 | 1,245.707 | 1,152.274 | 790.985 | 539.084 | 385.547 | 463.829 | 595.391 | 730.937 | 725.556 | 697.591 | 657.028 | 640.57 | 540.682 | 492.484 | 643.672 |
Cost of Revenue
| 1,562.52 | 1,175.874 | 1,089.312 | 747.969 | 507.628 | 360.841 | 442.086 | 569.959 | 692.901 | 684.468 | 659.18 | 614.563 | 628.627 | 544.437 | 448.62 | 580.89 |
Gross Profit
| 94.887 | 69.833 | 62.962 | 43.016 | 31.456 | 24.706 | 21.743 | 25.432 | 38.036 | 41.088 | 38.411 | 42.465 | 11.943 | -3.755 | 43.864 | 62.782 |
Gross Profit Ratio
| 0.057 | 0.056 | 0.055 | 0.054 | 0.058 | 0.064 | 0.047 | 0.043 | 0.052 | 0.057 | 0.055 | 0.065 | 0.019 | -0.007 | 0.089 | 0.098 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.439 | 7.566 | 6.732 | 5.739 | 5.18 | 4.959 | 4.392 | 4.673 | 4.474 | 4.411 | 4.537 | 4.33 | 4.263 | 4.301 | 5.353 | 5.495 |
Selling & Marketing Expenses
| 59.048 | 35.59 | 37.113 | 27.212 | 20.188 | 16.193 | 17.461 | 18.963 | 21.126 | 24.821 | 24.533 | 28.97 | 0 | 0 | 41.287 | 50.833 |
SG&A
| 67.616 | 43.156 | 43.845 | 32.951 | 25.368 | 21.152 | 21.853 | 23.636 | 25.6 | 29.232 | 29.07 | 33.3 | 4.263 | 4.301 | 46.64 | 56.328 |
Other Expenses
| -3.009 | -4.717 | -6.442 | -4.887 | -0.959 | -1.772 | -1.544 | -5.879 | 0.308 | 1.543 | 0.837 | -1.053 | 1.826 | -2.135 | -0.505 | -3.757 |
Operating Expenses
| 64.607 | 38.439 | 37.403 | 28.064 | 24.409 | 19.38 | 20.309 | 17.757 | 25.908 | 30.775 | 29.907 | 32.247 | 6.089 | 2.166 | 46.135 | 52.571 |
Operating Income
| 30.28 | 28.98 | 23.301 | 13.588 | 6.097 | 5.515 | 1.048 | 7.138 | 8.645 | 7.55 | 6.392 | 4.188 | 5.854 | -5.921 | -2.271 | 10.211 |
Operating Income Ratio
| 0.018 | 0.023 | 0.02 | 0.017 | 0.011 | 0.014 | 0.002 | 0.012 | 0.012 | 0.01 | 0.009 | 0.006 | 0.009 | -0.011 | -0.005 | 0.016 |
Total Other Income Expenses Net
| -0.382 | -8.612 | -2.032 | -2.923 | -0.302 | 0.133 | 0.932 | -3.054 | -1.895 | -2.784 | -3.705 | -4.206 | -4.597 | -1.782 | -2.016 | -4.464 |
Income Before Tax
| 29.898 | 20.368 | 21.269 | 10.665 | 5.795 | 5.648 | 1.98 | 4.084 | 6.75 | 4.766 | 2.687 | 3.842 | 1.22 | -7.703 | -4.287 | 5.747 |
Income Before Tax Ratio
| 0.018 | 0.016 | 0.018 | 0.013 | 0.011 | 0.015 | 0.004 | 0.007 | 0.009 | 0.007 | 0.004 | 0.006 | 0.002 | -0.014 | -0.009 | 0.009 |
Income Tax Expense
| 5.34 | 3.865 | 3.361 | 2.118 | 1.099 | 0.96 | 0.367 | 0.673 | 1.013 | 1.824 | 0.574 | 1.451 | 0.444 | -1.014 | -0.272 | 1.859 |
Net Income
| 24.558 | 16.503 | 17.908 | 8.547 | 4.696 | 4.688 | 1.613 | 3.411 | 5.737 | 2.942 | 2.113 | 2.391 | 0.776 | -6.628 | -3.941 | 4.101 |
Net Income Ratio
| 0.015 | 0.013 | 0.016 | 0.011 | 0.009 | 0.012 | 0.003 | 0.006 | 0.008 | 0.004 | 0.003 | 0.004 | 0.001 | -0.012 | -0.008 | 0.006 |
EPS
| 1.81 | 1.22 | 1.32 | 0.63 | 0.35 | 0.34 | 0.12 | 0.25 | 0.42 | 0.24 | 0.16 | 0.16 | 0.04 | -0.48 | -0.28 | 0.28 |
EPS Diluted
| 1.81 | 1.22 | 1.32 | 0.63 | 0.35 | 0.34 | 0.12 | 0.25 | 0.42 | 0.24 | 0.16 | 0.16 | 0.04 | -0.48 | -0.28 | 0.28 |
EBITDA
| 32.856 | 30.908 | 25.147 | 15.241 | 8.175 | 1.067 | 2.047 | 6.26 | 11.019 | 10.381 | 8.24 | 5.475 | 3.944 | -4.959 | -0.901 | 11.852 |
EBITDA Ratio
| 0.02 | 0.026 | 0.023 | 0.017 | 0.015 | 0.023 | 0.008 | 0.012 | 0.019 | 0.013 | 0.011 | 0.019 | 0.01 | -0.009 | -0.002 | 0.018 |