![logo](/logos/NTPIF.webp)
Nam Tai Property Inc.
OTC:NTPIF
3.75 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 5.791 | 9.547 | 69.047 | 68.597 | 1.067 | 0.843 | 0.699 | 0.839 | 0.788 | 0.757 | 0.581 | 0.486 | 0.007 | 0 | 0 | 0.187 | 0.529 | 0.541 | 0.594 | 0.603 | 0.614 | 0.637 | 0.654 | 0.673 | 0.689 | 0.793 | 0.823 | 0.829 | 0.82 | 0.591 | 0.101 | 234.947 | 284.199 | 167.902 | 177.476 | 468.464 | 380.251 | 205.146 | 94.062 | 145.278 | 147.438 | 147.705 | 161.896 | 166.498 | 174.744 | 113.912 | 79.266 | 93.735 | 110.416 | 101.836 | 102.15 | 169.021 | 160.534 | 146.168 | 147.129 | 186.936 | 204.485 | 197.83 | 191.571 | 229.647 | 218.516 | 213.653 | 208.358 | 247.178 | 207.859 | 185.277 | 156.923 | 152.776 | 137.986 | 147.664 | 95.435 | 108.454 | 93.157 | 116.714 | 87.981 | 75.616 | 56.872 | 52.311 | 51.217 | 67.086 | 59.551 | 55.882 | 51.487 | 61.307 | 57.249 | 50.54 | 44.592 | 38.283 | 37.56 | 42.136 | 27.075 | 20.853 | 23.659 | 30.857 | 26.28 | 30.013 | 31.245 | 40.444 | 31.152 | 29.987 | 28.005 | 24.885 | 25.357 | 33.2 | 35.5 | 30.1 | 22.4 | 25 | 32.1 | 24.6 | 14.9 | 18.2 | 23.1 | 16.1 | 13.4 | 15.8 | 16 | 14.3 | 11.9 | 12.1 | 11 | 8.4 | 6.9 | 9.5 | 9.5 | 9.5 | 9.4 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 3.65 | 4.078 | 24.077 | 25.255 | 0.826 | 0.683 | 0.617 | 0.472 | 0.324 | 0.324 | 0.236 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0.45 | 0.464 | 0.474 | 0.622 | 0.389 | 0.409 | 0.382 | 0.262 | 0.02 | 214.426 | 260.819 | 152.162 | 170.137 | 419.5 | 345.45 | 186.209 | 90.987 | 142.97 | 139.323 | 138.254 | 153.681 | 152.272 | 156.885 | 101.206 | 72.763 | 83.573 | 97.802 | 91.414 | 95.028 | 154.373 | 144.796 | 125.406 | 127.599 | 165.902 | 178.447 | 175.085 | 174.37 | 207.637 | 196.193 | 192.879 | 187.244 | 221.835 | 182.531 | 161.442 | 138.506 | 133.39 | 117.467 | 125.389 | 81.139 | 91.179 | 77.609 | 98.393 | 72.835 | 65.442 | 48.673 | 40.375 | 43.466 | 55.294 | 50.433 | 52.951 | 45.296 | 53.086 | 48.267 | 43.024 | 37.719 | 33.513 | 31.943 | 33.513 | 21.105 | 15.712 | 18.146 | 23.392 | 19.689 | 22.565 | 23.709 | 27.85 | 23.906 | 24.089 | 21.661 | 19.978 | 20.321 | 0 | 0 | 0 | 18.2 | 19.2 | 26.7 | 20.2 | 0 | 13.5 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 0 | 0 | 0 | 0 | 2.141 | 5.469 | 44.97 | 43.342 | 0.241 | 0.16 | 0.082 | 0.367 | 0.464 | 0.433 | 0.345 | 0.413 | 0.007 | 0 | 0 | 0.187 | 0.529 | 0.541 | 0.594 | 0.603 | 0.614 | 0.347 | 0.204 | 0.209 | 0.215 | 0.171 | 0.434 | 0.42 | 0.438 | 0.329 | 0.081 | 20.521 | 23.38 | 15.74 | 7.339 | 48.964 | 34.801 | 18.937 | 3.075 | 2.308 | 8.115 | 9.451 | 8.215 | 14.226 | 17.859 | 12.706 | 6.503 | 10.162 | 12.614 | 10.422 | 7.122 | 14.648 | 15.738 | 20.762 | 19.53 | 21.034 | 26.038 | 22.745 | 17.201 | 22.01 | 22.323 | 20.774 | 21.114 | 25.343 | 25.328 | 23.835 | 18.417 | 19.386 | 20.519 | 22.275 | 14.296 | 17.275 | 15.548 | 18.321 | 15.146 | 10.174 | 8.199 | 11.936 | 7.751 | 11.792 | 9.118 | 2.931 | 6.191 | 8.221 | 8.982 | 7.516 | 6.873 | 4.77 | 5.617 | 8.623 | 5.97 | 5.141 | 5.513 | 7.465 | 6.591 | 7.448 | 7.536 | 12.594 | 7.246 | 5.898 | 6.344 | 4.907 | 5.036 | 33.2 | 35.5 | 30.1 | 4.2 | 5.8 | 5.4 | 4.4 | 14.9 | 4.7 | 4.1 | 16.1 | 13.4 | 15.8 | 16 | 14.3 | 11.9 | 12.1 | 11 | 8.4 | 6.9 | 9.5 | 9.5 | 9.5 | 9.4 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0.37 | 0.573 | 0.651 | 0.632 | 0.226 | 0.19 | 0.117 | 0.437 | 0.589 | 0.572 | 0.594 | 0.85 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0.545 | 0.312 | 0.311 | 0.312 | 0.216 | 0.527 | 0.507 | 0.534 | 0.557 | 0.802 | 0.087 | 0.082 | 0.094 | 0.041 | 0.105 | 0.092 | 0.092 | 0.033 | 0.016 | 0.055 | 0.064 | 0.051 | 0.085 | 0.102 | 0.112 | 0.082 | 0.108 | 0.114 | 0.102 | 0.07 | 0.087 | 0.098 | 0.142 | 0.133 | 0.113 | 0.127 | 0.115 | 0.09 | 0.096 | 0.102 | 0.097 | 0.101 | 0.103 | 0.122 | 0.129 | 0.117 | 0.127 | 0.149 | 0.151 | 0.15 | 0.159 | 0.167 | 0.157 | 0.172 | 0.135 | 0.144 | 0.228 | 0.151 | 0.176 | 0.153 | 0.052 | 0.12 | 0.134 | 0.157 | 0.149 | 0.154 | 0.125 | 0.15 | 0.205 | 0.22 | 0.247 | 0.233 | 0.242 | 0.251 | 0.248 | 0.241 | 0.311 | 0.233 | 0.197 | 0.227 | 0.197 | 0.199 | 1 | 1 | 1 | 0.188 | 0.232 | 0.168 | 0.179 | 1 | 0.258 | 0.177 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.096 | 0.19 | 0.475 | 0.603 | 0.838 | 0.834 | 0.841 | 0.849 | 1.52 | 1.308 | 1.446 | 1.483 | 1.448 | 1.334 | 1.311 | 2.18 | 3.016 | 2.833 | 2.674 | 2.367 | 2.587 | 2.609 | 2.425 | 2.177 | 2.02 | 1.94 | 1.97 | 1.936 | 2.153 | 1.901 | 1.675 | 1.481 | 1.432 | 1.314 | 1.257 | 1.042 | 1.262 | 1.037 | 0.927 | 0.811 | 0.741 | 0.617 | 0.663 | 0.665 | 0.688 | 0.694 | 0.811 | 0.761 | 0.915 | 0.851 | 0.949 | 0.774 | 0.886 | 0.67 | 0.589 | 0.476 | 0.853 | 0.264 | 0.293 | 0.281 | 0.835 | 0.533 | 0.277 | 0.264 | 0.291 | 0.247 | 0.258 | 0.154 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 3.746 | 4.174 | 7.587 | 6.535 | 3.808 | 2.545 | 3.003 | 3.883 | 2.727 | 2.818 | 2.948 | 3.484 | 3.981 | 4.155 | 9.116 | 2.432 | 2.156 | 2.878 | 1.984 | 2.018 | 2.265 | 1.853 | 2.223 | 4.905 | 3.198 | 2.838 | 2.921 | 6.415 | 2.183 | 3.001 | 1.833 | 16.911 | 3.945 | 7.234 | 6.089 | 10.362 | 6.85 | 6.509 | 4.719 | 9.552 | 5.641 | 6.67 | 5.462 | 6.956 | 7.655 | 6.042 | 4.526 | 2.756 | 6.47 | 7.686 | 11.481 | 0 | 0 | 9.48 | 9.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 1.669 | 1.601 | 1.143 | 1.878 | 2.208 | 2.104 | 0.801 | 1.08 | 3.752 | 0.975 | 0.661 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0.107 | 0.127 | 0.13 | 0.279 | 0.964 | 0.722 | 0.701 | 1.474 | 1.507 | 1.261 | 1.66 | 1.401 | 1.61 | 1.422 | 1.071 | 5.266 | 1.389 | 1.29 | 1.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 5.415 | 5.775 | 8.73 | 8.413 | 6.016 | 4.649 | 3.804 | 4.963 | 6.479 | 3.793 | 3.609 | 3.963 | 3.981 | 4.155 | 9.116 | 2.432 | 2.156 | 2.878 | 1.984 | 2.018 | 2.265 | 1.853 | 2.223 | 4.905 | 3.198 | 2.838 | 2.921 | 6.415 | 2.183 | 3.001 | 1.833 | 17.01 | 4.052 | 7.361 | 6.219 | 10.641 | 7.814 | 7.231 | 5.42 | 11.026 | 7.148 | 7.931 | 7.122 | 8.357 | 9.265 | 7.464 | 5.597 | 8.022 | 6.47 | 7.686 | 11.481 | 8.742 | 8.484 | 9.48 | 9.351 | 10.768 | 9.489 | 8.486 | 7.807 | 8.129 | 7.947 | 8.018 | 6.574 | 8.658 | 9.359 | 7.838 | 7.202 | 7.674 | 6.453 | 7.603 | 6.323 | 8.248 | 4.657 | 6.49 | 5.471 | 5.481 | 4.277 | 4.273 | 3.952 | 5.225 | 5.199 | 6.096 | 5.454 | 5.556 | 4.507 | 3.993 | 3.59 | 5.566 | 2.455 | 4.224 | 2.997 | 3.495 | 3.411 | 3.295 | 2.989 | 3.01 | 3.125 | 4.312 | 3.352 | 3.175 | 3.204 | 3.448 | 2.875 | 0 | 0 | 0 | 2.6 | 2.9 | 2.3 | 2.4 | 0 | 3.1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | -1.756 | 0.291 | 0.045 | 0.155 | 0.059 | 0.014 | -0.101 | 0.404 | 0.114 | 0.021 | 0.037 | 0.212 | 0.12 | 0.056 | 0.195 | 2.721 | 0.015 | 0.012 | 0.047 | -5.223 | 0.009 | 0.017 | 0.239 | -1.361 | -7.612 | 1.409 | 0.175 | -2.206 | 3.022 | 0.282 | -3.381 | 4.598 | 2.022 | 2.605 | 2.667 | 3.335 | 1.119 | -0.106 | 1.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.3 | 0 | 0 | 0 | -36.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0 | 0 | 0 | 0 | 0 | 5.415 | 5.775 | 8.73 | 8.413 | 6.016 | 4.649 | 3.804 | 4.963 | 6.479 | 3.793 | 3.609 | 3.963 | 3.981 | 4.155 | 9.116 | 2.432 | 2.156 | 2.878 | 1.984 | 2.018 | 2.265 | 1.853 | 2.223 | 4.905 | 3.198 | 2.838 | 2.921 | 6.415 | 2.183 | 3.001 | 1.833 | 15.539 | 4.052 | 7.361 | 6.23 | 10.737 | 8.004 | 7.706 | 6.023 | 11.864 | 7.982 | 8.772 | 7.971 | 9.877 | 10.573 | 8.91 | 7.08 | 9.47 | 7.804 | 8.997 | 13.661 | 29.103 | 11.317 | 12.154 | 11.718 | 13.355 | 12.098 | 10.911 | 9.984 | 24.614 | 9.887 | 0.73 | 8.51 | 10.811 | 11.26 | 9.513 | 8.683 | 9.106 | 7.767 | 8.86 | 7.365 | 9.51 | 5.694 | 7.417 | 6.282 | 6.561 | 4.894 | 4.936 | 4.617 | 5.913 | 5.893 | 6.907 | 6.215 | -4.207 | 5.358 | 4.942 | 4.364 | 5.604 | 3.125 | 4.813 | 3.476 | 5.793 | 3.675 | 3.588 | 3.27 | 3.845 | 3.658 | 4.589 | 3.616 | 3.466 | 3.451 | 3.706 | 3.029 | -110.5 | 0 | 0 | 2.7 | 4 | 2.3 | 2.4 | 0 | 3.2 | 2 | 0 | 0 | -55.3 | 0 | 0 | 0 | -36.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 0 | 0 | 0 | 0 | 0 | -3.274 | -0.306 | 36.24 | 34.929 | -5.775 | -4.489 | -3.722 | -4.596 | -6.015 | -3.36 | -3.264 | -3.55 | -3.974 | -4.155 | -9.116 | -2.245 | -1.627 | -2.337 | -1.39 | -1.415 | -1.651 | -1.506 | -2.019 | -4.696 | -2.983 | -2.667 | -2.487 | -5.995 | -1.745 | -2.672 | -1.833 | 4.982 | 19.328 | 8.379 | 1.109 | 38.227 | 26.797 | 11.231 | -2.948 | -12.507 | 0.133 | 0.679 | 0.244 | 4.349 | 7.286 | 3.796 | -0.577 | 0.692 | 4.81 | 1.425 | -6.539 | -14.455 | 4.421 | 8.608 | 7.812 | 7.679 | 13.94 | 11.834 | 7.217 | -2.604 | 12.436 | 20.044 | 12.604 | 14.532 | 14.068 | 14.322 | 9.734 | 10.28 | 12.752 | 13.415 | 6.931 | 7.765 | 9.854 | 10.904 | 8.864 | 3.613 | 3.305 | 7 | 3.134 | 5.879 | 3.225 | -3.976 | -0.024 | 12.428 | 3.624 | 2.574 | 2.509 | -0.834 | 2.492 | 3.81 | 2.494 | -0.652 | 1.838 | 3.877 | 3.321 | 3.503 | 3.878 | 8.005 | 3.63 | 2.432 | 2.893 | 1.201 | 2.007 | -77.3 | 35.5 | 30.1 | 1.5 | 1.8 | 3.1 | 2 | 14.9 | 1.5 | 2.1 | 16.1 | 13.4 | -39.5 | 16 | 14.3 | 11.9 | -24.8 | 11 | 8.4 | 6.9 | 9.5 | 9.5 | 9.5 | 9.4 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | -0.565 | -0.032 | 0.525 | 0.509 | -5.412 | -5.325 | -5.325 | -5.478 | -7.633 | -4.439 | -5.618 | -7.305 | -567.714 | 0 | 0 | -12.005 | -3.076 | -4.32 | -2.34 | -2.347 | -2.689 | -2.364 | -3.087 | -6.978 | -4.329 | -3.363 | -3.022 | -7.232 | -2.128 | -4.521 | -18.149 | 0.021 | 0.068 | 0.05 | 0.006 | 0.082 | 0.07 | 0.055 | -0.031 | -0.086 | 0.001 | 0.005 | 0.002 | 0.026 | 0.042 | 0.033 | -0.007 | 0.007 | 0.044 | 0.014 | -0.064 | -0.086 | 0.028 | 0.059 | 0.053 | 0.041 | 0.068 | 0.06 | 0.038 | -0.011 | 0.057 | 0.094 | 0.06 | 0.059 | 0.068 | 0.077 | 0.062 | 0.067 | 0.092 | 0.091 | 0.073 | 0.072 | 0.106 | 0.093 | 0.101 | 0.048 | 0.058 | 0.134 | 0.061 | 0.088 | 0.054 | -0.071 | -0 | 0.203 | 0.063 | 0.051 | 0.056 | -0.022 | 0.066 | 0.09 | 0.092 | -0.031 | 0.078 | 0.126 | 0.126 | 0.117 | 0.124 | 0.198 | 0.117 | 0.081 | 0.103 | 0.048 | 0.079 | -2.328 | 1 | 1 | 0.067 | 0.072 | 0.097 | 0.081 | 1 | 0.082 | 0.091 | 1 | 1 | -2.5 | 1 | 1 | 1 | -2.05 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | -1.756 | 0.291 | 0.045 | 0.058 | 0.043 | -0.002 | -0.057 | 0.404 | -0.802 | -0.657 | 0.639 | -3.773 | -1.208 | -3.256 | 10.177 | -1.852 | 2.472 | 2.574 | 0.728 | -5.223 | -0.925 | -2.432 | 0.24 | -1.361 | -7.612 | 1.409 | 0.175 | -2.206 | 3.022 | 0.282 | -3.381 | 4.598 | 2.022 | 2.605 | 2.667 | 3.335 | 1.416 | 2.916 | 2.12 | 2.83 | 0.922 | 2.516 | 0.541 | 1.095 | 2.21 | 0.784 | -0.17 | -0.181 | 0.031 | -0.108 | 0.002 | -17.648 | 0.244 | 5.101 | 21.592 | 0.825 | 1.071 | 44.994 | -0.466 | -14.969 | -0.153 | 6.988 | -0.207 | -1.748 | 6.692 | -6.534 | 5.373 | -52.485 | 8.877 | 71.854 | 1.235 | 3.754 | -0.925 | 1.052 | 2.142 | 1.75 | 3.16 | -1.372 | 1.16 | 4.263 | 0.272 | -0.277 | 0.318 | 1.978 | -0.026 | 0.172 | 11.542 | 4.951 | -0.015 | 0.299 | -0.419 | -4.315 | -0.198 | -2.084 | 1.338 | 5.212 | 4.952 | -0.062 | 2.039 | 0.015 | 0.498 | 0.25 | 0.367 | 0 | 0 | 0 | -0.003 | -0.1 | 0.8 | 0.2 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 0 | 0 | 0 | 0 | 0 | -4.91 | 0.078 | 36.366 | 35.261 | -5.459 | -4.123 | -3.368 | -3.821 | -6.33 | -3.352 | -1.791 | -6.28 | -3.697 | -5.845 | 2.568 | -2.477 | 2.522 | 2.085 | 1.814 | -5.235 | -1.315 | -2.643 | -0.168 | -4.777 | -8.748 | 0.92 | 0.077 | -5.833 | 3.791 | -0.177 | -3.197 | 11.396 | 22.761 | 11.953 | 4.497 | 42.162 | 28.825 | 14.345 | -0.418 | -6.117 | 1.694 | 4.029 | 1.431 | 5.903 | 9.917 | 4.905 | -0.468 | 0.664 | 4.918 | 1.403 | -6.237 | -13.459 | 6.145 | 15.215 | 31.045 | 10.723 | 17.239 | 53.52 | 8.821 | -0.858 | 14.467 | 19.681 | 13.996 | 14.122 | 21.7 | 8.615 | 15.698 | -35.071 | 20.838 | 83.338 | 7.665 | 10.845 | 8.62 | 11.969 | 10.594 | 3.851 | 6.687 | 5.76 | 4.34 | 8.776 | 3.715 | -4.032 | 0.807 | 0.901 | 4.537 | 3.859 | 14.671 | 0.846 | 3.381 | 4.628 | 2.883 | -6.834 | 2.602 | 2.87 | 5.931 | 8.714 | 8.829 | 7.932 | 5.643 | 2.392 | 3.376 | 1.433 | 2.373 | 0 | 0 | 0 | 1.587 | 1.6 | 3.8 | 2.2 | 0 | 1.4 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | -0.848 | 0.008 | 0.527 | 0.514 | -5.116 | -4.891 | -4.818 | -4.554 | -8.033 | -4.428 | -3.083 | -12.922 | -528.143 | 0 | 0 | -13.246 | 4.767 | 3.854 | 3.054 | -8.682 | -2.142 | -4.149 | -0.257 | -7.098 | -12.697 | 1.16 | 0.094 | -7.036 | 4.623 | -0.299 | -31.653 | 0.049 | 0.08 | 0.071 | 0.025 | 0.09 | 0.076 | 0.07 | -0.004 | -0.042 | 0.011 | 0.027 | 0.009 | 0.035 | 0.057 | 0.043 | -0.006 | 0.007 | 0.045 | 0.014 | -0.061 | -0.08 | 0.038 | 0.104 | 0.211 | 0.057 | 0.084 | 0.271 | 0.046 | -0.004 | 0.066 | 0.092 | 0.067 | 0.057 | 0.104 | 0.046 | 0.1 | -0.23 | 0.151 | 0.564 | 0.08 | 0.1 | 0.093 | 0.103 | 0.12 | 0.051 | 0.118 | 0.11 | 0.085 | 0.131 | 0.062 | -0.072 | 0.016 | 0.015 | 0.079 | 0.076 | 0.329 | 0.022 | 0.09 | 0.11 | 0.106 | -0.328 | 0.11 | 0.093 | 0.226 | 0.29 | 0.283 | 0.196 | 0.181 | 0.08 | 0.121 | 0.058 | 0.094 | 0 | 0 | 0 | 0.071 | 0.064 | 0.118 | 0.089 | 0 | 0.077 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | -0.599 | 0.37 | 10.735 | 6.566 | -0.609 | -0.339 | -0.193 | -1.728 | 0.429 | 0.013 | -1.436 | 2.942 | -0.157 | 1.746 | -11.489 | 2.953 | -4.134 | -4.41 | -3.157 | -5.223 | -0.327 | 0.017 | -1.439 | -1.139 | -7.306 | 1.619 | 0.427 | -3.054 | -4.198 | 2.105 | 16.43 | 2.737 | 4.358 | 2.925 | -0.387 | 5.661 | 5.022 | 5.981 | 0.635 | -0.506 | 0.599 | 1.026 | -0.587 | 0.618 | 2.31 | 1.694 | 0.629 | 0.254 | 0.391 | 0.875 | -0.237 | 1.025 | 0.351 | 1.242 | 0.259 | -1.095 | 1.211 | 5.502 | -1.588 | 0.07 | 0.044 | 0.184 | 0.079 | 0.14 | 0.174 | 0.196 | 0.141 | -0.84 | 1.13 | 0.311 | 0.278 | -0.93 | 0.47 | 0.475 | 0.384 | -0.442 | 0.598 | 0.452 | 0.165 | 0.111 | 0.001 | -0.017 | 0.132 | -0.597 | 0.24 | 0.227 | 0.097 | -0.439 | 0.099 | 0.205 | 0.075 | 0.869 | 0.037 | 0.068 | 0.066 | -0.041 | 0.078 | 0.169 | 0.073 | 0.036 | 0.058 | 0.024 | 0.04 | -2 | -4.6 | -3.2 | -1.6 | -0.3 | 0.3 | 0.2 | -0.7 | -0.4 | 0.4 | -0.8 | -0.9 | 0.7 | -0.8 | -1.9 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 0 | 0 | 0 | 0 | 0 | -4.311 | -0.292 | 25.631 | 27.503 | -4.85 | -3.784 | -3.175 | -2.093 | -6.33 | -3.352 | -1.791 | -6.28 | -3.697 | -5.845 | 2.568 | -2.477 | 2.522 | 2.085 | 1.814 | -5.235 | -1.315 | -2.643 | -0.341 | -4.999 | -8.954 | 0.816 | -0.021 | -4.924 | 5.475 | -4.495 | -21.644 | 9.247 | 17.997 | -31.931 | 4.984 | 36.606 | 24.552 | 9.397 | -3.634 | -5.611 | 1.095 | 3.003 | 2.018 | 5.285 | 7.607 | 3.211 | -1.097 | 0.416 | 4.504 | 0.613 | -3.881 | -14.447 | 4.912 | 11.804 | 28.366 | 9.605 | 12.694 | 38.805 | 8.399 | -2.324 | 12.093 | 18.522 | 12.465 | 12.7 | 18.803 | 5.997 | 13.806 | -42.465 | 18.936 | 83.027 | 7.387 | 13.706 | 8.392 | 11.494 | 10.21 | 4.486 | 6.054 | 5.308 | 4.175 | 8.665 | 3.714 | -4.009 | 0.675 | 1.594 | 4.219 | 3.614 | 14.574 | 1.025 | 3.282 | 4.683 | 2.808 | -7.703 | 2.565 | 2.802 | 5.865 | 8.755 | 8.751 | 7.763 | 5.57 | 2.356 | 3.318 | 1.409 | 2.333 | 2 | 4.6 | 3.2 | 1.556 | 1.9 | 3.5 | 2 | 0.7 | 1.8 | 1.7 | 0.8 | 0.9 | -0.7 | 0.8 | 1.9 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | -0.744 | -0.031 | 0.371 | 0.401 | -4.545 | -4.489 | -4.542 | -2.495 | -8.033 | -4.428 | -3.083 | -12.922 | -528.143 | 0 | 0 | -13.246 | 4.767 | 3.854 | 3.054 | -8.682 | -2.142 | -4.149 | -0.521 | -7.428 | -12.996 | 1.029 | -0.026 | -5.94 | 6.677 | -7.606 | -214.297 | 0.039 | 0.063 | -0.19 | 0.028 | 0.078 | 0.065 | 0.046 | -0.039 | -0.039 | 0.007 | 0.02 | 0.012 | 0.032 | 0.044 | 0.028 | -0.014 | 0.004 | 0.041 | 0.006 | -0.038 | -0.085 | 0.031 | 0.081 | 0.193 | 0.051 | 0.062 | 0.196 | 0.044 | -0.01 | 0.055 | 0.087 | 0.06 | 0.051 | 0.09 | 0.032 | 0.088 | -0.278 | 0.137 | 0.562 | 0.077 | 0.126 | 0.09 | 0.098 | 0.116 | 0.059 | 0.106 | 0.101 | 0.082 | 0.129 | 0.062 | -0.072 | 0.013 | 0.026 | 0.074 | 0.072 | 0.327 | 0.027 | 0.087 | 0.111 | 0.104 | -0.369 | 0.108 | 0.091 | 0.223 | 0.292 | 0.28 | 0.192 | 0.179 | 0.079 | 0.118 | 0.057 | 0.092 | 0.06 | 0.13 | 0.106 | 0.069 | 0.076 | 0.109 | 0.081 | 0.047 | 0.099 | 0.074 | 0.05 | 0.067 | -0.044 | 0.05 | 0.133 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0 | 0 | 0 | 0 | 0 | -0.11 | -0.007 | 0.65 | 0.5 | -0.12 | -0.097 | -0.082 | -0.054 | -0.17 | -0.088 | -0.047 | -0.16 | -0.097 | -0.15 | 0.07 | -0.067 | 0.07 | 0.06 | 0.05 | -0.14 | -0.036 | -0.072 | -0.009 | -0.14 | -0.23 | 0.02 | -0.001 | -0.11 | 0.12 | -0.1 | -0.48 | 0.2 | 0.4 | -0.71 | 0.11 | 0.82 | 0.55 | 0.21 | -0.081 | 0 | 0.02 | 0.07 | 0.05 | 0 | 0.17 | 0.07 | -0.025 | 0 | 0.1 | 0.01 | -0.087 | 0 | 0.11 | 0.26 | 0.63 | 0 | 0.28 | 0.87 | 0.19 | 0 | 0.28 | 0.42 | 0.29 | 0 | 0.44 | 0.14 | 0.32 | 0 | 0.44 | 1.93 | 0.18 | 0 | 0.23 | 0.29 | 0.25 | 0 | 0.18 | 0.15 | 0.12 | 0 | 0.11 | -0.12 | 0.021 | 0 | 0.14 | 0.12 | 0.5 | 0 | 0.11 | 0.15 | 0.088 | 0 | 0.079 | 0.082 | 0.16 | 0 | 0.32 | 0.3 | 0.21 | 0 | 0.12 | 0.052 | 0.088 | 0 | 0.17 | 0.12 | 0.058 | 0 | 0.15 | 0.085 | 0.027 | 0 | 0.088 | 0.042 | 0.048 | 0 | 0.045 | 0.11 | 0.03 | 0 | 0.016 | 0 | 0.001 | 0 | 0.006 | 0.006 | 0.006 |
EPS Diluted
| 0 | 0 | 0 | 0 | 0 | -0.11 | -0.007 | 0.65 | 0.5 | -0.12 | -0.097 | -0.082 | -0.054 | -0.17 | -0.088 | -0.047 | -0.16 | -0.097 | -0.15 | 0.07 | -0.067 | 0.07 | 0.06 | 0.05 | -0.14 | -0.036 | -0.072 | -0.009 | -0.14 | -0.23 | 0.02 | -0.001 | -0.11 | 0.12 | -0.1 | -0.48 | 0.2 | 0.4 | -0.71 | 0.11 | 0.8 | 0.54 | 0.21 | -0.081 | 0 | 0.02 | 0.07 | 0.04 | 0 | 0.17 | 0.07 | -0.025 | 0 | 0.1 | 0.01 | -0.087 | 0 | 0.11 | 0.26 | 0.63 | 0 | 0.28 | 0.87 | 0.19 | 0 | 0.28 | 0.42 | 0.29 | 0 | 0.43 | 0.14 | 0.32 | 0 | 0.44 | 1.92 | 0.18 | 0 | 0.23 | 0.28 | 0.25 | 0 | 0.17 | 0.15 | 0.12 | 0 | 0.11 | -0.12 | 0.018 | 0 | 0.14 | 0.12 | 0.48 | 0 | 0.11 | 0.15 | 0.088 | 0 | 0.079 | 0.082 | 0.16 | 0 | 0.32 | 0.29 | 0.21 | 0 | 0.12 | 0.052 | 0.088 | 0 | 0.17 | 0.12 | 0.058 | 0 | 0.15 | 0.085 | 0.027 | 0 | 0.088 | 0.042 | 0.048 | 0 | 0.045 | 0.11 | 0.03 | 0 | 0.016 | 0 | 0.001 | 0 | 0.006 | 0.006 | 0.006 |
EBITDA
| 0 | 0 | 0 | 0 | 0 | -1.313 | 1.397 | 37.791 | 36.506 | -4.778 | -3.646 | -2.964 | -4.235 | -4.749 | -2.326 | -3.436 | 1.302 | -1.687 | 0.117 | -18.083 | 2.344 | -3.999 | -4.816 | -1.995 | -5.206 | -0.631 | 0.471 | -1.016 | -3.76 | -7.6 | 2.349 | 1.016 | -4.977 | -0.933 | -1.544 | 0.028 | 8.188 | 22.568 | 14.579 | 13.264 | 50.713 | 34.617 | 17.855 | 1.702 | -0.041 | 3.316 | 2.607 | 4.414 | 10.133 | 13.908 | 10.626 | 6.139 | 7.514 | 10.869 | 6.693 | -0.718 | 8.657 | 9.61 | 9.123 | -8.085 | 12.524 | 18.387 | -27.871 | 12.707 | 17.198 | 17.182 | 17.925 | 17.54 | 20.62 | 12.137 | 24.985 | 8.228 | 66.524 | 0.448 | -54.956 | 9.091 | 7.427 | 14.033 | 13 | 9.666 | 18.65 | 0.145 | 11.858 | 5.656 | 4.889 | 6.321 | -0.126 | 2.424 | 13.147 | 5.459 | 4.21 | -7.226 | -3.947 | 3.803 | 4.805 | 4.154 | 3.663 | 2.036 | 5.961 | 1.983 | -1.609 | -1.074 | 8.067 | 1.591 | 2.417 | 2.395 | 0.951 | 1.64 | -77.3 | 35.5 | 30.1 | 1.5 | 3 | 2.3 | 2 | 14.9 | 1.7 | 2.1 | 16.1 | 13.4 | -39.5 | 16 | 14.3 | 11.9 | -24.8 | 11 | 8.4 | 6.9 | 9.5 | 9.5 | 9.5 | 9.4 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | -0.227 | 0.146 | 0.547 | 0.532 | -4.478 | -4.325 | -4.24 | -5.048 | -6.027 | -3.073 | -5.914 | 2.679 | -241 | 0 | 0 | 12.535 | -7.56 | -8.902 | -3.359 | -8.633 | -1.028 | 0.739 | -1.554 | -5.587 | -11.03 | 2.962 | 1.235 | -6.004 | -1.138 | -2.613 | 0.277 | 0.035 | 0.079 | 0.087 | 0.075 | 0.108 | 0.091 | 0.087 | 0.018 | -0 | 0.022 | 0.018 | 0.027 | 0.061 | 0.08 | 0.093 | 0.077 | 0.08 | 0.098 | 0.066 | -0.007 | 0.051 | 0.06 | 0.062 | -0.055 | 0.067 | 0.09 | -0.141 | 0.066 | 0.075 | 0.079 | 0.084 | 0.084 | 0.083 | 0.058 | 0.135 | 0.052 | 0.435 | 0.003 | -0.372 | 0.095 | 0.068 | 0.151 | 0.111 | 0.11 | 0.247 | 0.003 | 0.227 | 0.11 | 0.073 | 0.106 | -0.002 | 0.047 | 0.214 | 0.095 | 0.083 | -0.162 | -0.103 | 0.101 | 0.114 | 0.153 | 0.176 | 0.086 | 0.193 | 0.075 | -0.054 | -0.034 | 0.199 | 0.051 | 0.081 | 0.086 | 0.038 | 0.065 | -2.328 | 1 | 1 | 0.067 | 0.12 | 0.072 | 0.081 | 1 | 0.093 | 0.091 | 1 | 1 | -2.5 | 1 | 1 | 1 | -2.05 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |