Nutanix, Inc.
NASDAQ:NTNX
62.41 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 590.956 | 547.952 | 524.577 | 565.233 | 511.054 | 494.21 | 448.581 | 486.495 | 433.609 | 385.54 | 403.658 | 413.081 | 378.517 | 390.72 | 344.508 | 346.382 | 312.754 | 327.874 | 318.273 | 346.767 | 314.768 | 299.876 | 287.624 | 335.36 | 313.283 | 303.748 | 289.413 | 286.744 | 275.552 | 226.102 | 191.763 | 182.195 | 166.809 | 139.785 | 114.69 | 102.697 | 87.756 | 74.085 | 64.496 | 56.798 | 46.053 | 39.091 | 35.997 |
| Cost of Revenue
| 82.67 | 80.978 | 79.718 | 81.638 | 81.959 | 80.458 | 83.338 | 86.805 | 82.495 | 79.892 | 79.849 | 79.969 | 81.446 | 78.519 | 74.474 | 70.954 | 67.959 | 66.971 | 72.294 | 75.223 | 72.201 | 68.963 | 75.077 | 85.982 | 74.106 | 73.265 | 95.615 | 108.528 | 108.622 | 97.517 | 83.206 | 76.846 | 69.762 | 54.379 | 43.393 | 37.936 | 35.079 | 30.334 | 26.994 | 23.811 | 19.82 | 17.343 | 17.405 |
| Gross Profit
| 508.286 | 466.974 | 444.859 | 483.595 | 429.095 | 413.752 | 365.243 | 399.69 | 351.114 | 305.648 | 323.809 | 333.112 | 297.071 | 312.201 | 270.034 | 275.428 | 244.795 | 260.903 | 245.979 | 271.544 | 242.567 | 230.913 | 212.547 | 249.378 | 239.177 | 230.483 | 193.798 | 178.216 | 166.93 | 128.585 | 108.557 | 105.349 | 97.047 | 85.406 | 71.297 | 64.761 | 52.677 | 43.751 | 37.502 | 32.987 | 26.233 | 21.748 | 18.592 |
| Gross Profit Ratio
| 0.86 | 0.852 | 0.848 | 0.856 | 0.84 | 0.837 | 0.814 | 0.822 | 0.81 | 0.793 | 0.802 | 0.806 | 0.785 | 0.799 | 0.784 | 0.795 | 0.783 | 0.796 | 0.773 | 0.783 | 0.771 | 0.77 | 0.739 | 0.744 | 0.763 | 0.759 | 0.67 | 0.622 | 0.606 | 0.569 | 0.566 | 0.578 | 0.582 | 0.611 | 0.622 | 0.631 | 0.6 | 0.591 | 0.581 | 0.581 | 0.57 | 0.556 | 0.516 |
| Reseach & Development Expenses
| 173.959 | 167.396 | 159.22 | 160.401 | 151.975 | 146.201 | 147.797 | 142.301 | 149.195 | 144.013 | 142.075 | 141.608 | 144.266 | 140.658 | 144.917 | 135.571 | 135.804 | 135.338 | 141.346 | 139.088 | 138.206 | 129.169 | 137.982 | 123.037 | 110.531 | 97.05 | 81.291 | 70.924 | 64.512 | 67.817 | 74.607 | 70.914 | 75.281 | 35.129 | 31.39 | 26.024 | 23.857 | 22.684 | 19.804 | 16.717 | 14.305 | 13.013 | 10.878 |
| General & Administrative Expenses
| 53.676 | 52.406 | 51.425 | 49.529 | 47.503 | 49.473 | 54.861 | 84.109 | 46.104 | 42.547 | 39.552 | 44.291 | 40.028 | 42.642 | 42.332 | 35.034 | 33.774 | 32.464 | 35.644 | 34.579 | 32.86 | 30.42 | 33.04 | 28.788 | 27.339 | 29.472 | 24.929 | 15.948 | 16.052 | 16.878 | 15.61 | 15.481 | 29.372 | 10.289 | 8.761 | 7.84 | 7.375 | 6.827 | 6.38 | 5.307 | 5.385 | 4.38 | 4.128 |
| Selling & Marketing Expenses
| 253.401 | 259.36 | 245.901 | 236.702 | 235.323 | 229.425 | 231.438 | 229.788 | 236.072 | 252.508 | 234.53 | 241.633 | 250.033 | 270.789 | 263.358 | 261.071 | 257.29 | 264.453 | 299.162 | 304.936 | 291.838 | 253.843 | 245.703 | 213.707 | 196.497 | 183.191 | 169.86 | 151.201 | 145.405 | 132.503 | 128.007 | 111.244 | 128.775 | 87.917 | 75.849 | 66.128 | 58.599 | 48.762 | 42.785 | 37.151 | 33.131 | 30.917 | 25.558 |
| SG&A
| 307.077 | 311.766 | 297.227 | 286.149 | 282.826 | 278.898 | 286.299 | 313.897 | 282.176 | 295.055 | 274.082 | 285.924 | 290.061 | 313.431 | 305.69 | 296.105 | 291.064 | 296.917 | 334.806 | 339.515 | 324.698 | 284.263 | 278.743 | 242.495 | 223.836 | 212.663 | 194.789 | 167.149 | 161.457 | 149.381 | 143.617 | 126.725 | 158.147 | 98.206 | 84.61 | 73.968 | 65.974 | 55.589 | 49.165 | 42.458 | 38.516 | 35.297 | 29.686 |
| Other Expenses
| 0 | 0 | -1.261 | 1.098 | -5.275 | 4.261 | -7.169 | -3.171 | -13.416 | -11.273 | -15.676 | -15.332 | -278.549 | -211.61 | 61.352 | -126.001 | -78.732 | -9.757 | -5.64 | -5.863 | -5.04 | -4.705 | -3.212 | -4.399 | -2.703 | -4.021 | -4.235 | -0.861 | -0.189 | -0.547 | 0.303 | -0.421 | -25.712 | -0.959 | -2.106 | 2.646 | -0.871 | -2.187 | 0 | 0 | -1.69 | 0 | 0 |
| Operating Expenses
| 481.036 | 479.162 | 456.447 | 446.55 | 434.801 | 425.099 | 434.096 | 456.198 | 431.371 | 439.068 | 416.157 | 427.532 | 434.327 | 454.089 | 450.607 | 431.676 | 426.868 | 432.255 | 476.152 | 478.603 | 462.904 | 413.432 | 416.725 | 365.532 | 334.367 | 309.713 | 276.08 | 238.073 | 225.969 | 217.198 | 218.224 | 197.639 | 233.428 | 133.335 | 116 | 99.992 | 89.831 | 78.273 | 69.642 | 60.443 | 52.821 | 50.874 | 41.927 |
| Operating Income
| 27.25 | -12.188 | -11.588 | 37.045 | -5.706 | -11.347 | -68.853 | -56.508 | -80.257 | -133.42 | -92.348 | -94.42 | -137.256 | -141.888 | -180.573 | -156.248 | -182.073 | -171.352 | -230.173 | -207.059 | -220.337 | -182.519 | -204.178 | -116.154 | -95.19 | -79.23 | -82.282 | -59.857 | -59.039 | -88.613 | -109.667 | -92.29 | -136.381 | -47.929 | -44.703 | -35.231 | -37.154 | -34.522 | -31.467 | -26.188 | -26.588 | -26.562 | -21.972 |
| Operating Income Ratio
| 0.046 | -0.022 | -0.022 | 0.066 | -0.011 | -0.023 | -0.153 | -0.116 | -0.185 | -0.346 | -0.229 | -0.229 | -0.363 | -0.363 | -0.524 | -0.451 | -0.582 | -0.523 | -0.723 | -0.597 | -0.7 | -0.609 | -0.71 | -0.346 | -0.304 | -0.261 | -0.284 | -0.209 | -0.214 | -0.392 | -0.572 | -0.507 | -0.818 | -0.343 | -0.39 | -0.343 | -0.423 | -0.466 | -0.488 | -0.461 | -0.577 | -0.679 | -0.61 |
| Total Other Income Expenses Net
| 9.573 | -106.361 | 0.659 | 2.096 | -5.275 | 4.261 | -7.168 | -10.112 | -13.416 | -11.273 | -15.676 | -15.332 | -278.549 | -211.61 | 61.352 | -126.001 | -78.732 | -9.757 | -5.64 | -5.863 | -5.04 | -4.705 | -3.212 | -4.399 | -2.703 | -4.021 | -4.235 | -0.861 | -0.189 | -0.547 | -14.865 | -17.31 | -25.712 | -0.959 | -2.106 | 2.646 | -0.871 | -2.187 | -0.673 | -1.268 | -1.69 | -2.564 | -1.363 |
| Income Before Tax
| 36.823 | -118.549 | -10.929 | 39.141 | -10.981 | -7.086 | -76.022 | -66.62 | -93.673 | -144.693 | -108.024 | -109.752 | -415.805 | -353.498 | -119.221 | -282.249 | -260.805 | -181.109 | -235.813 | -212.922 | -225.377 | -187.224 | -207.39 | -120.553 | -97.893 | -83.251 | -86.517 | -60.718 | -59.228 | -89.16 | -109.364 | -92.711 | -162.093 | -48.888 | -46.809 | -32.585 | -38.025 | -36.709 | -32.14 | -27.456 | -28.278 | -29.126 | -23.335 |
| Income Before Tax Ratio
| 0.062 | -0.216 | -0.021 | 0.069 | -0.021 | -0.014 | -0.169 | -0.137 | -0.216 | -0.375 | -0.268 | -0.266 | -1.099 | -0.905 | -0.346 | -0.815 | -0.834 | -0.552 | -0.741 | -0.614 | -0.716 | -0.624 | -0.721 | -0.359 | -0.312 | -0.274 | -0.299 | -0.212 | -0.215 | -0.394 | -0.57 | -0.509 | -0.972 | -0.35 | -0.408 | -0.317 | -0.433 | -0.495 | -0.498 | -0.483 | -0.614 | -0.745 | -0.648 |
| Income Tax Expense
| 6.897 | 7.552 | 4.687 | 6.346 | 4.872 | 6.201 | 5.161 | 4.17 | 5.443 | 6.297 | 3.611 | 5.309 | 4.047 | 4.684 | 4.419 | 5.141 | 4.243 | 4.239 | 4.858 | 4.642 | 3.923 | 7.114 | 2.423 | 2.21 | -3.628 | 4.118 | -0.843 | 1.913 | 2.259 | 1.493 | 2.613 | 0.501 | 0.076 | 1.041 | 0.011 | 0.62 | 0.52 | 0.476 | 0.474 | 0.35 | 0.244 | 0.304 | 0.152 |
| Net Income
| 29.926 | -126.101 | -15.616 | 32.795 | -15.853 | -13.287 | -81.183 | -70.79 | -99.116 | -150.99 | -111.635 | -115.061 | -419.852 | -358.182 | -123.64 | -287.39 | -265.048 | -185.348 | -240.671 | -217.564 | -229.3 | -194.338 | -209.813 | -122.763 | -94.265 | -87.369 | -85.674 | -62.631 | -61.487 | -90.653 | -111.977 | -93.212 | -162.169 | -49.929 | -46.82 | -33.205 | -38.545 | -37.185 | -32.614 | -27.806 | -28.522 | -29.43 | -23.487 |
| Net Income Ratio
| 0.051 | -0.23 | -0.03 | 0.058 | -0.031 | -0.027 | -0.181 | -0.146 | -0.229 | -0.392 | -0.277 | -0.279 | -1.109 | -0.917 | -0.359 | -0.83 | -0.847 | -0.565 | -0.756 | -0.627 | -0.728 | -0.648 | -0.729 | -0.366 | -0.301 | -0.288 | -0.296 | -0.218 | -0.223 | -0.401 | -0.584 | -0.512 | -0.972 | -0.357 | -0.408 | -0.323 | -0.439 | -0.502 | -0.506 | -0.49 | -0.619 | -0.753 | -0.652 |
| EPS
| 0.11 | -0.51 | -0.064 | 0.13 | -0.066 | -0.056 | -0.35 | -0.31 | -0.43 | -0.67 | -0.5 | -0.53 | -1.95 | -1.68 | -0.6 | -1.42 | -1.31 | -0.93 | -1.23 | -1.13 | -1.21 | -1.04 | -1.15 | -0.68 | -0.54 | -0.51 | -0.51 | -0.39 | -0.39 | -0.59 | -0.78 | -0.66 | -2.18 | -0.37 | -0.39 | -0.27 | -0.32 | -0.31 | -0.81 | -0.7 | -0.24 | -0.77 | -0.65 |
| EPS Diluted
| 0.1 | -0.51 | -0.064 | 0.11 | -0.066 | -0.056 | -0.35 | -0.31 | -0.43 | -0.67 | -0.5 | -0.53 | -1.95 | -1.68 | -0.6 | -1.42 | -1.31 | -0.93 | -1.23 | -1.13 | -1.21 | -1.04 | -1.15 | -0.68 | -0.54 | -0.51 | -0.51 | -0.39 | -0.39 | -0.59 | -0.78 | -0.66 | -2.18 | -0.37 | -0.39 | -0.27 | -0.32 | -0.31 | -0.81 | -0.7 | -0.24 | -0.77 | -0.65 |
| EBITDA
| 55.748 | 19.17 | 24.544 | 55.247 | 23.553 | 34.823 | -21.113 | -21.657 | -60.418 | -108.339 | -71.51 | -72.69 | -368.568 | -298.371 | -64.713 | -228.327 | -215.299 | -140.995 | -205.998 | -182.082 | -195.28 | -157.841 | -183.443 | -94.464 | -79.007 | -59.547 | -70.147 | -49.036 | -47.895 | -78.695 | -85.391 | -65.875 | -105.959 | -40.496 | -37.55 | -28.966 | -31.597 | -29.716 | -27.369 | -22.159 | -22.954 | -22.961 | -19.312 |
| EBITDA Ratio
| 0.094 | 0.035 | 0.013 | 0.098 | 0.024 | 0.012 | -0.11 | -0.064 | -0.139 | -0.292 | -0.175 | -0.175 | -0.301 | -0.302 | -0.456 | -0.383 | -0.507 | -0.449 | -0.647 | -0.531 | -0.629 | -0.536 | -0.638 | -0.29 | -0.252 | -0.214 | -0.239 | -0.168 | -0.173 | -0.346 | -0.521 | -0.454 | -0.766 | -0.29 | -0.327 | -0.282 | -0.36 | -0.401 | -0.424 | -0.39 | -0.498 | -0.587 | -0.536 |