Nutanix, Inc.
NASDAQ:NTNX
64.36 (USD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 655.27 | 598.027 | 679.246 | 612.462 | 512.929 | 439.918 | 406.601 | 480.617 | 402.85 | 386.721 | 400.749 | 350.985 | 285.723 | 274.676 | 298.701 | 504.482 | 318.737 | 262.331 | 211.693 | 233.82 | 396.678 | 445.119 | 466.01 | 399.786 | 305.975 | 376.789 | 610.446 | 132.459 | 138.359 | 200.774 | 226.006 | 225.463 | 99.209 | 90.714 | 55.609 | 54.861 | 67.879 | 76.282 | -57.485 | 57.485 |
| Short Term Investments
| 339.072 | 1,053.354 | 964.714 | 958.654 | 924.466 | 918.57 | 904.763 | 907.441 | 921.429 | 913.901 | 891.026 | 925.116 | 928.006 | 980.145 | 990.138 | 813.603 | 401.041 | 469.806 | 607.307 | 655.584 | 512.156 | 495.633 | 499.915 | 565.189 | 628.328 | 546.675 | 307.809 | 233.486 | 210.694 | 149.571 | 129.147 | 121.649 | 85.991 | 101.115 | 73.511 | 81.31 | 82.66 | 86.13 | 114.97 | 0 |
| Cash and Short Term Investments
| 994.342 | 1,651.381 | 1,643.96 | 1,571.116 | 1,437.395 | 1,358.488 | 1,311.364 | 1,388.058 | 1,324.279 | 1,300.622 | 1,291.775 | 1,276.101 | 1,213.729 | 1,254.821 | 1,288.839 | 1,318.085 | 719.778 | 732.137 | 819 | 889.404 | 908.834 | 940.752 | 965.925 | 964.975 | 934.303 | 923.464 | 918.255 | 365.945 | 349.053 | 350.345 | 355.153 | 347.112 | 185.2 | 191.829 | 129.12 | 136.171 | 150.539 | 162.412 | 57.485 | 57.485 |
| Net Receivables
| 229.796 | 232.461 | 195.926 | 133.716 | 157.251 | 135.073 | 161.177 | 83.638 | 124.559 | 180.386 | 159.938 | 116.944 | 180.781 | 143.116 | 164.868 | 183.27 | 242.516 | 236.69 | 247.323 | 214.883 | 245.475 | 244.445 | 247.6 | 237.682 | 258.289 | 194.323 | 179.241 | 171.55 | 178.876 | 170.335 | 151.224 | 147.707 | 110.659 | 63.548 | 52.627 | 48.069 | 39.253 | 32.667 | 0 | 30.235 |
| Inventory
| 0 | 0 | 0 | 126.195 | 120.001 | 113.736 | 161.858 | 167.313 | 171.712 | 166.925 | 109.607 | 110.468 | 110.935 | 102.728 | 92.025 | 76.047 | 68.694 | 63.177 | 59.603 | 51.966 | 46.238 | 40.309 | 36.934 | 34.742 | 33.691 | 30.274 | 33.508 | 26.464 | 27.679 | 22.26 | 19.23 | 19.398 | 17.864 | 16.161 | 0 | 12.045 | 9.905 | 0 | 0 | 0 |
| Other Current Assets
| 97.307 | 106.963 | 101.945 | 86.92 | 147.087 | 121.611 | 57.349 | 33.086 | 37.431 | 28.446 | 60.404 | 48.882 | 56.816 | 65.918 | 69.994 | 56.719 | 63.032 | 63.189 | 65.708 | 61.654 | 74.665 | 73.744 | 49.456 | 39.621 | 36.818 | 36.615 | 31.547 | 28.942 | 28.362 | 44.313 | 18.192 | 16.304 | 16.138 | 14.059 | 26.347 | 10.482 | 9.586 | 15.461 | 0 | 9.996 |
| Total Current Assets
| 1,321.445 | 1,990.805 | 1,941.831 | 1,917.947 | 1,861.734 | 1,728.908 | 1,691.748 | 1,672.095 | 1,657.981 | 1,676.379 | 1,621.724 | 1,552.395 | 1,562.261 | 1,566.583 | 1,615.726 | 1,634.121 | 1,094.02 | 1,095.193 | 1,191.634 | 1,217.907 | 1,275.212 | 1,299.25 | 1,299.915 | 1,277.02 | 1,263.101 | 1,184.676 | 1,162.551 | 592.901 | 583.97 | 587.253 | 543.799 | 530.521 | 329.861 | 285.597 | 208.094 | 206.767 | 209.283 | 210.54 | 57.485 | 97.716 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 245.313 | 211.68 | 212.531 | 206.505 | 205.419 | 213.269 | 219.295 | 222.883 | 232.18 | 200.921 | 209.128 | 221.261 | 237.524 | 245.599 | 253.037 | 259.698 | 270.498 | 282.207 | 279.11 | 263.472 | 136.962 | 134.562 | 125.924 | 104.75 | 85.111 | 76.322 | 69.074 | 67.575 | 58.072 | 53.545 | 51.944 | 46.328 | 42.218 | 38.731 | 35.356 | 30.843 | 26.634 | 21.993 | 0 | 16.394 |
| Goodwill
| 185.235 | 185.235 | 185.235 | 184.938 | 184.938 | 185.26 | 185.26 | 185.26 | 185.26 | 185.26 | 185.26 | 185.26 | 185.26 | 185.26 | 185.26 | 185.26 | 185.26 | 185.26 | 185.26 | 185.26 | 185.18 | 185.18 | 184.819 | 184.994 | 87.759 | 88.324 | 16.672 | 16.672 | 16.672 | 16.636 | 16.784 | 16.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 5.153 | 6.019 | 6.884 | 3.745 | 4.893 | 7.334 | 9.941 | 12.67 | 15.829 | 19.848 | 23.866 | 27.885 | 32.012 | 36.357 | 40.702 | 45.047 | 49.392 | 53.738 | 58.083 | 62.428 | 66.773 | 71.118 | 75.473 | 79.83 | 45.366 | 47.79 | 23.539 | 24.895 | 26.001 | 26.609 | 27.217 | 27.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 190.388 | 191.254 | 192.119 | 188.683 | 189.831 | 192.594 | 195.201 | 197.93 | 201.089 | 205.108 | 209.126 | 213.145 | 217.272 | 221.617 | 225.962 | 230.307 | 234.652 | 238.998 | 243.343 | 247.688 | 251.953 | 256.298 | 260.292 | 264.824 | 133.125 | 136.114 | 40.211 | 41.567 | 42.673 | 43.245 | 44.001 | 44.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0.392 | 2.131 | 2.11 | 2.197 | 2.842 | 2.804 | 3.062 | 2.851 | 3.012 | 3.265 | 3.057 | 3.215 | 3.15 | 3.265 | 0 | 0 | 0 | 0 | 0 | 0 | 102.867 | 95.825 | 90.112 | 84.555 | 77.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | -0 | 0 | -2.197 | -2.842 | -2.804 | -3.062 | -2.851 | -3.012 | -3.265 | -3.057 | -3.215 | -3.15 | -3.265 | 0 | 0 | 0 | 0 | 0 | 0 | 4.607 | 3.064 | 2.988 | 2.81 | 2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 386.38 | 379.054 | 380.943 | 257.505 | 269.931 | 261.226 | 265.251 | 264.514 | 274.499 | 273.485 | 272.555 | 264.55 | 257.289 | 228.487 | 216.727 | 191.746 | 169.377 | 156.943 | 149.229 | 137.319 | 14.441 | 12.82 | 41.907 | 39.127 | 37.855 | 78.286 | 73.36 | 62.867 | 41.358 | 34.264 | 30.973 | 26.805 | 27.007 | 21.615 | 17.687 | 17.254 | 13.914 | 8.002 | -57.485 | 4.854 |
| Total Non-Current Assets
| 822.473 | 784.119 | 787.703 | 652.693 | 665.181 | 667.089 | 679.747 | 685.327 | 707.768 | 679.514 | 693.866 | 702.171 | 715.235 | 698.968 | 695.726 | 681.751 | 674.527 | 678.148 | 671.682 | 648.479 | 510.83 | 502.569 | 521.223 | 496.066 | 336.779 | 290.722 | 182.645 | 172.009 | 142.103 | 131.054 | 126.918 | 117.742 | 69.225 | 60.346 | 53.043 | 48.097 | 40.548 | 29.995 | -57.485 | 21.248 |
| Total Assets
| 2,143.918 | 2,774.924 | 2,729.534 | 2,570.64 | 2,526.915 | 2,395.997 | 2,371.495 | 2,357.422 | 2,365.749 | 2,355.893 | 2,315.59 | 2,254.566 | 2,277.496 | 2,265.551 | 2,311.452 | 2,315.872 | 1,768.547 | 1,773.341 | 1,863.316 | 1,866.386 | 1,786.042 | 1,801.819 | 1,821.138 | 1,773.086 | 1,599.88 | 1,475.398 | 1,345.196 | 764.91 | 726.073 | 718.307 | 670.717 | 648.263 | 399.086 | 345.943 | 261.137 | 254.864 | 249.831 | 240.535 | 0 | 118.964 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 45.066 | 40.286 | 39.544 | 35.795 | 29.928 | 34.235 | 44.07 | 30.838 | 44.931 | 53.438 | 46.9 | 43.184 | 47.056 | 56.638 | 52.459 | 48.272 | 54.029 | 68.232 | 76.542 | 83.381 | 74.047 | 82.597 | 69.045 | 69.474 | 65.503 | 71.405 | 56.27 | 68.629 | 73.725 | 83.869 | 65.231 | 57.308 | 52.111 | 26.478 | 24.857 | 26.564 | 32.223 | 21.033 | 0 | 17.129 |
| Short Term Debt
| 24.163 | 27.772 | 32.906 | 28.917 | 29.567 | 31.481 | 34.101 | 181.901 | 185.257 | 189.479 | 188.745 | 43.221 | 42.67 | 42.411 | 41.309 | 41.08 | 36.569 | 34.371 | 31.668 | 29.968 | 112.451 | 80.526 | 95.407 | 88.404 | 112.099 | 68.738 | 83.746 | 57.865 | 65.268 | 64.461 | 41.641 | 33.905 | 29.549 | 22.31 | 0 | 20.087 | 19.508 | 0 | 0 | 0 |
| Tax Payables
| 33.724 | 24.719 | 28.022 | 16.049 | 19.612 | 18.439 | 22.364 | 30.887 | 34.266 | 30.14 | 31.675 | 32.105 | 34.912 | 28.842 | 32.302 | 21.799 | 20.445 | 9.49 | 0 | 0 | 9.651 | 2.901 | 3.623 | 19.571 | 20.863 | 2.903 | 4.163 | 3.929 | 3.58 | 3.446 | 1.812 | 2.463 | 1.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 954.543 | 923.559 | 893.889 | 877.547 | 823.665 | 806.002 | 787.495 | 768.918 | 720.993 | 721.853 | 703.803 | 662.501 | 636.421 | 605.031 | 578.664 | 549.938 | 534.572 | 503.311 | 472.68 | 429.429 | 396.667 | 361.432 | 337.424 | 307.195 | 275.648 | 243.77 | 231.731 | 190.592 | 233.498 | 207.018 | 186.255 | 165.833 | 130.569 | 102.642 | 0 | 68.757 | 52.354 | 0 | 0 | 0 |
| Other Current Liabilities
| 220.569 | 191.937 | 196.483 | 157.312 | 252.948 | 261.132 | 246.601 | 166.142 | 199.043 | 171.145 | 187.578 | 155.881 | 201.741 | 157.014 | 177.144 | 140.288 | 135.033 | 107.47 | 143.763 | 112.452 | 16.15 | 14.525 | 7.477 | 5.857 | 4.981 | 4.128 | 2.805 | 1.867 | 1.667 | 1.391 | 1.408 | 1.038 | 0.535 | 1.42 | 104.053 | 1.085 | 1.231 | 58.393 | 0 | 32.778 |
| Total Current Liabilities
| 1,244.341 | 1,183.554 | 1,162.822 | 1,099.571 | 1,136.108 | 1,132.85 | 1,112.267 | 1,147.799 | 1,150.224 | 1,135.915 | 1,127.026 | 904.787 | 927.888 | 861.094 | 849.576 | 779.578 | 760.203 | 713.384 | 724.653 | 655.23 | 599.315 | 539.08 | 509.353 | 470.93 | 458.231 | 388.041 | 374.552 | 318.953 | 374.158 | 356.739 | 294.535 | 258.084 | 212.764 | 152.85 | 128.91 | 116.493 | 105.316 | 79.426 | 0 | 49.907 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 570.073 | 1,271.966 | 1,250.434 | 1,311.608 | 1,287.105 | 1,280.332 | 1,267.349 | 1,258.079 | 1,245.987 | 1,200.423 | 1,192.477 | 1,339.331 | 1,142.293 | 1,134.355 | 1,119.509 | 1,108.128 | 607.016 | 605.669 | 603.728 | 584.955 | 458.91 | 451.399 | 444.012 | 436.745 | 429.598 | 422.567 | 415.651 | 0 | 0 | 0 | 0 | 0 | 73.26 | 73.166 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 918.163 | 823.891 | 814.605 | 767.685 | 771.367 | 737.338 | 738.816 | 712.658 | 724.545 | 710.127 | 683.068 | 670.833 | 676.502 | 669.005 | 667.627 | 656.545 | 648.869 | 618.749 | 583.904 | 545.845 | 513.377 | 476.83 | 442.435 | 394.605 | 355.559 | 296.119 | 246.269 | 218.252 | 292.573 | 255.982 | 234.361 | 209.598 | 165.896 | 126.98 | 0 | 75.374 | 51.244 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 90.359 | 79.028 | 82.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.175 | 312.263 | 397.29 | 295.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 0 | 0 | 0 | 0 | 0 | 2.32 | 324.36 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 49.13 | 35.945 | 31.223 | 33.987 | 39.754 | 34.544 | 35.745 | 29.935 | 35.161 | 31.294 | 38.636 | 38.354 | 42.679 | 35.608 | 35.842 | 33.326 | 27.436 | 19.578 | 17.133 | 16.827 | 27.547 | 29.064 | 39.807 | 39.487 | 29.713 | 14.09 | 7.815 | 11.125 | 11.14 | 10.348 | 9.938 | 8.918 | 1.103 | 0.751 | 0 | 328.343 | 328.005 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 1,627.725 | 2,210.83 | 2,178.394 | 2,113.28 | 2,098.226 | 2,052.214 | 2,041.91 | 2,000.672 | 2,005.693 | 1,941.844 | 1,914.181 | 2,048.518 | 2,361.649 | 2,151.231 | 2,220.268 | 2,093.649 | 1,283.321 | 1,243.996 | 1,204.765 | 1,147.627 | 999.834 | 957.293 | 926.254 | 870.837 | 814.87 | 732.776 | 670.165 | 229.377 | 303.713 | 266.33 | 244.299 | 218.516 | 242.579 | 525.257 | 0 | 403.717 | 379.249 | 0 | 0 | 0 |
| Total Liabilities
| 2,872.066 | 3,394.384 | 3,341.216 | 3,212.851 | 3,234.334 | 3,185.064 | 3,154.177 | 3,148.471 | 3,155.917 | 3,077.759 | 3,041.207 | 2,953.305 | 3,289.537 | 3,012.325 | 3,069.844 | 2,873.227 | 2,043.524 | 1,957.38 | 1,929.418 | 1,802.857 | 1,599.149 | 1,496.373 | 1,435.607 | 1,341.767 | 1,273.101 | 1,120.817 | 1,044.717 | 548.33 | 677.871 | 623.069 | 538.834 | 476.6 | 455.343 | 678.107 | 128.91 | 520.21 | 484.565 | 79.426 | 0 | 49.907 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.375 | 0 | 0 | 0.331 | 0 | 0 | 0.168 | 0.002 | 0.237 | 0 | 0 | 726.073 | 718.307 | 670.717 | 648.263 | 320.058 | 321.495 | 320.158 | 322.833 | 322.062 | 319.929 | 177.582 | 177.582 |
| Common Stock
| 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 |
| Retained Earnings
| -4,847.199 | -4,702.434 | -4,652.346 | -4,658.514 | -4,632.922 | -4,629.849 | -4,548.666 | -4,467.142 | -4,368.026 | -4,217.036 | -4,105.401 | -3,990.34 | -3,627.355 | -3,269.173 | -3,145.533 | -2,858.143 | -2,522.192 | -2,336.844 | -2,096.173 | -1,878.609 | -1,649.309 | -1,454.971 | -1,245.158 | -1,122.395 | -1,028.13 | -940.761 | -855.087 | -792.456 | -899.83 | -809.177 | -697.2 | -603.988 | -441.933 | -392.004 | -345.184 | -311.979 | -273.434 | -236.249 | 0 | -147.307 |
| Accumulated Other Comprehensive Income/Loss
| 0.146 | -3.703 | 0.879 | -4.375 | -5.171 | -4.283 | -5.801 | -9.718 | -6.076 | -6.146 | -2.435 | -0.659 | -0.008 | 0.092 | 0.557 | 0.88 | 2.03 | 1.625 | 1.138 | 1.234 | 0.669 | 0.329 | -0.149 | -1.168 | -1.002 | -1.237 | -0.72 | -0.236 | -0.106 | -0.096 | -0.17 | -0.02 | -0.012 | -0.023 | -0.015 | 0.011 | -0.014 | 0.012 | -130.775 | -0 |
| Other Total Stockholders Equity
| 4,118.898 | 4,086.671 | 4,039.779 | 4,020.672 | 3,930.668 | 3,845.059 | 3,771.779 | 3,685.805 | 3,583.928 | 3,501.311 | 3,382.214 | 3,292.255 | 2,615.317 | 2,522.302 | 2,386.579 | 2,299.783 | 2,245.18 | 2,150.8 | 2,028.928 | 1,940.899 | 1,835.197 | 1,760.083 | 1,630.834 | 1,554.71 | 1,355.905 | 1,296.338 | 1,156.282 | 1,009.268 | 222.061 | 186.2 | 158.532 | 127.404 | 65.627 | -261.633 | 53.597 | -276.212 | -283.349 | 32.046 | 0 | 16.531 |
| Total Shareholders Equity
| -728.148 | -619.46 | -611.682 | -642.211 | -707.419 | -789.067 | -782.682 | -791.049 | -790.168 | -721.866 | -725.617 | -698.739 | -1,012.041 | -746.774 | -758.392 | -557.355 | -274.977 | -184.039 | -66.102 | 63.529 | 186.893 | 305.446 | 385.531 | 431.319 | 326.779 | 354.581 | 300.479 | 216.58 | 48.202 | 95.238 | 131.883 | 171.663 | -56.257 | -332.164 | 28.557 | -265.346 | -234.734 | 115.739 | 46.807 | 46.807 |
| Total Equity
| -728.148 | -619.46 | -611.682 | -642.211 | -707.419 | -789.067 | -782.682 | -791.049 | -790.168 | -721.866 | -725.617 | -698.739 | -1,012.041 | -746.774 | -758.392 | -557.355 | -274.977 | -184.039 | -66.102 | 63.529 | 186.893 | 305.446 | 385.531 | 431.319 | 326.779 | 354.581 | 300.479 | 216.58 | 48.202 | 95.238 | 131.883 | 171.663 | -56.257 | -332.164 | 28.557 | -265.346 | -234.734 | 115.739 | 46.807 | 46.807 |
| Total Liabilities & Shareholders Equity
| 2,143.918 | 2,774.924 | 2,729.534 | 2,570.64 | 2,526.915 | 2,395.997 | 2,371.495 | 2,357.422 | 2,365.749 | 2,355.893 | 2,315.59 | 2,254.566 | 2,277.496 | 2,265.551 | 2,311.452 | 2,315.872 | 1,768.547 | 1,773.341 | 1,863.316 | 1,866.386 | 1,786.042 | 1,801.819 | 1,821.138 | 1,773.086 | 1,599.88 | 1,475.398 | 1,345.196 | 764.91 | 726.073 | 718.307 | 670.717 | 648.263 | 399.086 | 345.943 | 157.467 | 254.864 | 249.831 | 195.165 | 46.807 | 96.714 |