Northern Technologies International Corporation
NASDAQ:NTIC
12.85 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.406 | 5.334 | 7.681 | 6.403 | 5.857 | 4.163 | 6.36 | 3.395 | 2.624 | 2.477 | 4.314 | 4.138 | 3.266 | 1.776 | 0.139 | 0.26 | 0.244 | 0.299 | 0.327 | 0.497 | 0.283 | 0.23 | 3.238 | 3.84 | 2.8 | 2.2 | 3.9 | 3.7 | 2.8 | 2.2 | 2.3 | 1.6 | 0.9 |
Short Term Investments
| 23,682.008 | 0.006 | 0.005 | 5.545 | 3.565 | 3.3 | 3.767 | 2.244 | 2.027 | 5.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.644 | 4.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.406 | 5.339 | 7.685 | 11.948 | 9.422 | 7.463 | 10.127 | 5.639 | 4.651 | 7.997 | 4.314 | 4.138 | 3.266 | 1.776 | 0.139 | 0.26 | 0.244 | 0.299 | 0.327 | 0.497 | 1.927 | 4.239 | 3.238 | 3.84 | 2.8 | 2.2 | 3.9 | 3.7 | 2.8 | 2.2 | 2.3 | 1.6 | 0.9 |
Net Receivables
| 19.15 | 16.6 | 13.645 | 9.495 | 12.329 | 12.312 | 8.045 | 7.17 | 6.32 | 7.161 | 6.78 | 4.627 | 5.795 | 4.745 | 3.97 | 5.588 | 3.809 | 4.062 | 4.052 | 3.477 | 2.868 | 1.875 | 1.774 | 1.998 | 2.2 | 1.4 | 1.7 | 1.7 | 1.2 | 1 | 0.8 | 0.9 | 0.7 |
Inventory
| 13.096 | 16.342 | 11.114 | 10.962 | 10.489 | 9.131 | 7.457 | 7.711 | 7.468 | 5.961 | 5.112 | 4.151 | 3.843 | 3.639 | 2.003 | 2.725 | 1.636 | 1.378 | 1.548 | 1.072 | 0.971 | 0.859 | 0.914 | 0.93 | 1 | 1 | 0.8 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 |
Other Current Assets
| 21,168.894 | 1.954 | 1.302 | -0 | 1.063 | 1.662 | 0.439 | 0.422 | 0.836 | 2.613 | 0.726 | 1.144 | 0.586 | 0.593 | 0.357 | 0.363 | 0.746 | 0.471 | 0.177 | 0.389 | 0.138 | -0 | 0.171 | 0.271 | 0.1 | 0.3 | 0.4 | 0.2 | 0.3 | 0.1 | 0.1 | 0 | 0.3 |
Total Current Assets
| 39.672 | 40.235 | 33.747 | 33.202 | 33.302 | 30.568 | 26.068 | 20.942 | 19.276 | 22.32 | 16.933 | 14.06 | 13.491 | 10.753 | 6.469 | 8.937 | 6.436 | 6.21 | 6.104 | 5.437 | 5.904 | 7.103 | 6.097 | 7.039 | 6.1 | 4.9 | 6.8 | 6.2 | 4.8 | 3.7 | 3.6 | 2.9 | 2.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.494 | 12.728 | 12.198 | 7.77 | 7.358 | 7.169 | 7.36 | 7.276 | 7.293 | 6.478 | 5.324 | 4.289 | 3.636 | 3.453 | 3.542 | 3.755 | 3.792 | 3.431 | 0.721 | 0.733 | 0.527 | 0.41 | 1.067 | 1.219 | 1.1 | 1 | 1 | 1 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 |
Goodwill
| 4.782 | 4.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.304 | 0.304 | 0.304 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.159 | 6.634 | 0.71 | 0.802 | 1.009 | 1.156 | 1.322 | 1.279 | 1.262 | 1.198 | 1.061 | 0.961 | 0.903 | 0 | 0.888 | 1.015 | 0.983 | 0.997 | 1.364 | 0.589 | 0.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10.942 | 11.416 | 0.71 | 0.802 | 1.009 | 1.156 | 1.322 | 1.279 | 1.262 | 1.198 | 1.061 | 0.961 | 0.903 | 0.913 | 0.888 | 1.319 | 1.287 | 1.301 | 1.364 | 0.589 | 0.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 23.706 | 21.815 | 27.624 | 24.091 | 24.207 | 22.951 | 20.035 | 19.841 | 22.428 | 22.962 | 24.703 | 21.461 | 20.56 | 16.056 | 14.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.531 | 1,700.015 | 0.093 | 0.21 | 1.634 | 1.552 | 1.757 | 1.64 | 1.176 | 0.943 | 1.034 | 1.031 | 1.411 | 1.505 | 1.337 | 0.837 | 0.78 | 0.628 | 0.497 | 0.354 | 0.343 | 0.395 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -1,700.015 | 0 | 0 | 0 | 0.154 | 0.072 | 0.093 | 0.131 | 0.157 | 0 | 0.076 | 0.04 | 0.018 | 0.183 | 16.482 | 14.002 | 11.701 | 10.611 | 9.584 | 7.656 | 6.118 | 4.863 | 4.86 | 4.3 | 3.4 | 3.4 | 2.1 | 1.7 | 1.3 | 0.7 | 0.6 | 0.4 |
Total Non-Current Assets
| 49.673 | 45.959 | 40.624 | 32.872 | 34.209 | 32.981 | 30.545 | 30.128 | 32.29 | 31.738 | 32.121 | 27.818 | 26.549 | 21.945 | 20.014 | 22.393 | 19.861 | 17.061 | 13.193 | 11.259 | 8.842 | 6.922 | 6.311 | 6.079 | 5.4 | 4.4 | 4.4 | 3.1 | 2 | 1.7 | 1 | 0.8 | 0.6 |
Total Assets
| 89.344 | 86.194 | 74.371 | 66.074 | 67.511 | 63.549 | 56.613 | 51.07 | 51.566 | 54.058 | 49.054 | 41.878 | 40.04 | 32.697 | 26.483 | 31.33 | 26.297 | 23.271 | 19.297 | 16.696 | 14.747 | 14.026 | 12.408 | 13.118 | 11.5 | 9.3 | 11.2 | 9.3 | 6.8 | 5.4 | 4.6 | 3.7 | 2.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 6.056 | 7.796 | 4.291 | 3.205 | 4.506 | 3.905 | 2.677 | 2.754 | 2.101 | 2.225 | 1.831 | 1.818 | 2.033 | 1.721 | 0.63 | 1.252 | 1.337 | 1.776 | 1.285 | 0.659 | 0.539 | 0.492 | 0.24 | 0.221 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
Short Term Debt
| 6.698 | 6.273 | 0.272 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.076 | 0.076 | 1.145 | 2.257 | 1.157 | 0.029 | 0.966 | 1.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.013 | 0.031 | 0.179 | 0.311 | 0.007 | 0.071 | 0.137 | 0.216 | 0.198 | 0.001 | 0.145 | 0.058 | 0.196 | 0.175 | 0.173 | 0.029 | 0.03 | 0.334 | 0.517 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 34.202 | 0 | 0 | 1.626 | 0 | 0 | 0 | 0 | 0 | 0 | 1.566 | 0 | 2.113 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -30.235 | 2.996 | 3.953 | 0.88 | 3.336 | 3.825 | 2.218 | 1.24 | 1.571 | 2.242 | 0.189 | 2.105 | 0.183 | 1.793 | 0.854 | 1.586 | 1.28 | 1.247 | 0.567 | 1.285 | 0.605 | 0.334 | 0.278 | 0.739 | 0.6 | 0.1 | 0.8 | 0.7 | 0.4 | 0.3 | 0.1 | 0 | 0.2 |
Total Current Liabilities
| 16.721 | 17.065 | 8.516 | 6.098 | 7.842 | 7.73 | 4.895 | 3.994 | 3.672 | 4.467 | 3.662 | 4 | 4.405 | 4.834 | 3.741 | 3.995 | 2.647 | 3.989 | 3.406 | 1.944 | 1.144 | 0.826 | 0.518 | 0.96 | 0.7 | 0.3 | 1 | 0.9 | 0.5 | 0.4 | 0.2 | 0.2 | 0.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0.088 | 0.184 | 0.104 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0.857 | 0.933 | 1.01 | 0 | 0 | 1.18 | 1.212 | 1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -88.075 | -1,884.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.836 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 88.075 | 1,884.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.025 | 0.025 | 0.025 | 0.05 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.924 | 1.884 | 0.104 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0.857 | 0.933 | 1.01 | 0 | 0 | 1.18 | 1.212 | 1.241 | 0 | 0.03 | 0.025 | 0.025 | 0.025 | 0.05 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.2 |
Total Liabilities
| 18.646 | 18.95 | 8.62 | 6.37 | 7.842 | 7.73 | 4.895 | 3.994 | 3.672 | 4.467 | 4.519 | 4.933 | 5.414 | 4.834 | 3.741 | 5.175 | 3.859 | 5.23 | 3.406 | 1.974 | 1.169 | 0.851 | 0.543 | 1.01 | 0.8 | 0.4 | 1.1 | 1 | 0.6 | 0.5 | 0.2 | 0.3 | 0.5 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.188 | 0.185 | 0.184 | 0.182 | 0.182 | 0.091 | 0.091 | 0.091 | 0.091 | 0.09 | 0.089 | 0.088 | 0.087 | 0.085 | 0.075 | 0.075 | 0.074 | 0.072 | 0.072 | 0.072 | 0.073 | 0.073 | 0.074 | 0.076 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 51.004 | 50.717 | 46.973 | 42.473 | 44.993 | 41.963 | 37.077 | 33.655 | 34.523 | 32.733 | 28.627 | 25.26 | 21.812 | 17.912 | 15.328 | 18.673 | 16.119 | 12.896 | 11.177 | 10.234 | 9.494 | 9.322 | 8.2 | 8.093 | 6.5 | 4.9 | 5.2 | 3.1 | 1.7 | 0.7 | 0 | -1 | -2.1 |
Accumulated Other Comprehensive Income/Loss
| -6.823 | -7.245 | -3.525 | -3.41 | -4.593 | -3.597 | -2.471 | -3.01 | -3.181 | 0.254 | 0.316 | 0.278 | 2.497 | 0.704 | 1.707 | 2.132 | 1.454 | 0.745 | 0.434 | 0.311 | -0.181 | -0.45 | -0.727 | -0.594 | -0.3 | -1 | -0.9 | -0.8 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 21.987 | 19.939 | 18.736 | 17.415 | 16.013 | 14.62 | 14.164 | 13.799 | 13.441 | 12.677 | 11.702 | 11.131 | 10.138 | 9.141 | 5.632 | 5.271 | 4.755 | 4.273 | 4.14 | 4.106 | 4.192 | 4.229 | 4.319 | 4.533 | 4.4 | 5 | 5.8 | 6 | 4.5 | 4.2 | 0 | 4.4 | 4.4 |
Total Shareholders Equity
| 66.356 | 63.595 | 62.368 | 56.659 | 56.595 | 53.077 | 48.861 | 44.535 | 44.874 | 45.754 | 40.734 | 36.757 | 34.534 | 27.842 | 22.742 | 26.151 | 22.402 | 17.986 | 15.823 | 14.722 | 13.578 | 13.174 | 11.865 | 12.108 | 10.7 | 8.9 | 10.1 | 8.3 | 6.2 | 4.9 | 4.4 | 3.4 | 2.3 |
Total Equity
| 70.699 | 67.244 | 65.751 | 59.704 | 59.669 | 55.819 | 51.718 | 47.076 | 47.894 | 49.591 | 44.535 | 36.945 | 34.625 | 27.864 | 22.742 | 26.154 | 22.438 | 18.041 | 15.89 | 14.722 | 13.578 | 13.174 | 11.865 | 12.108 | 10.7 | 8.9 | 10.1 | 8.3 | 6.2 | 4.9 | 4.4 | 3.4 | 2.3 |
Total Liabilities & Shareholders Equity
| 89.344 | 86.194 | 74.371 | 66.074 | 67.511 | 63.549 | 56.613 | 51.07 | 51.566 | 54.058 | 49.054 | 41.878 | 40.04 | 32.697 | 26.483 | 31.33 | 26.297 | 23.271 | 19.297 | 16.696 | 14.747 | 14.026 | 12.408 | 13.118 | 11.5 | 9.3 | 11.2 | 9.3 | 6.8 | 5.4 | 4.6 | 3.7 | 2.8 |