Nabaltec AG
FSX:NTG.DE
13.8 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 85.955 | 87.514 | 52.206 | 26.354 | 28.984 | 30.289 | 45.917 | 36.183 | 42.272 | 27.231 | 29.678 | 14.305 | 16.347 | 18.957 | 0.497 | 1.942 | 1.676 |
Short Term Investments
| 15 | 1.085 | 1.355 | 0.941 | 0.943 | 1.808 | 0.74 | 0.628 | 0.594 | 0.547 | 0.529 | 0.665 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 100.955 | 88.599 | 53.561 | 27.295 | 29.927 | 32.097 | 46.657 | 36.811 | 42.866 | 27.778 | 30.207 | 14.97 | 16.347 | 18.957 | 0.497 | 1.942 | 1.676 |
Net Receivables
| 7.284 | 8.914 | 8.188 | 8.146 | 8.273 | 8.762 | 7.596 | 6.542 | 8.076 | 7.832 | 5.298 | 4.516 | 5.076 | 13.977 | 2.945 | 3.444 | 6.617 |
Inventory
| 51.131 | 45.737 | 33.935 | 32.888 | 40.502 | 34.624 | 33.003 | 30.882 | 30.781 | 27.547 | 26.211 | 23.597 | 26.32 | 21.415 | 19.213 | 28.408 | 17.849 |
Other Current Assets
| 3.803 | 3.589 | 3.861 | 3.097 | 3.002 | 10.194 | 8.825 | 7.992 | 11.137 | 10.989 | 7.51 | 6.162 | 0.121 | 1.09 | 0.454 | 0.622 | 7.628 |
Total Current Assets
| 160.166 | 145.754 | 98.19 | 70.485 | 80.761 | 76.915 | 88.485 | 75.685 | 84.784 | 66.314 | 63.928 | 44.729 | 47.864 | 55.439 | 23.109 | 34.869 | 34.073 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 118.985 | 118.789 | 119.904 | 123.94 | 155.563 | 148.377 | 131.677 | 125.303 | 116.601 | 111.96 | 111.817 | 115.984 | 116.399 | 109.033 | 108.469 | 96.928 | 82.52 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.88 | 0.575 | 0.396 | 0.452 | 0.502 | 0.509 | 0.462 | 0.506 | 0.507 | 0.422 | 0.228 | 0.232 | 0.232 | 0.216 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.88 | 0.575 | 0.396 | 0.452 | 0.502 | 0.509 | 0.462 | 0.506 | 0.507 | 0.422 | 0.228 | 0.232 | 0.232 | 0.216 | 0.233 | 0.364 | 0.265 |
Long Term Investments
| 0 | 13.915 | -1.277 | -0.863 | -0.865 | -1.73 | -0.662 | -0.55 | 0 | -4.231 | -3.131 | 113.593 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.851 | 0.951 | 2.137 | 3.657 | 2.688 | 7.899 | 0.675 | 1.126 | 0 | 0.117 | 0.301 | 0.555 | 0.91 | 1.31 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 1.085 | 1.356 | 0.941 | 0.943 | -6.091 | 0.74 | 0.628 | 0 | 4.231 | 3.131 | -113.593 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 120.716 | 135.315 | 122.516 | 128.127 | 158.831 | 148.964 | 132.892 | 127.013 | 117.108 | 112.499 | 112.346 | 116.771 | 117.541 | 110.559 | 108.702 | 97.292 | 82.785 |
Total Assets
| 286.172 | 281.069 | 220.706 | 198.612 | 239.592 | 225.879 | 221.377 | 202.698 | 201.892 | 178.813 | 176.274 | 161.5 | 165.405 | 165.998 | 131.811 | 132.161 | 116.858 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 10.124 | 15.087 | 10.681 | 11.61 | 13.395 | 12.643 | 15.639 | 14.526 | 12.278 | 9.924 | 8.707 | 10.403 | 10.037 | 11.244 | 6.066 | 9.497 | 11.401 |
Short Term Debt
| 0.971 | 0.783 | 59.268 | 0.505 | 31.924 | 0.529 | 1.423 | 11.004 | 21.648 | 18.525 | 17.605 | 14.668 | 17.382 | 8.651 | 5.695 | 11.329 | 7.827 |
Tax Payables
| 0.984 | 4.112 | 5.151 | 1.18 | 3.872 | 2.793 | 2.452 | 1.577 | 1.983 | 1.856 | 0.924 | 0.638 | 0.19 | 0.016 | 0.48 | 0.608 | 0.439 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 2.793 | 10.372 | 7.764 | 8.148 | 8.869 | 5.05 | 0.844 | 0.539 | 0.44 | 1.348 | 1.538 | 1.967 |
Other Current Liabilities
| 4.432 | 4.936 | 4.525 | 3.652 | 4.745 | 5.801 | 8.012 | 6.306 | 6.26 | 7.087 | 4.198 | 12.058 | 4.149 | 14.573 | 11.261 | 14.175 | 9.257 |
Total Current Liabilities
| 16.511 | 24.918 | 79.625 | 16.947 | 53.936 | 21.766 | 27.526 | 33.413 | 42.169 | 37.392 | 31.434 | 37.767 | 31.758 | 34.484 | 23.502 | 35.609 | 28.924 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 89.962 | 89.954 | 0 | 58.977 | 38.96 | 70.417 | 70.381 | 71.345 | 71.314 | 61.353 | 50.921 | 54.88 | 54.823 | 59.847 | 52.443 | 28.646 | 22.736 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -9.322 | -9.612 | 0 | 0 | 0 | 0 | 0 | 19.662 | 0 | 14.06 | 13.407 | 11.078 | 9.643 | 9.606 |
Deferred Tax Liabilities Non-Current
| 0 | 3.461 | 9.223 | 9.322 | 9.612 | 0.704 | 1.047 | 1.011 | 1.469 | 1.493 | 2.853 | 3.075 | 3.77 | 2.716 | 2.076 | 3.943 | 3.385 |
Other Non-Current Liabilities
| 37.889 | 29.271 | 44.587 | 45.853 | 47.751 | 37.205 | 37.86 | 39.164 | 28.838 | 26.114 | 1.373 | 18.29 | 4.976 | 0 | 2.669 | 9.269 | 4.878 |
Total Non-Current Liabilities
| 127.851 | 122.686 | 44.587 | 104.83 | 86.711 | 108.326 | 109.288 | 111.52 | 101.621 | 88.96 | 94.471 | 76.245 | 86.713 | 89.377 | 68.266 | 51.501 | 40.605 |
Total Liabilities
| 144.362 | 147.604 | 124.212 | 121.777 | 140.647 | 130.092 | 136.814 | 144.933 | 143.79 | 126.352 | 125.905 | 114.012 | 118.471 | 123.861 | 91.768 | 87.11 | 69.529 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Retained Earnings
| 21.117 | 80.254 | 46.38 | 30.119 | 51.092 | 42.151 | 33.449 | 23.199 | 19.055 | 13.306 | 8.293 | 5.647 | 2.543 | -1.369 | -2.527 | 2.52 | 2.194 |
Accumulated Other Comprehensive Income/Loss
| -3.227 | 41.562 | 14.705 | 77.989 | 69.745 | -117.31 | -104.615 | -95.914 | -85.524 | -74.521 | -63.706 | -54.935 | -46.777 | -31.807 | 0 | -25.618 | -20.653 |
Other Total Stockholders Equity
| 115.12 | 47.029 | 77.148 | 37.916 | 69.745 | 184.312 | 137.208 | 39.475 | 29.764 | 29.764 | 29.764 | 29.764 | 29.764 | 29.764 | 29.764 | 29.764 | 29.764 |
Total Shareholders Equity
| 141.81 | 133.465 | 96.494 | 76.835 | 98.945 | 95.787 | 84.563 | 57.203 | 57.504 | 52.631 | 51.14 | 49.466 | 50.018 | 46.106 | 44.046 | 49.057 | 49.179 |
Total Equity
| 141.81 | 133.465 | 96.494 | 76.835 | 98.945 | 95.787 | 84.563 | 57.765 | 58.102 | 52.461 | 50.369 | 47.488 | 46.934 | 42.137 | 40.043 | 45.051 | 47.329 |
Total Liabilities & Shareholders Equity
| 286.172 | 281.069 | 220.706 | 198.612 | 239.592 | 225.879 | 221.377 | 202.698 | 201.892 | 178.813 | 176.274 | 161.5 | 165.405 | 165.998 | 131.811 | 132.161 | 116.858 |