Novotek AB (NTEK-B.ST) - Income Statement

Home
NTEK-B.ST
Financials

58 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	502.7	432.733	390.721	319.045	303.899	284.071	235.516	211.828	217.769	220.108	195.425	192.835	215.251	210.403	241.06	291.585	263.657	213.601	200.301	194.605	199.575	199.407
Cost of Revenue Numbers are in millions	455	351.647	309.911	254.896	242.922	229.301	187.459	167.179	185.903	186.351	164.002	161.131	112.472	107.97	100.057	131.384	116.653	90.155	84.748	73.269	77.427	87.743
Gross Profit Numbers are in millions	47.7	81.086	80.81	64.149	60.977	54.77	48.057	44.649	31.866	33.757	31.423	31.704	102.779	102.433	141.003	160.201	147.004	123.446	115.553	121.336	122.148	111.664
Gross Profit Ratio Numbers are in millions	0.095	0.187	0.207	0.201	0.201	0.193	0.204	0.211	0.146	0.153	0.161	0.164	0.477	0.487	0.585	0.549	0.558	0.578	0.577	0.623	0.612	0.56
Reseach & Development Expenses Numbers are in millions	1.61	0.791	0.498	0.586	0.682	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	27.817	22.159	18.261	19.037	20.972	19.822	21.981	11.819	15.428	16.679	19.367	0	0	0	0	129.886	103.175	94.199	99.81	99.181	93.265
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	232.715	27.817	22.159	18.261	19.037	20.972	19.822	21.981	11.819	15.428	16.679	19.367	0	0	0	0	129.886	103.175	94.199	99.81	99.181	93.265
Other Expenses Numbers are in millions	0	11.18	9.171	8.828	7.112	2.173	1.594	2.083	1.837	1.948	1.939	2.161	90.052	90.034	141.137	146.178	1.263	0.781	0.798	3.958	3.871	3.922
Operating Expenses Numbers are in millions	56.606	38.997	31.33	27.089	26.149	23.145	21.416	24.064	13.656	17.376	18.618	21.528	90.052	90.034	141.137	146.178	131.149	103.956	94.997	103.768	103.052	97.187
Operating Income Numbers are in millions	47.7	42.089	49.48	37.06	34.828	31.625	26.641	20.585	18.795	16.75	13.805	4.176	12.727	12.399	-0.134	14.023	15.855	19.49	20.556	17.568	19.096	14.477
Operating Income Ratio Numbers are in millions	0.095	0.097	0.127	0.116	0.115	0.111	0.113	0.097	0.086	0.076	0.071	0.022	0.059	0.059	-0.001	0.048	0.06	0.091	0.103	0.09	0.096	0.073
Total Other Income Expenses Net Numbers are in millions	-1.9	-1.328	-0.018	-0.638	-0.152	0.143	0.447	0.155	1.33	1.55	1.679	-5.705	-0.049	-1.325	-0.164	2.002	1.314	1.21	-42.326	-36.523	-40.056	-30.508
Income Before Tax Numbers are in millions	45.8	40.761	49.462	36.422	34.676	31.768	27.088	20.74	19.54	17.931	14.484	4.471	12.678	11.074	-0.298	16.025	17.169	20.7	-21.77	-18.955	-20.96	-16.031
Income Before Tax Ratio Numbers are in millions	0.091	0.094	0.127	0.114	0.114	0.112	0.115	0.098	0.09	0.081	0.074	0.023	0.059	0.053	-0.001	0.055	0.065	0.097	-0.109	-0.097	-0.105	-0.08
Income Tax Expense Numbers are in millions	12.5	8.315	10.388	8.008	7.927	7.683	6.424	4.969	5.101	4.108	4.299	3.381	3.792	3.289	-0.458	4.52	4.492	5.723	6.146	6.449	7.182	5.257
Net Income Numbers are in millions	32.792	31.037	39.769	28.439	26.701	23.667	20.042	15	14.65	14.109	9.885	0.693	8.886	7.785	1.243	10.446	13.302	15.279	15.624	11.675	12.868	10.08
Net Income Ratio Numbers are in millions	0.065	0.072	0.102	0.089	0.088	0.083	0.085	0.071	0.067	0.064	0.051	0.004	0.041	0.037	0.005	0.036	0.05	0.072	0.078	0.06	0.064	0.051
EPS Numbers are in millions	3.09	2.93	3.75	2.68	2.52	2.23	1.9	1.5	1.4	1.33	0.93	0.07	0.81	0.69	0.11	0.99	1.2	1.41	1.4	1.37	1.21	0.95
EPS Diluted Numbers are in millions	3.09	2.93	3.75	2.68	2.52	2.23	1.9	1.5	1.4	1.33	0.93	0.07	0.81	0.69	0.11	0.99	1.2	1.41	1.4	1.37	1.21	0.95
EBITDA Numbers are in millions	64.5	54.217	59.782	46.686	44.837	34.594	29.996	23.474	21.999	21.021	17.327	7.76	16.494	15.574	2.89	19.193	20.596	23.086	-19.68	-13.439	-15.078	-10.485
EBITDA Ratio Numbers are in millions	0.128	0.125	0.153	0.146	0.148	0.122	0.127	0.111	0.101	0.096	0.089	0.04	0.077	0.074	0.012	0.066	0.078	0.108	-0.098	-0.069	-0.076	-0.053

Novotek AB

SSE:NTEK-B.ST Add to watchlist

SSE:NTEK-B.ST