NetScout Systems, Inc.
NASDAQ:NTCT
20.46 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 191.108 | 174.565 | 203.443 | 218.072 | 196.802 | 211.138 | 208.093 | 269.544 | 228.081 | 208.812 | 191.191 | 262.194 | 211.918 | 190.272 | 213.389 | 228.739 | 205.339 | 183.815 | 229.351 | 260.024 | 216.421 | 186.024 | 235.002 | 246.008 | 223.797 | 205.111 | 235.224 | 268.944 | 256.863 | 225.756 | 318.92 | 302.192 | 272.048 | 268.952 | 285.887 | 307.679 | 261.11 | 100.743 | 119.385 | 122.833 | 103.599 | 107.852 | 112.317 | 110.428 | 92.097 | 81.805 | 98.077 | 91.567 | 84.545 | 76.361 | 89.462 | 83.297 | 72.624 | 63.296 | 77.98 | 76.336 | 69.413 | 66.811 | 71.874 | 70.715 | 59.691 | 58.062 | 66.086 | 72.05 | 68.861 | 60.607 | 57.69 | 53.741 | 29.612 | 27.912 | 27.318 | 26.499 | 25.08 | 23.575 | 25.814 | 24.911 | 23.65 | 23.501 | 22.628 | 22 | 20.489 | 20.097 | 19.526 | 18.89 | 17.515 | 15.603 | 17.717 | 18.155 | 17.937 | 17.849 | 22.903 | 21.483 | 19.732 | 18.166 | 21.49 | 32.473 | 28.819 | 25.169 | 23.959 | 22.8 | 20.3 | 19.1 |
Cost of Revenue
| 42.057 | 59.508 | 62.897 | 43.624 | 43.052 | 50.396 | 50.941 | 56.802 | 57.641 | 57.714 | 47.662 | 60.47 | 51.644 | 54.41 | 54.942 | 55.275 | 58.9 | 52.98 | 62.732 | 65.585 | 59.132 | 54.743 | 58.536 | 69.584 | 63.98 | 62.027 | 66.591 | 64.509 | 74.243 | 66.562 | 92.917 | 81.678 | 84.51 | 87.034 | 100.851 | 106.115 | 100.187 | 21.296 | 23.388 | 26.982 | 21.595 | 22.596 | 24.285 | 23.602 | 19.704 | 16.922 | 21.04 | 19.164 | 16.941 | 16.863 | 18.96 | 17.239 | 15.577 | 13.896 | 16.387 | 16.092 | 14.307 | 14.575 | 15.618 | 15.405 | 12.873 | 12.168 | 15.43 | 16.026 | 17.346 | 15.338 | 18.538 | 15.683 | 6.703 | 6.139 | 5.844 | 5.944 | 5.697 | 5.123 | 6.278 | 5.929 | 5.477 | 5.796 | 5.785 | 5.154 | 4.978 | 4.718 | 4.645 | 4.528 | 4.38 | 3.825 | 4.273 | 4.591 | 4.635 | 4.348 | 6.003 | 5.517 | 5.206 | 5.367 | 4.518 | 7.515 | 7.135 | 5.92 | 5.421 | 5.1 | 4.8 | 4.6 |
Gross Profit
| 149.051 | 115.057 | 140.546 | 174.448 | 153.75 | 160.742 | 157.152 | 212.742 | 170.44 | 151.098 | 143.529 | 201.724 | 160.274 | 135.862 | 158.447 | 173.464 | 146.439 | 130.835 | 166.619 | 194.439 | 157.289 | 131.281 | 176.466 | 176.424 | 159.817 | 143.084 | 168.633 | 204.435 | 182.62 | 159.194 | 226.003 | 220.514 | 187.538 | 181.918 | 185.036 | 201.564 | 160.923 | 79.447 | 95.997 | 95.851 | 82.004 | 85.256 | 88.032 | 86.826 | 72.393 | 64.883 | 77.037 | 72.403 | 67.604 | 59.498 | 70.502 | 66.058 | 57.047 | 49.4 | 61.593 | 60.244 | 55.106 | 52.236 | 56.256 | 55.31 | 46.818 | 45.894 | 50.656 | 56.024 | 51.515 | 45.269 | 39.152 | 38.058 | 22.909 | 21.773 | 21.474 | 20.555 | 19.383 | 18.452 | 19.536 | 18.982 | 18.173 | 17.705 | 16.843 | 16.846 | 15.511 | 15.379 | 14.881 | 14.362 | 13.135 | 11.778 | 13.444 | 13.564 | 13.302 | 13.501 | 16.9 | 15.966 | 14.526 | 12.799 | 16.972 | 24.958 | 21.684 | 19.249 | 18.538 | 17.7 | 15.5 | 14.5 |
Gross Profit Ratio
| 0.78 | 0.659 | 0.691 | 0.8 | 0.781 | 0.761 | 0.755 | 0.789 | 0.747 | 0.724 | 0.751 | 0.769 | 0.756 | 0.714 | 0.743 | 0.758 | 0.713 | 0.712 | 0.726 | 0.748 | 0.727 | 0.706 | 0.751 | 0.717 | 0.714 | 0.698 | 0.717 | 0.76 | 0.711 | 0.705 | 0.709 | 0.73 | 0.689 | 0.676 | 0.647 | 0.655 | 0.616 | 0.789 | 0.804 | 0.78 | 0.792 | 0.79 | 0.784 | 0.786 | 0.786 | 0.793 | 0.785 | 0.791 | 0.8 | 0.779 | 0.788 | 0.793 | 0.786 | 0.78 | 0.79 | 0.789 | 0.794 | 0.782 | 0.783 | 0.782 | 0.784 | 0.79 | 0.767 | 0.778 | 0.748 | 0.747 | 0.679 | 0.708 | 0.774 | 0.78 | 0.786 | 0.776 | 0.773 | 0.783 | 0.757 | 0.762 | 0.768 | 0.753 | 0.744 | 0.766 | 0.757 | 0.765 | 0.762 | 0.76 | 0.75 | 0.755 | 0.759 | 0.747 | 0.742 | 0.756 | 0.738 | 0.743 | 0.736 | 0.705 | 0.79 | 0.769 | 0.752 | 0.765 | 0.774 | 0.776 | 0.764 | 0.759 |
Reseach & Development Expenses
| 35.909 | 38.946 | 43.55 | 37.023 | 35.112 | 45.52 | 46.241 | 42.558 | 43.917 | 43.457 | 42.191 | 41.637 | 44.483 | 42.82 | 43.558 | 43.769 | 46.455 | 45.381 | 45.903 | 48.606 | 50.058 | 43.727 | 42.241 | 49.925 | 55.959 | 55.463 | 53.314 | 44.287 | 58.509 | 58.966 | 53.02 | 58.084 | 61.046 | 60.551 | 59.545 | 65.131 | 65.896 | 18.058 | 18.37 | 18.864 | 19.241 | 18.767 | 19.503 | 18.348 | 16.638 | 15.965 | 16.916 | 15.352 | 15.201 | 14.077 | 13.405 | 13.593 | 11.16 | 11.32 | 10.894 | 10.145 | 9.811 | 9.778 | 9.581 | 9.181 | 8.67 | 9.218 | 9.981 | 9.9 | 10.135 | 10.173 | 11.482 | 9.272 | 4.711 | 4.534 | 4.63 | 4.782 | 4.486 | 4.422 | 4.508 | 4.38 | 4.639 | 4.614 | 4.232 | 4.18 | 4.058 | 4.319 | 4.189 | 3.836 | 3.67 | 3.009 | 4.266 | 4.05 | 3.982 | 4.802 | 5.361 | 4.884 | 4.983 | 4.613 | 4.388 | 4.125 | 3.818 | 2.572 | 2.526 | 2.3 | 2.5 | 2.2 |
General & Administrative Expenses
| 23.742 | 25.581 | 26.421 | 23.109 | 22.652 | 28.214 | 27.926 | 25.533 | 25.261 | 24.79 | 26.711 | 23.665 | 23.471 | 22.745 | 21.525 | 21.718 | 20.573 | 25.153 | 27.558 | 25.048 | 25.177 | 22.211 | 19.431 | 22.788 | 25.294 | 26.059 | 27.079 | 23.033 | 29.495 | 29.872 | 27.444 | 28.54 | 31.527 | 30.927 | 35.237 | 30.973 | 41.405 | 10.099 | 14.085 | 13.391 | 11.067 | 8.753 | 8.256 | 7.929 | 7.457 | 6.981 | 7.647 | 8.539 | 6.975 | 6.557 | 7.353 | 6.564 | 7.037 | 6.534 | 5.83 | 6.356 | 5.825 | 5.297 | 5.3 | 5.475 | 4.604 | 5.23 | 30.159 | 32.368 | 31.819 | 30.591 | 36.505 | 30.917 | 14.628 | 14.374 | 14.996 | 13.824 | 12.264 | 12.936 | 12.97 | 12.32 | 11.743 | 12.307 | 12.072 | 11.593 | 10.608 | 10.737 | 11.497 | 10.208 | 9.588 | 9.593 | 9.585 | 10.21 | 10.454 | 10.578 | 11.455 | 11.474 | 10.391 | 10.804 | 12.092 | 13.356 | 13.12 | 10.321 | 9.076 | 8.7 | 0 | 0 |
Selling & Marketing Expenses
| 61.226 | 70.33 | 61.909 | 69.124 | 60.95 | 78.996 | 67.478 | 66.994 | 66.118 | 76.323 | 67 | 66.048 | 65.185 | 65.958 | 62.062 | 60.934 | 60.3 | 59.434 | 62.278 | 67.653 | 73.067 | 73.525 | 67.663 | 74.024 | 72.051 | 78.132 | 72.639 | 77.27 | 77.266 | 85.361 | 87.122 | 83.212 | 76.706 | 81.588 | 84.704 | 91.386 | 79.153 | 38.092 | 32.142 | 34.836 | 32.196 | 37.272 | 33.427 | 32.425 | 31.559 | 32.2 | 29.81 | 30.105 | 26.743 | 30.149 | 28.48 | 27.518 | 26.854 | 26.772 | 27.439 | 27.022 | 25.691 | 25.119 | 29.253 | 26.328 | 21.372 | 22.106 | 23.801 | 25.219 | 25.739 | 24.059 | 25.212 | 21.463 | 11.436 | 11.541 | 11.379 | 11.253 | 10.028 | 10.83 | 10.859 | 10.054 | 9.532 | 10.022 | 9.773 | 9.531 | 8.802 | 8.783 | 9.725 | 8.655 | 8.038 | 7.944 | 33.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 84.968 | 95.966 | 88.328 | 92.233 | 83.602 | 107.21 | 95.404 | 92.527 | 91.379 | 101.113 | 93.711 | 89.713 | 88.656 | 88.703 | 83.587 | 82.652 | 80.873 | 84.587 | 89.836 | 92.701 | 98.244 | 95.736 | 87.094 | 96.812 | 97.345 | 104.191 | 99.718 | 100.303 | 106.761 | 115.233 | 114.566 | 111.752 | 108.233 | 112.515 | 119.941 | 122.359 | 120.558 | 48.191 | 46.227 | 48.227 | 43.263 | 46.025 | 41.683 | 40.354 | 39.016 | 39.181 | 37.457 | 38.644 | 33.718 | 36.706 | 35.833 | 34.082 | 33.891 | 33.306 | 33.269 | 33.378 | 31.516 | 30.416 | 34.553 | 31.803 | 25.976 | 27.336 | 30.159 | 32.368 | 31.819 | 30.591 | 36.505 | 30.917 | 14.628 | 14.374 | 14.996 | 13.824 | 12.264 | 12.936 | 12.97 | 12.32 | 11.743 | 12.307 | 12.072 | 11.593 | 10.608 | 10.737 | 11.497 | 10.208 | 9.588 | 9.593 | 9.585 | 10.21 | 10.454 | 10.578 | 11.455 | 11.474 | 10.391 | 10.804 | 12.092 | 13.356 | 13.12 | 10.321 | 9.076 | 8.7 | 7.9 | 7 |
Other Expenses
| 0 | 8.475 | 3.56 | 0.792 | 0.847 | -0.834 | 13.89 | 13.818 | 13.801 | 13.881 | 14.846 | 1.88 | 0.03 | -0.329 | -0.823 | -0.948 | -0.85 | -1.971 | -0.183 | -0.112 | 0.343 | 0.308 | -0.863 | 0.986 | -0.812 | 0.254 | -0.929 | -0.616 | -1.168 | -1.065 | 0.21 | -0.695 | -0.466 | -0.764 | -0.902 | -1.022 | 0.786 | -0.112 | -0.576 | -0.416 | -0.445 | -0.041 | 0.024 | 0.176 | 0.071 | 0.03 | -0.096 | 0.074 | 0.093 | -0.176 | 0.59 | 0.565 | 0.494 | 0.482 | 0.477 | 0.476 | 0.477 | 0.477 | 0.586 | 0.49 | 0.491 | 0.49 | 14.853 | 16.504 | 14.667 | 15.459 | 17.03 | 15.454 | 7.843 | 8.164 | 16.9 | 7.859 | 6.539 | 0 | 25.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 120.877 | 134.912 | 131.878 | 141.789 | 131.264 | 165.437 | 155.535 | 148.903 | 149.097 | 158.451 | 150.748 | 146.269 | 148.109 | 146.529 | 142.379 | 141.694 | 142.691 | 145.229 | 151.849 | 157.427 | 164.434 | 155.606 | 145.761 | 163.17 | 171.285 | 183.119 | 174.77 | 162.811 | 183.568 | 192.582 | 185.081 | 187.351 | 186.838 | 190.638 | 189.958 | 198.739 | 196.297 | 67.058 | 65.409 | 67.912 | 63.36 | 65.654 | 62.047 | 59.562 | 56.511 | 56 | 55.173 | 54.842 | 49.564 | 51.369 | 49.828 | 48.24 | 45.545 | 45.108 | 44.64 | 43.999 | 41.804 | 40.671 | 44.72 | 41.474 | 35.137 | 37.044 | 40.631 | 42.758 | 42.444 | 41.254 | 48.478 | 40.503 | 19.339 | 18.914 | 19.665 | 18.645 | 16.789 | 17.397 | 17.517 | 16.739 | 16.421 | 17.04 | 16.304 | 15.773 | 14.666 | 15.056 | 15.686 | 14.044 | 13.258 | 12.874 | 14.123 | 14.532 | 14.708 | 15.652 | 19.398 | 18.991 | 18.008 | 18.051 | 16.24 | 21.194 | 20.588 | 13.662 | 12.538 | 11.7 | 11.1 | 9.8 |
Operating Income
| 14.123 | -19.855 | 8.668 | -134.447 | 26.292 | -4.695 | 1.638 | 63.75 | 21.403 | -6.847 | -7.219 | 55.455 | 12.165 | -10.667 | 16.068 | 31.77 | 3.779 | -14.487 | 12.562 | 36.819 | -7.295 | -24.448 | 29.231 | -0.641 | -23.117 | -77.053 | -7.525 | 38.261 | -1.239 | -33.555 | 38.651 | 33.362 | 0.805 | -10.754 | -4.922 | 2.253 | -35.27 | 12.389 | 30.588 | 27.939 | 18.644 | 19.602 | 25.985 | 27.264 | 15.882 | 8.883 | 21.864 | 17.562 | 16.887 | 8.216 | 20.443 | 17.446 | 11.502 | 4.292 | 16.953 | 16.245 | 13.302 | 11.565 | 11.536 | 13.836 | 11.681 | 8.85 | 10.025 | 13.266 | 9.071 | 4.015 | -9.326 | -2.445 | 3.57 | 2.859 | 1.809 | 1.91 | 2.594 | 1.055 | 2.019 | 2.243 | 1.752 | 0.522 | 0.539 | 1.073 | 0.845 | 0.323 | -0.805 | 0.318 | -0.123 | -1.096 | -0.679 | -0.968 | -1.406 | -2.151 | -2.498 | -3.025 | -3.482 | -5.252 | -3.369 | 3.764 | 0.828 | 5.587 | 6 | 6 | 4.4 | 4.7 |
Operating Income Ratio
| 0.074 | -0.114 | 0.043 | -0.617 | 0.134 | -0.022 | 0.008 | 0.237 | 0.094 | -0.033 | -0.038 | 0.212 | 0.057 | -0.056 | 0.075 | 0.139 | 0.018 | -0.079 | 0.055 | 0.142 | -0.034 | -0.131 | 0.124 | -0.003 | -0.103 | -0.376 | -0.032 | 0.142 | -0.005 | -0.149 | 0.121 | 0.11 | 0.003 | -0.04 | -0.017 | 0.007 | -0.135 | 0.123 | 0.256 | 0.227 | 0.18 | 0.182 | 0.231 | 0.247 | 0.172 | 0.109 | 0.223 | 0.192 | 0.2 | 0.108 | 0.229 | 0.209 | 0.158 | 0.068 | 0.217 | 0.213 | 0.192 | 0.173 | 0.161 | 0.196 | 0.196 | 0.152 | 0.152 | 0.184 | 0.132 | 0.066 | -0.162 | -0.045 | 0.121 | 0.102 | 0.066 | 0.072 | 0.103 | 0.045 | 0.078 | 0.09 | 0.074 | 0.022 | 0.024 | 0.049 | 0.041 | 0.016 | -0.041 | 0.017 | -0.007 | -0.07 | -0.038 | -0.053 | -0.078 | -0.121 | -0.109 | -0.141 | -0.176 | -0.289 | -0.157 | 0.116 | 0.029 | 0.222 | 0.25 | 0.263 | 0.217 | 0.246 |
Total Other Income Expenses Net
| -1.797 | -433.841 | -41.6 | -166.314 | 3.806 | -0.639 | -2.695 | -3.172 | -2.024 | -3.638 | -1.163 | 1.88 | 0.03 | -0.329 | -0.823 | -0.948 | 0.031 | -0.093 | -2.208 | -0.193 | 0.193 | -0.123 | -1.474 | -13.895 | -11.649 | -37.018 | -1.388 | -3.363 | -0.291 | -0.167 | -2.271 | 0.199 | 0.105 | -2.034 | -0.902 | -0.572 | 0.104 | -0.112 | -0.576 | -0.416 | -0.445 | -0.041 | 0.024 | 0.176 | 0.071 | 0.03 | -0.096 | 0.001 | -1.153 | 0.087 | -0.231 | -0.372 | -0.459 | 0.002 | 0.01 | -0.003 | -0.462 | -0.44 | -0.017 | -0.862 | -0.715 | -0.719 | -0.026 | -0.18 | -0.461 | -0.413 | -0.741 | -0.254 | -0.006 | 1.009 | 0.894 | 0.917 | 1.072 | 1.015 | 0.857 | 0.687 | 0.569 | -0.143 | 0.395 | 0.346 | 0.119 | 0.179 | 0.17 | 0.167 | 0.16 | 0.197 | 0.248 | 0.258 | 0.326 | 0.313 | 0.36 | 0.373 | 0.499 | 0.687 | 0.851 | 0.93 | -0.268 | 1.034 | 1.051 | 0.9 | 0.6 | 0.3 |
Income Before Tax
| 12.326 | -453.696 | -32.932 | -133.718 | 27.474 | -5.334 | -1.057 | 60.578 | 19.379 | -10.485 | -8.382 | 55.632 | 9.829 | -13.087 | 12.999 | 28.187 | 0.385 | -19.267 | 8.778 | 32.904 | -10.911 | -28.847 | 23.102 | -5.205 | -29.063 | -81.746 | -12.561 | 35.154 | -4.562 | -36.69 | 36.854 | 30.614 | -1.625 | -13.658 | -7.934 | -0.65 | -36.098 | 12.243 | 29.966 | 27.427 | 18.101 | 19.471 | 25.915 | 27.308 | 15.823 | 8.81 | 21.647 | 17.458 | 16.771 | 7.86 | 20.12 | 16.238 | 10.667 | 3.893 | 16.475 | 15.853 | 12.84 | 11.125 | 11 | 12.974 | 10.966 | 8.131 | 9.136 | 11.999 | 7.643 | 2.263 | -11.26 | -3.788 | 4.631 | 3.868 | 2.703 | 2.827 | 3.666 | 2.07 | 2.876 | 2.93 | 2.321 | 1.036 | 0.934 | 1.419 | 0.964 | 0.502 | -0.635 | 0.485 | 0.037 | -0.899 | -0.431 | -0.71 | -1.08 | -1.838 | -2.138 | -2.652 | -2.983 | -4.565 | -2.518 | 4.694 | 1.936 | 6.621 | 7.051 | 6.9 | 5 | 4.9 |
Income Before Tax Ratio
| 0.064 | -2.599 | -0.162 | -0.613 | 0.14 | -0.025 | -0.005 | 0.225 | 0.085 | -0.05 | -0.044 | 0.212 | 0.046 | -0.069 | 0.061 | 0.123 | 0.002 | -0.105 | 0.038 | 0.127 | -0.05 | -0.155 | 0.098 | -0.021 | -0.13 | -0.399 | -0.053 | 0.131 | -0.018 | -0.163 | 0.116 | 0.101 | -0.006 | -0.051 | -0.028 | -0.002 | -0.138 | 0.122 | 0.251 | 0.223 | 0.175 | 0.181 | 0.231 | 0.247 | 0.172 | 0.108 | 0.221 | 0.191 | 0.198 | 0.103 | 0.225 | 0.195 | 0.147 | 0.062 | 0.211 | 0.208 | 0.185 | 0.167 | 0.153 | 0.183 | 0.184 | 0.14 | 0.138 | 0.167 | 0.111 | 0.037 | -0.195 | -0.07 | 0.156 | 0.139 | 0.099 | 0.107 | 0.146 | 0.088 | 0.111 | 0.118 | 0.098 | 0.044 | 0.041 | 0.065 | 0.047 | 0.025 | -0.033 | 0.026 | 0.002 | -0.058 | -0.024 | -0.039 | -0.06 | -0.103 | -0.093 | -0.123 | -0.151 | -0.251 | -0.117 | 0.145 | 0.067 | 0.263 | 0.294 | 0.303 | 0.246 | 0.257 |
Income Tax Expense
| 3.299 | -10.32 | -0.513 | -1.141 | 6.012 | -1.134 | 2.164 | 7.96 | 1.996 | -3.353 | -1.076 | 7.907 | 1.933 | -1.746 | 1.562 | -0.834 | 4.071 | -1.847 | 1.442 | -3.821 | 6.561 | 0.496 | 3.891 | -1.602 | -2.635 | -19.242 | -29.378 | -54.531 | -2.094 | -12.468 | 14.544 | 9.369 | -0.359 | -4.66 | -4.318 | 23.857 | -28.183 | 4.574 | 9.112 | 9.798 | 6.868 | 7.995 | 9.239 | 10.014 | 5.94 | 3.557 | 7.094 | 6.32 | 6.861 | 2.852 | 7.173 | 6.207 | 3.616 | 1.494 | 5.704 | 4.752 | 4.592 | 3.98 | 3.947 | 4.433 | 3.88 | 2.894 | 3.462 | 4.064 | 2.701 | 0.766 | -6.347 | -0.682 | 1.38 | 1.188 | 0.625 | 0.844 | 1.364 | 0.766 | 1.072 | 1.043 | 0.867 | 0.384 | 0.324 | 0.513 | -0.093 | 0.205 | -0.458 | 0.301 | 0.037 | -0.349 | -0.077 | -0.382 | -0.37 | -0.691 | -0.397 | -0.065 | -0.038 | -0.427 | -0.011 | 2.024 | 2.697 | 2.317 | 2.539 | 2.5 | 1.8 | 1.8 |
Net Income
| 9.027 | -443.376 | -32.419 | -132.577 | 21.462 | -4.2 | -3.221 | 52.618 | 17.383 | -7.132 | -7.306 | 47.725 | 7.896 | -11.341 | 11.437 | 29.021 | -3.686 | -17.42 | 7.336 | 36.725 | -17.472 | -29.343 | 19.211 | -3.603 | -26.428 | -62.504 | 16.817 | 89.685 | -2.468 | -24.222 | 22.31 | 21.245 | -1.266 | -8.998 | -3.616 | -24.507 | -7.915 | 7.669 | 20.854 | 17.629 | 11.233 | 11.476 | 16.676 | 17.294 | 9.883 | 5.253 | 14.553 | 11.138 | 9.91 | 5.008 | 12.947 | 10.031 | 7.051 | 2.399 | 10.771 | 11.101 | 8.248 | 7.145 | 7.053 | 8.541 | 7.086 | 5.237 | 5.674 | 7.935 | 4.942 | 1.497 | -4.913 | -3.106 | 3.251 | 2.68 | 2.078 | 1.983 | 2.302 | 1.374 | 1.804 | 1.887 | 1.454 | 0.652 | 0.61 | 0.906 | 1.057 | 0.297 | -0.177 | 0.184 | 0 | -0.552 | -0.354 | -0.328 | -0.71 | -1.147 | -1.741 | -2.587 | -2.945 | -4.138 | -2.507 | 2.67 | -0.761 | 4.304 | 4.512 | 4.4 | 3.2 | 3.1 |
Net Income Ratio
| 0.047 | -2.54 | -0.159 | -0.608 | 0.109 | -0.02 | -0.015 | 0.195 | 0.076 | -0.034 | -0.038 | 0.182 | 0.037 | -0.06 | 0.054 | 0.127 | -0.018 | -0.095 | 0.032 | 0.141 | -0.081 | -0.158 | 0.082 | -0.015 | -0.118 | -0.305 | 0.071 | 0.333 | -0.01 | -0.107 | 0.07 | 0.07 | -0.005 | -0.033 | -0.013 | -0.08 | -0.03 | 0.076 | 0.175 | 0.144 | 0.108 | 0.106 | 0.148 | 0.157 | 0.107 | 0.064 | 0.148 | 0.122 | 0.117 | 0.066 | 0.145 | 0.12 | 0.097 | 0.038 | 0.138 | 0.145 | 0.119 | 0.107 | 0.098 | 0.121 | 0.119 | 0.09 | 0.086 | 0.11 | 0.072 | 0.025 | -0.085 | -0.058 | 0.11 | 0.096 | 0.076 | 0.075 | 0.092 | 0.058 | 0.07 | 0.076 | 0.061 | 0.028 | 0.027 | 0.041 | 0.052 | 0.015 | -0.009 | 0.01 | 0 | -0.035 | -0.02 | -0.018 | -0.04 | -0.064 | -0.076 | -0.12 | -0.149 | -0.228 | -0.117 | 0.082 | -0.026 | 0.171 | 0.188 | 0.193 | 0.158 | 0.162 |
EPS
| 0.13 | -6.2 | -0.46 | -1.87 | 0.3 | -0.059 | -0.045 | 0.73 | 0.24 | -0.1 | -0.099 | 0.65 | 0.11 | -0.15 | 0.16 | 0.39 | -0.051 | -0.24 | 0.1 | 0.49 | -0.23 | -0.38 | 0.25 | -0.046 | -0.34 | -0.78 | 0.2 | 1.03 | -0.028 | -0.27 | 0.24 | 0.23 | -0.014 | -0.1 | -0.038 | -0.25 | -0.09 | 0.19 | 0.51 | 0.43 | 0.27 | 0.28 | 0.4 | 0.42 | 0.24 | 0.13 | 0.35 | 0.27 | 0.24 | 0.12 | 0.31 | 0.24 | 0.17 | 0.056 | 0.25 | 0.26 | 0.2 | 0.17 | 0.17 | 0.21 | 0.18 | 0.13 | 0.14 | 0.2 | 0.13 | 0.038 | -0.13 | -0.085 | 0.1 | 0.083 | 0.065 | 0.063 | 0.073 | 0.044 | 0.057 | 0.061 | 0.047 | 0.021 | 0.02 | 0.03 | 0.035 | 0.01 | -0.006 | 0.006 | 30,058 | -0.018 | -0.012 | -0.011 | -0.024 | -0.039 | -0.059 | -0.088 | -0.1 | -0.14 | -0.085 | 0.092 | -0.027 | 0.16 | 0.17 | 0.17 | 0.16 | 0.12 |
EPS Diluted
| 0.13 | -6.2 | -0.46 | -1.87 | 0.29 | -0.059 | -0.045 | 0.72 | 0.24 | -0.098 | -0.099 | 0.64 | 0.11 | -0.15 | 0.15 | 0.39 | -0.051 | -0.24 | 0.099 | 0.49 | -0.23 | -0.38 | 0.24 | -0.046 | -0.34 | -0.78 | 0.2 | 1.02 | -0.028 | -0.27 | 0.24 | 0.23 | -0.014 | -0.096 | -0.038 | -0.25 | -0.087 | 0.19 | 0.5 | 0.42 | 0.27 | 0.27 | 0.4 | 0.41 | 0.24 | 0.12 | 0.34 | 0.26 | 0.23 | 0.12 | 0.3 | 0.24 | 0.17 | 0.055 | 0.25 | 0.26 | 0.19 | 0.17 | 0.17 | 0.2 | 0.17 | 0.13 | 0.14 | 0.2 | 0.12 | 0.037 | -0.13 | -0.085 | 0.097 | 0.081 | 0.065 | 0.06 | 0.071 | 0.042 | 0.057 | 0.06 | 0.046 | 0.021 | 0.02 | 0.029 | 0.034 | 0.009 | -0.006 | 0.006 | 30,585 | -0.018 | -0.012 | -0.011 | -0.024 | -0.039 | -0.058 | -0.088 | -0.1 | -0.14 | -0.085 | 0.087 | -0.027 | 0.15 | 0.17 | 0.16 | 0.12 | 0.12 |
EBITDA
| 14.123 | -0.844 | 26.726 | 54.114 | 31.23 | 8.012 | 15.507 | 77.657 | 35.144 | 14.738 | 7.627 | 70.374 | 36.249 | 4.339 | 31.302 | 47.043 | 19.08 | 0.867 | 30.88 | 53.132 | 23.743 | -8.182 | 47.131 | 29.687 | 6.513 | -16.57 | 15.601 | 59.845 | 17.35 | -15.005 | 58.417 | 50.678 | 18.259 | 8.852 | 5.55 | 14.074 | -25.531 | 13.198 | 31.4 | 28.76 | 19.5 | 20.464 | 26.846 | 28.124 | 16.739 | 9.737 | 22.664 | 18.407 | 18.685 | 8.715 | 21.264 | 18.755 | 11.996 | 4.774 | 20.546 | 16.721 | 14.241 | 12.482 | 15.143 | 15.188 | 12.887 | 10.059 | 14.192 | 16.725 | 13.347 | 7.948 | -4.872 | 0.993 | 4.918 | 3.743 | 2.77 | 2.866 | 3.517 | 1.911 | 2.908 | 3.179 | 2.669 | 1.706 | 1.499 | 1.955 | 1.66 | 1.047 | 0.202 | 1.289 | 0.773 | -0.095 | 0.616 | 0.281 | -0.21 | -0.996 | 1.215 | 0.623 | 0.335 | -1.49 | 4.593 | 7.477 | 5.014 | 6.356 | 6.936 | 6.7 | 5.1 | 5 |
EBITDA Ratio
| 0.074 | -0.005 | 0.131 | 0.248 | 0.159 | 0.038 | 0.075 | 0.288 | 0.154 | 0.071 | 0.04 | 0.268 | 0.171 | 0.023 | 0.147 | 0.206 | 0.093 | 0.005 | 0.135 | 0.204 | 0.11 | -0.044 | 0.201 | 0.121 | 0.029 | -0.081 | 0.066 | 0.223 | 0.068 | -0.066 | 0.183 | 0.168 | 0.067 | 0.033 | 0.019 | 0.046 | -0.098 | 0.131 | 0.263 | 0.234 | 0.188 | 0.19 | 0.239 | 0.255 | 0.182 | 0.119 | 0.231 | 0.201 | 0.221 | 0.114 | 0.238 | 0.225 | 0.165 | 0.075 | 0.263 | 0.219 | 0.205 | 0.187 | 0.211 | 0.215 | 0.216 | 0.173 | 0.215 | 0.232 | 0.194 | 0.131 | -0.084 | 0.018 | 0.166 | 0.134 | 0.101 | 0.108 | 0.14 | 0.081 | 0.113 | 0.128 | 0.113 | 0.073 | 0.066 | 0.089 | 0.081 | 0.052 | 0.01 | 0.068 | 0.044 | -0.006 | 0.035 | 0.015 | -0.012 | -0.056 | 0.053 | 0.029 | 0.017 | -0.082 | 0.214 | 0.23 | 0.174 | 0.253 | 0.289 | 0.294 | 0.251 | 0.262 |