
Natura &Co Holding S.A.
B3:NTCO3.SA
10.47 (BRL) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 2,641.683 | 3,750.944 | 4,195.713 | 4,007.257 | 5,821.672 | 4,513.582 | 1,215.048 | 556.536 | 1,091.47 | 1,591.843 | 1,164.174 | 1,002.955 | 1,144.39 | 98.208 | 38.314 | 61.242 | 54.123 | 49.398 | 65.293 | 56.198 | 29.592 |
Short Term Investments
| 1,816.443 | 4,024.056 | 1,800.439 | 1,978.74 | 2,520.648 | 1,025.845 | 1,215.377 | 3,128.678 | 1,207.459 | 1,926.333 | 531.812 | 306.353 | 498.672 | 446.028 | 521.915 | 439.052 | 296.374 | 355.994 | 209.863 | 330.241 | 202.02 |
Cash and Short Term Investments
| 4,458.126 | 7,775 | 5,996.152 | 5,985.997 | 8,342.32 | 5,539.427 | 2,430.425 | 3,685.214 | 2,298.929 | 3,518.176 | 1,695.986 | 1,309.308 | 1,643.062 | 544.236 | 560.229 | 500.294 | 350.497 | 405.392 | 275.156 | 386.439 | 231.612 |
Net Receivables
| 5,280.765 | 4,331.403 | 4,609.952 | 4,952.402 | 4,910.975 | 2,194.882 | 2,397.637 | 1,915.962 | 1,381.31 | 1,229.405 | 847.487 | 807.001 | 651.416 | 843.492 | 671.744 | 644.063 | 695.074 | 584.896 | 412.855 | 340.231 | 268.224 |
Inventory
| 3,378.152 | 3,087.395 | 4,516.874 | 5,403.526 | 4,544.27 | 1,430.55 | 1,364.672 | 1,243.925 | 835.922 | 963.675 | 889.977 | 799.521 | 700.6 | 688.748 | 571.525 | 509.551 | 333.632 | 251.079 | 237.091 | 152.307 | 121.961 |
Other Current Assets
| 2,022.504 | 793.424 | 998.549 | 1,046.24 | 937.255 | 265.198 | 263.025 | 443.959 | 629.94 | 323.308 | 805.834 | 389.651 | 383.174 | 210.013 | 66.399 | 62.454 | 83.965 | 81.881 | 65.476 | 45.887 | 34.642 |
Total Current Assets
| 15,139.547 | 15,987.222 | 16,121.527 | 17,388.165 | 18,734.82 | 9,430.057 | 6,455.759 | 7,289.06 | 5,146.101 | 6,034.564 | 4,239.284 | 3,512.933 | 3,378.317 | 2,286.489 | 1,869.897 | 1,716.362 | 1,463.168 | 1,323.248 | 990.578 | 924.864 | 656.439 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,536.915 | 4,508.383 | 7,908.037 | 8,473.377 | 8,637.104 | 4,393.75 | 2,236.714 | 2,276.674 | 1,734.688 | 1,752.35 | 1,672.147 | 1,439.704 | 1,012.089 | 800.434 | 560.467 | 492.256 | 494.008 | 480.673 | 471.901 | 348.911 | 291.724 |
Goodwill
| 8,424.348 | 11,305.508 | 14,079.163 | 15,589.499 | 15,390.136 | 1,536.062 | 1,446.993 | 1,396.147 | 90.973 | 106.599 | 77.047 | 74.13 | 0 | 5.074 | 4.629 | 5.25 | 6.732 | 5.42 | 5.86 | 5.753 | 0 |
Intangible Assets
| 4,054.656 | 5,264.358 | 9,181.807 | 11,268.084 | 11,526.992 | 3,540.439 | 3,503.552 | 3,206.93 | 700.853 | 715.478 | 532.157 | 403.156 | 228.545 | 157.68 | 115.444 | 77.49 | 45.88 | 48.687 | 19.174 | 16.373 | 7.098 |
Goodwill and Intangible Assets
| 12,479.004 | 16,569.866 | 23,260.97 | 26,857.583 | 26,917.128 | 5,076.501 | 4,950.545 | 4,475.609 | 784.254 | 816.481 | 609.204 | 477.286 | 228.545 | 162.754 | 120.073 | 82.74 | 52.612 | 54.107 | 25.034 | 22.126 | 7.098 |
Long Term Investments
| 0 | 36.698 | 35.235 | 36.921 | 16.104 | 7.402 | 0 | 319.433 | 303.074 | 577.232 | 0 | 0 | 0 | 111.239 | 109.264 | 63.931 | 28.144 | 31.662 | 26.524 | 14.206 | 15.605 |
Tax Assets
| 1,905.164 | 2,200.695 | 3,519.515 | 3,100.515 | 1,339.725 | 374.448 | 398.4 | 111.402 | 149.795 | 196.75 | 0 | 0 | 0 | 106.322 | 180.259 | 146.146 | 36.958 | 34.318 | 35.809 | 29.324 | 21.301 |
Other Non-Current Assets
| 3,072.793 | 3,444.151 | 3,840.106 | 4,591.929 | 5,272.716 | 1,902.354 | 1,338.131 | 485.284 | 303.667 | 17.604 | 679.448 | 818.398 | 737.766 | 325.774 | 381.911 | 239.783 | 4.059 | 4.285 | 2.965 | 0 | 24.256 |
Total Non-Current Assets
| 21,993.876 | 26,759.793 | 38,563.863 | 43,060.325 | 42,182.777 | 11,754.455 | 8,923.79 | 7,668.402 | 3,275.478 | 3,360.417 | 2,960.799 | 2,735.388 | 1,978.4 | 1,506.523 | 1,351.974 | 1,024.856 | 615.781 | 605.045 | 562.233 | 414.567 | 359.984 |
Total Assets
| 37,133.423 | 42,747.015 | 54,685.39 | 60,448.49 | 60,917.597 | 21,184.512 | 15,379.549 | 14,957.462 | 8,421.579 | 9,394.981 | 7,200.083 | 6,248.321 | 5,356.718 | 3,793.012 | 3,221.871 | 2,741.218 | 2,078.949 | 1,928.293 | 1,552.811 | 1,339.431 | 1,016.423 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 6,341.783 | 5,302.478 | 5,522.03 | 6,770.579 | 6,774.205 | 1,829.756 | 1,736.791 | 1,553.763 | 707.902 | 802.887 | 599.621 | 706.586 | 630.875 | 488.98 | 366.494 | 255.456 | 186.188 | 175.65 | 214.257 | 152.914 | 81.143 |
Short Term Debt
| 263.135 | 462.444 | 1,209.599 | 1,950.592 | 4,865.31 | 3,896.443 | 1,181.859 | 4,076.669 | 1,764.488 | 2,161.383 | 1,466.599 | 693.117 | 0 | 168.962 | 226.595 | 569.366 | 190.55 | 284.707 | 75.888 | 68.309 | 62.407 |
Tax Payables
| 731.572 | 1,543.202 | 898.419 | 1,039.228 | 1,226.62 | 709.128 | 493.123 | 147.942 | 1,075.431 | 1,047.961 | 0 | 0 | 0 | 446.8 | 366.006 | 239.574 | 177.802 | 118.511 | 8.916 | 12.229 | 4.243 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,270.999 | 3,105.375 | 5,707.82 | 3,840.819 | 3,293.451 | 1,083.096 | 1,155.108 | 1,133.631 | 630.078 | 560.689 | 1,052.776 | 927.137 | 1,783.837 | 169.977 | 218.872 | 170.954 | 512.996 | 387.268 | 432.677 | 401.072 | 299.14 |
Total Current Liabilities
| 9,607.489 | 10,413.499 | 13,337.868 | 13,601.218 | 16,159.586 | 7,518.423 | 4,566.881 | 6,912.005 | 4,177.899 | 4,572.92 | 3,118.996 | 2,326.84 | 2,414.712 | 1,274.719 | 1,177.967 | 1,235.35 | 1,067.536 | 966.136 | 731.738 | 634.524 | 446.933 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 7,909.871 | 6,799.698 | 15,653.424 | 14,314.102 | 12,816.058 | 9,407.496 | 7,258.521 | 5,255.231 | 2,625.683 | 3,374.497 | 2,514.611 | 2,200.789 | 1,363.879 | 1,017.737 | 465.068 | 134.992 | 289.48 | 259.992 | 127.077 | 119.156 | 71.982 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,350.156 | 1,203.381 | 1,808.032 | 2,082.386 | 3,288.489 | 651.977 | 672.952 | 422.369 | 23.775 | 34.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,594.32 | 1,209.972 | 1,534.882 | 1,884.059 | 1,266.356 | 244.271 | 307.093 | 733.111 | 437.777 | 235.148 | 417.797 | 552.442 | 290.721 | 250.31 | 321.333 | 231.053 | 23.51 | 24.045 | 53.441 | 64.354 | 61.444 |
Total Non-Current Liabilities
| 11,854.347 | 9,213.051 | 18,996.338 | 18,280.547 | 17,370.903 | 10,303.744 | 8,238.566 | 6,410.711 | 3,087.235 | 3,643.718 | 2,932.408 | 2,753.231 | 1,654.6 | 1,268.047 | 786.401 | 366.045 | 312.99 | 284.037 | 180.518 | 183.51 | 133.426 |
Total Liabilities
| 21,461.836 | 19,626.55 | 32,334.206 | 31,881.765 | 33,530.489 | 17,822.167 | 12,805.447 | 13,322.716 | 7,265.134 | 8,317.214 | 6,051.404 | 5,080.071 | 4,069.282 | 2,542.766 | 1,964.368 | 1,601.395 | 1,380.526 | 1,250.173 | 912.256 | 818.034 | 580.359 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,484.515 | 12,484.515 | 12,484.424 | 12,481.683 | 12,377.999 | 1,485.436 | 427.073 | 427.073 | 427.073 | 427.073 | 427.073 | 427.073 | 427.073 | 427.073 | 418.061 | 404.261 | 391.423 | 390.618 | 233.862 | 230.762 | 230.762 |
Retained Earnings
| -8,879.594 | 0 | -1,994.555 | 0 | -759.937 | -92.066 | 1,437.015 | 1,088.098 | 556.099 | 390.822 | 638.55 | 659.005 | 311.7 | 273.807 | 264.294 | 235.043 | 143.086 | 146.585 | 253.406 | 152.068 | 74.629 |
Accumulated Other Comprehensive Income/Loss
| 0 | 586.452 | 1,834.333 | 16,215.229 | 11,172.301 | 1,153.97 | 821.488 | 71.986 | -92.424 | 210.291 | -23.972 | 8.902 | 0 | 549.365 | 575.147 | 481.795 | 163.913 | 143.121 | 153.283 | 138.559 | 130.666 |
Other Total Stockholders Equity
| 12,066.487 | 10,032.272 | 10,008.532 | -151.342 | 4,573.964 | 815.005 | -111.474 | 47.589 | 88.259 | 0 | 82.049 | 50.657 | 548.662 | 0 | 0 | 18.723 | 0 | -2.205 | 0 | 0 | 0 |
Total Shareholders Equity
| 15,671.408 | 23,103.239 | 22,332.734 | 28,545.57 | 27,364.327 | 3,362.345 | 2,574.102 | 1,634.746 | 979.007 | 1,028.186 | 1,123.7 | 1,145.637 | 1,287.435 | 1,250.245 | 1,257.502 | 1,139.822 | 698.422 | 678.119 | 640.551 | 521.389 | 436.057 |
Total Equity
| 15,671.587 | 23,120.465 | 22,351.184 | 28,566.725 | 27,387.108 | 3,362.345 | 2,574.102 | 1,634.746 | 979.007 | 1,077.767 | 1,148.679 | 1,168.25 | 1,287.436 | 1,250.246 | 1,257.503 | 1,139.823 | 698.423 | 678.12 | 640.555 | 521.397 | 436.064 |
Total Liabilities & Shareholders Equity
| 37,133.423 | 42,747.015 | 54,685.39 | 60,448.49 | 60,917.597 | 21,184.512 | 15,379.549 | 14,957.462 | 8,421.579 | 9,394.981 | 7,200.083 | 6,248.321 | 0 | 3,793.012 | 3,221.871 | 2,741.218 | 2,078.949 | 1,928.293 | 1,552.811 | 1,339.431 | 1,016.423 |