NSTS Bancorp, Inc.
NASDAQ:NSTS
10.95 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.064 | 2.717 | 0.489 | 1.641 | 1.696 | 1.812 | 1.972 | 1.765 | 1.985 | 1.292 | 1.307 | 1.361 | 1.27 | 1.392 | 1.562 | 1.378 | 1.361 | 1.361 |
| Cost of Revenue
| 0.501 | 0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 2.563 | 2.405 | 0.489 | 1.641 | 1.696 | 1.812 | 1.972 | 1.765 | 1.985 | 1.292 | 1.186 | 1.361 | 1.27 | 1.392 | 1.562 | 1.378 | 1.361 | 1.361 |
| Gross Profit Ratio
| 0.836 | 0.885 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.907 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.582 | 1.476 | 1.701 | 1.274 | 0.379 | 0.373 | 0.514 | 0.333 | 1.302 | 0.376 | 0.4 | 0.2 | 0.232 | 0.271 | 0.683 | 0.184 | 0.15 | 0.15 |
| Selling & Marketing Expenses
| 0.091 | 0.084 | 0.039 | 0.014 | 0.027 | 0.024 | 0.023 | 0.029 | 0.012 | 0.026 | 0.018 | 0.015 | 0.014 | 0.024 | 0.017 | 0.011 | 0.02 | 0.02 |
| SG&A
| 1.673 | 1.56 | 1.74 | 1.288 | 1.578 | 1.491 | 1.542 | 1.509 | 1.314 | 1.486 | 1.2 | 1.207 | 1.224 | 1.349 | 1.824 | 1.3 | 1.245 | 1.245 |
| Other Expenses
| -0.826 | -0.676 | -0.743 | -0.625 | -2.937 | -0.106 | -0.103 | -0.092 | -0.2 | -0.102 | -0.097 | -0.059 | -0.083 | -0.082 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0.826 | 0.676 | 0.743 | 0.014 | 1.787 | 1.67 | 1.72 | 1.678 | 1.832 | 1.647 | 1.33 | 1.356 | 1.396 | 1.517 | 1.651 | 1.598 | 1.514 | 1.514 |
| Operating Income
| -0.326 | -0.246 | -2.672 | -0.337 | -0.091 | 0.142 | 0.252 | 0.087 | 0.189 | -0.355 | -0.045 | 0.019 | -0.118 | -0.125 | -0.095 | -0.217 | -0.151 | -0.151 |
| Operating Income Ratio
| -0.106 | -0.091 | -5.464 | -0.205 | -0.054 | 0.078 | 0.128 | 0.049 | 0.095 | -0.275 | -0.034 | 0.014 | -0.093 | -0.09 | -0.061 | -0.157 | -0.111 | -0.111 |
| Total Other Income Expenses Net
| -0.326 | -0.246 | -2.672 | -0.337 | -0.091 | 0.142 | 0.252 | 0.087 | 0.189 | -0.355 | 0.022 | -0.014 | -0.008 | -0.125 | 0.006 | -0.003 | -0.001 | -0.001 |
| Income Before Tax
| -0.326 | -0.246 | -2.672 | -0.337 | -0.091 | 0.142 | 0.252 | 0.087 | 0.189 | -0.355 | -0.023 | 0.005 | -0.126 | -0.125 | -0.089 | -0.22 | -0.153 | -0.153 |
| Income Before Tax Ratio
| -0.106 | -0.091 | -5.464 | -0.205 | -0.054 | 0.078 | 0.128 | 0.049 | 0.095 | -0.275 | -0.018 | 0.004 | -0.099 | -0.09 | -0.057 | -0.16 | -0.112 | -0.112 |
| Income Tax Expense
| -0.401 | -0.32 | 1.097 | -0.105 | 0.035 | 0.028 | 0.213 | 0.031 | 0.04 | 0.076 | 0.034 | 0.011 | 0.193 | 0.044 | 0.176 | 0.245 | 0.041 | 0.041 |
| Net Income
| -0.326 | -0.246 | -3.769 | -0.232 | -0.126 | 0.17 | 0.039 | 0.118 | 0.149 | -0.279 | -0.057 | 0.016 | 0.067 | -0.081 | 0.087 | 0.025 | -0.112 | -0.112 |
| Net Income Ratio
| -0.106 | -0.091 | -7.708 | -0.141 | -0.074 | 0.094 | 0.02 | 0.067 | 0.075 | -0.216 | -0.044 | 0.012 | 0.053 | -0.058 | 0.056 | 0.018 | -0.082 | -0.082 |
| EPS
| -0.066 | -0.05 | -0.76 | -0.046 | -0.025 | 0.034 | 0.008 | 0.024 | 0.03 | -0.07 | -0.011 | 0.003 | 0.012 | -0.015 | 0.016 | 0.005 | -0.021 | -0.021 |
| EPS Diluted
| -0.066 | -0.05 | -0.76 | -0.046 | -0.025 | 0.034 | 0.008 | 0.024 | 0.03 | -0.07 | -0.011 | 0.003 | 0.012 | -0.015 | 0.016 | 0.005 | -0.021 | -0.021 |
| EBITDA
| -0.326 | -0.246 | 0.073 | -0.337 | -0.027 | 0.248 | 0.285 | 0.347 | 0.255 | -0.098 | 0.043 | 1.361 | -0.06 | -0.055 | 0.358 | 0.487 | 0.081 | 0.081 |
| EBITDA Ratio
| -0.106 | -0.091 | 0.149 | -0.205 | -0.016 | 0.137 | 0.145 | 0.197 | 0.128 | -0.076 | 0.033 | 1 | -0.047 | -0.04 | 0.229 | 0.353 | 0.059 | 0.059 |