
NSTS Bancorp, Inc.
NASDAQ:NSTS
12.19 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2.992 | 3.317 | 3.03 | 2.999 | 2.687 | 0.441 | 2.064 | 1.972 | 1.984 | 2.011 | 1.857 | 2.176 | 1.454 | 1.473 | 1.547 | 1.493 | 1.605 | 1.562 | 1.378 | 1.361 | 1.361 |
Cost of Revenue
| 0.882 | 0.867 | 0.85 | 0.898 | 0.699 | 0.719 | 0.473 | 0.299 | 0.193 | 0.06 | 0.108 | 0.175 | 0.191 | 0.196 | 0.213 | 0.254 | 0.254 | 0 | 0 | 0 | 0 |
Gross Profit
| 2.11 | 2.45 | 2.18 | 2.101 | 1.988 | -0.278 | 1.591 | 1.673 | 1.791 | 1.951 | 1.765 | 1.985 | 1.263 | 1.277 | 1.334 | 1.239 | 1.351 | 1.562 | 1.378 | 1.361 | 1.361 |
Gross Profit Ratio
| 0.705 | 0.739 | 0.719 | 0.701 | 0.74 | -0.63 | 0.771 | 0.848 | 0.903 | 0.97 | 0.95 | 0.912 | 0.869 | 0.867 | 0.862 | 0.83 | 0.842 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.649 | 1.875 | 1.602 | 1.582 | 1.476 | 1.701 | 1.274 | 1.116 | 1.036 | 0.69 | 1.058 | 1.114 | 1.18 | 1.056 | 1.041 | 1.057 | 1.12 | 0.683 | 0.184 | 0.15 | 0.15 |
Selling & Marketing Expenses
| 0.042 | 0.051 | 0.06 | 0.091 | 0.084 | 0.039 | 0.014 | 0.027 | 0.024 | 0.023 | 0.029 | 0.012 | 0.026 | 0.018 | 0.015 | 0.014 | 0.024 | 0.017 | 0.011 | 0.02 | 0.02 |
SG&A
| 1.691 | 1.926 | 1.662 | 1.673 | 1.56 | 1.74 | 1.288 | 1.143 | 1.06 | 0.713 | 1.087 | 1.126 | 1.206 | 1.074 | 1.056 | 1.071 | 1.144 | 1.824 | 1.3 | 1.245 | 1.245 |
Other Expenses
| 0.747 | 0.57 | 0.689 | 0.754 | 0.674 | 0.654 | 0.64 | 0.621 | 0.589 | 0.986 | 0.575 | 0.686 | 0.412 | 0.226 | 0.273 | 0.294 | 0.332 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.438 | 2.496 | 2.351 | 2.427 | 2.234 | 2.394 | 1.928 | 1.764 | 1.649 | 1.699 | 1.678 | 1.812 | 1.618 | 1.3 | 1.329 | 1.365 | 1.476 | 1.651 | 1.598 | 1.514 | 1.514 |
Operating Income
| -0.328 | -0.046 | -0.171 | -0.326 | -0.246 | -2.672 | -0.337 | -0.091 | 0.142 | 0.252 | 0.087 | 0.189 | -0.355 | -0.023 | 0.005 | -0.126 | -0.125 | -0.262 | 0.078 | 0.116 | 0.116 |
Operating Income Ratio
| -0.11 | -0.014 | -0.056 | -0.109 | -0.092 | -6.059 | -0.163 | -0.046 | 0.072 | 0.125 | 0.047 | 0.087 | -0.244 | -0.016 | 0.003 | -0.084 | -0.078 | -0.168 | 0.057 | 0.085 | 0.085 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | -0.298 | -0.269 | -0.269 |
Income Before Tax
| -0.328 | -0.046 | -0.171 | -0.326 | -0.246 | -2.672 | -0.337 | -0.091 | 0.142 | 0.252 | 0.087 | 0.189 | -0.355 | -0.023 | 0.005 | -0.126 | -0.125 | -0.089 | -0.22 | -0.153 | -0.153 |
Income Before Tax Ratio
| -0.11 | -0.014 | -0.056 | -0.109 | -0.092 | -6.059 | -0.163 | -0.046 | 0.072 | 0.125 | 0.047 | 0.087 | -0.244 | -0.016 | 0.003 | -0.084 | -0.078 | -0.057 | -0.16 | -0.112 | -0.112 |
Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 1.097 | -0.105 | 0.035 | -0.028 | 0.213 | -0.031 | 0.04 | -0.076 | 0.034 | -0.011 | -0.193 | -0.044 | 0.176 | 0.245 | 0.041 | 0.041 |
Net Income
| -0.328 | -0.046 | -0.171 | -0.326 | -0.246 | -3.769 | -0.232 | -0.126 | 0.17 | 0.039 | 0.118 | 0.149 | -0.279 | -0.057 | 0.016 | 0.067 | -0.081 | 0.087 | 0.025 | -0.112 | -0.112 |
Net Income Ratio
| -0.11 | -0.014 | -0.056 | -0.109 | -0.092 | -8.546 | -0.112 | -0.064 | 0.086 | 0.019 | 0.064 | 0.068 | -0.192 | -0.039 | 0.01 | 0.045 | -0.05 | 0.056 | 0.018 | -0.082 | -0.082 |
EPS
| -0.07 | -0.009 | -0.03 | -0.07 | -0.05 | -0.76 | -0.05 | -0.03 | 0.03 | 0.008 | 0.02 | 0.03 | -0.07 | -0.011 | 0.003 | 0.012 | -0.015 | 0.016 | 0.005 | -0.021 | -0.021 |
EPS Diluted
| -0.07 | -0.009 | -0.03 | -0.07 | -0.05 | -0.76 | -0.05 | -0.03 | 0.03 | 0.008 | 0.02 | 0.03 | -0.07 | -0.011 | 0.003 | 0.012 | -0.015 | 0.016 | 0.005 | -0.021 | -0.021 |
EBITDA
| -0.253 | 0.028 | -0.101 | -0.251 | -0.172 | -2.599 | -0.273 | -0.027 | 0.207 | 0.319 | 0.155 | 0.255 | -0.289 | 0.043 | 0.071 | -0.06 | -0.055 | -0.429 | 0.487 | 0.384 | 0.384 |
EBITDA Ratio
| -0.085 | 0.008 | -0.033 | -0.084 | -0.064 | -5.893 | -0.132 | -0.014 | 0.104 | 0.159 | 0.083 | 0.117 | -0.199 | 0.029 | 0.046 | -0.04 | -0.034 | -0.275 | 0.353 | 0.282 | 0.282 |