Northern Star Resources Limited (NST.AX) - Quarterly Income Statement

Home
NST.AX
Financials

17.58 (AUD) • At close November 1, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q2	2016 Q2	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2
Revenue Numbers are in millions	2,673.6	2,247.6	2,182.4	1,948.7	1,928.4	1,807	1,649.281	1,111.219	1,144.674	826.979	767.65	633.515	520.329	443.696	381.673	375.291	413.166	224.782	72.194	74.151	70.085	24.881	24.881	24.881	28.731	28.731	28.731	28.731	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost of Revenue Numbers are in millions	1,886.1	1,873.8	1,740.1	1,813.1	1,657.4	1,580	1,416.452	779.648	840.603	618.73	623.93	482.139	314.007	309.796	247.477	256.706	326.68	191.9	42.198	36.72	27.593	8.607	8.607	8.607	9.341	9.341	9.341	9.341	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	787.5	373.8	442.3	135.6	271	227	232.829	331.571	304.071	208.249	143.72	151.376	206.322	133.9	134.196	118.585	86.486	32.882	29.996	37.431	42.492	16.275	16.275	16.275	19.39	19.39	19.39	19.39	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Ratio Numbers are in millions	0.295	0.166	0.203	0.07	0.141	0.126	0.141	0.298	0.266	0.252	0.187	0.239	0.397	0.302	0.352	0.316	0.209	0.146	0.415	0.505	0.606	0.654	0.654	0.654	0.675	0.675	0.675	0.675	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	33.1	34.1	28.6	28.8	30.6	30.6	18	19.522	21.178	16.509	15.259	15.661	16.481	8.396	8.741	5.591	1.991	4.342	2.79	4	3.398	3.398	3.398	1.734	1.734	1.734	1.734	0.196	0.196	0.196	0.196	0.102	0.102	0.102	0.102	0.136	0.136	0.136	0.136	0.086	0.086	0.086	0.086	0.085	0.085	0.085	0.085	0.062	0.062	0.062	0.062	0.036	0.036	0.036	0.036
Selling & Marketing Expenses Numbers are in millions	0	24.5	35.5	26.7	25.1	25.4	23.715	18.085	19.846	13.672	15.862	8.561	10.49	5.612	5.857	6.109	3.741	1.329	2.383	0.122	1.429	-2.883	-2.883	-2.883	-1.542	-1.542	-1.542	-1.542	0.005	0.005	0.005	0.005	0.001	0.001	0.001	0.001	0.012	0.012	0.012	0.012	0.007	0.007	0.007	0.007	0.008	0.008	0.008	0.008	0.004	0.004	0.004	0.004	0.007	0.007	0.007	0.007
SG&A Numbers are in millions	73.4	57.6	69.6	55.3	53.9	56	54.315	36.085	39.368	34.85	31.906	23.82	26.151	22.093	14.253	14.85	9.332	3.32	6.725	2.912	5.429	0.515	0.515	0.515	0.192	0.192	0.192	0.192	0.201	0.201	0.201	0.201	0.103	0.103	0.103	0.103	0.147	0.147	0.147	0.147	0.093	0.093	0.093	0.093	0.093	0.093	0.093	0.093	0.065	0.065	0.065	0.065	0.042	0.042	0.042	0.042
Other Expenses Numbers are in millions	0	0	436.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.085	-0.085	-0.085	-0.085	0.971	0.971	0.971	0.971	-0.248	-0.248	-0.248	-0.248	0.207	0.207	0.207	0.207	0.002	0.002	0.002	0.002	-0.033	-0.033	-0.033	-0.033	0	0	0	0
Operating Expenses Numbers are in millions	73.4	57.6	-367	55.3	53.9	56	54.315	36.085	39.368	34.85	31.906	40.022	43.13	26.316	16.731	16.979	32.166	10.068	20.171	26.012	18.551	0.515	0.515	0.515	0.192	0.192	0.192	0.192	0.116	0.116	0.116	0.116	1.075	1.075	1.075	1.075	-0.1	-0.1	-0.1	-0.1	0.3	0.3	0.3	0.3	0.094	0.094	0.094	0.094	0.032	0.032	0.032	0.032	0.042	0.042	0.042	0.042
Operating Income Numbers are in millions	714.1	316.2	809.3	80.3	217.1	171	178.514	295.486	264.703	173.399	111.814	122.366	167.337	107.993	117.517	101.121	68.212	37.105	10.036	14.65	26.404	8.012	8.012	8.012	11.359	11.359	11.359	11.359	-0.321	-0.321	-0.321	-0.321	-1.166	-1.166	-1.166	-1.166	-0.047	-0.047	-0.047	-0.047	-0.406	-0.406	-0.406	-0.406	-0.2	-0.2	-0.2	-0.2	-0.11	-0.11	-0.11	-0.11	-0.081	-0.081	-0.081	-0.081
Operating Income Ratio Numbers are in millions	0.267	0.141	0.371	0.041	0.113	0.095	0.108	0.266	0.231	0.21	0.146	0.193	0.322	0.243	0.308	0.269	0.165	0.165	0.139	0.198	0.377	0.322	0.322	0.322	0.395	0.395	0.395	0.395	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income Expenses Net Numbers are in millions	-75.3	-27.6	-34.5	-10.3	-5	227	1,134.723	-24.823	-68.069	-25.401	-10.672	-8.724	-0.928	3.37	2.854	1.251	-14.247	-13.818	0.177	-2.626	-1.651	-0.151	-0.151	-0.151	-6.355	-6.355	-6.355	-6.355	0.001	0.001	0.001	0.001	-0	-0	-0	-0	0.026	0.026	0.026	0.026	0.023	0.023	0.023	0.023	0.027	0.027	0.027	0.027	0.044	0.044	0.044	0.044	0.029	0.029	0.029	0.029
Income Before Tax Numbers are in millions	638.8	288.6	774.8	70	212.1	398	1,313.237	270.663	196.634	147.998	101.142	113.642	166.409	111.363	120.371	102.372	53.965	23.287	10.213	12.024	24.753	7.861	7.861	7.861	5.004	5.004	5.004	5.004	-0.32	-0.32	-0.32	-0.32	-1.166	-1.166	-1.166	-1.166	-0.022	-0.022	-0.022	-0.022	-0.384	-0.384	-0.384	-0.384	-0.173	-0.173	-0.173	-0.173	-0.066	-0.066	-0.066	-0.066	-0.052	-0.052	-0.052	-0.052
Income Before Tax Ratio Numbers are in millions	0.239	0.128	0.355	0.036	0.11	0.22	0.796	0.244	0.172	0.179	0.132	0.179	0.32	0.251	0.315	0.273	0.131	0.104	0.141	0.162	0.353	0.316	0.316	0.316	0.174	0.174	0.174	0.174	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	198.8	90.1	237.3	22.3	43.3	137	465.264	86.136	65.094	21.211	28.521	31.552	51.386	32.273	35.651	30.045	17.563	9.006	2.623	5.961	2.488	2.37	2.37	2.37	0.933	0.933	0.933	0.933	0.001	0.001	0.001	0.001	-0	-0	-0	-0	0.026	0.026	0.026	0.026	0.023	0.023	0.023	0.023	0.027	0.027	0.027	0.027	-0.066	-0.066	-0.066	-0.066	-0.052	-0.052	-0.052	-0.052
Net Income Numbers are in millions	440	198.5	537.5	47.7	168.8	261	847.973	184.527	131.54	126.787	72.621	82.09	115.023	79.09	84.72	72.327	36.402	14.281	7.59	6.063	22.265	5.491	5.491	5.491	4.071	4.071	4.071	4.071	-0.32	-0.32	-0.32	-0.32	-1.166	-1.166	-1.166	-1.166	-0.022	-0.022	-0.022	-0.022	-0.384	-0.384	-0.384	-0.384	-0.173	-0.173	-0.173	-0.173	-0.066	-0.066	-0.066	-0.066	-0.052	-0.052	-0.052	-0.052
Net Income Ratio Numbers are in millions	0.165	0.088	0.246	0.024	0.088	0.144	0.514	0.166	0.115	0.153	0.095	0.13	0.221	0.178	0.222	0.193	0.088	0.064	0.105	0.082	0.318	0.221	0.221	0.221	0.142	0.142	0.142	0.142	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.38	0.17	0.47	0.042	0.15	0.22	0.9	0.25	0.18	0.2	0.11	0.13	0.19	0.13	0.14	0.12	0.061	0.026	0.018	0.014	0.052	0.013	0.013	0.013	0.011	0.011	0.011	0.011	-0.002	-0.002	-0.002	-0.002	-0.009	-0.009	-0.009	-0.009	-0	-0	-0	-0	-0.005	-0.005	-0.005	-0.005	-0.003	-0.003	-0.003	-0.003	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001
EPS Diluted Numbers are in millions	0.38	0.17	0.46	0.041	0.14	0.22	0.89	0.25	0.18	0.2	0.11	0.13	0.19	0.13	0.14	0.12	0.061	0.027	0.018	0.014	0.052	0.013	0.013	0.013	0.011	0.011	0.011	0.011	-0.002	-0.002	-0.002	-0.002	-0.009	-0.009	-0.009	-0.009	-0	-0	-0	-0	-0.005	-0.005	-0.005	-0.005	-0.003	-0.003	-0.003	-0.003	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001
EBITDA Numbers are in millions	1,310.2	879.1	1,343.3	626.8	816.4	693	658.05	480.15	465.491	332.169	258.705	228.231	246.323	200.841	189.067	188.44	132.388	71.911	23.271	34.474	37.116	12.344	12.344	12.344	11.34	11.34	11.34	11.34	-0.316	-0.316	-0.316	-0.316	-1.178	-1.178	-1.178	-1.178	-0.022	-0.022	-0.022	-0.022	-0.371	-0.371	-0.371	-0.371	-0.16	-0.16	-0.16	-0.16	-0.121	-0.121	-0.121	-0.121	-0.101	-0.101	-0.101	-0.101
EBITDA Ratio Numbers are in millions	0.49	0.391	0.616	0.322	0.423	0.384	0.399	0.432	0.407	0.402	0.337	0.36	0.473	0.453	0.495	0.502	0.32	0.32	0.322	0.465	0.53	0.496	0.496	0.496	0.395	0.395	0.395	0.395	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Northern Star Resources Limited

ASX:NST.AX Add to watchlist

ASX:NST.AX