Napco Security Technologies, Inc.
NASDAQ:NSSC
36.09 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 44.003 | 50.33 | 49.267 | 47.547 | 41.676 | 44.658 | 43.532 | 42.314 | 39.493 | 43.229 | 35.905 | 33.408 | 31.051 | 35.429 | 28.228 | 27.205 | 23.173 | 23.006 | 26.239 | 25.829 | 26.285 | 29.584 | 25.143 | 24.829 | 23.376 | 27.26 | 22.2 | 21.112 | 21.174 | 25.684 | 20.807 | 20.715 | 20.168 | 24.059 | 19.808 | 20.497 | 18.149 | 22.961 | 17.894 | 19.571 | 17.336 | 21.518 | 17.272 | 18.353 | 17.239 | 21.795 | 17.163 | 17.212 | 15.216 | 19.872 | 17.236 | 17.617 | 16.203 | 20.697 | 17.76 | 17.608 | 15.327 | 20.636 | 16.015 | 16.641 | 14.465 | 18.979 | 14.024 | 19.079 | 17.483 | 22.103 | 16.222 | 16.166 | 13.876 | 20.53 | 15.566 | 16.077 | 14.029 | 21.06 | 17.085 | 17.223 | 14.18 | 20.027 | 15.743 | 16.019 | 13.44 | 18.887 | 14.742 | 14.629 | 9.835 | 18.35 | 13.406 | 13.859 | 11.725 | 19.124 | 13.321 | 13.308 | 10.083 | 17.46 | 12.478 | 13.798 | 11.035 | 16.929 | 14.085 | 12.2 | 10.4 | 17 | 11.7 | 10.9 | 11.1 | 14.6 | 12 | 11.4 | 12.3 | 15.2 | 13.6 | 12.3 | 12.2 | 13.7 | 12.1 | 11.5 | 11.8 | 13.7 | 11.2 | 12 | 11.2 | 13.6 | 10.9 | 12.2 | 10.2 | 12.2 | 12.8 | 12.4 | 9.2 | 11.8 | 9.5 | 9.7 | 7.9 | 9.6 | 9.2 | 9.5 | 7.9 | 9.7 | 9.2 | 9.4 | 7.8 | 8.3 | 8.8 | 10.4 | 9.3 | 9.8 | 9.8 | 8.9 | 6.6 | 6.9 | 7.6 | 7 | 6 | 5.8 | 6.6 | 6.3 | 4.9 |
Cost of Revenue
| 19.387 | 22.485 | 22.783 | 22.535 | 19.263 | 31.725 | 20.861 | 22.852 | 21.326 | 24.005 | 21.347 | 21.965 | 17.595 | 20.283 | 15.318 | 15.802 | 12.481 | 15.015 | 14.283 | 13.702 | 14.767 | 16.653 | 14.414 | 14.158 | 13.817 | 15.122 | 13.308 | 14.272 | 14.295 | 15.838 | 14.144 | 14.098 | 13.716 | 14.421 | 13.7 | 14.296 | 12.512 | 13.618 | 12.548 | 13.468 | 12.081 | 13.242 | 11.955 | 13.272 | 12.2 | 13.5 | 12.511 | 12.571 | 11.08 | 12.835 | 12.172 | 12.722 | 12.047 | 14.222 | 12.247 | 12.918 | 11.904 | 17.596 | 11.864 | 12.649 | 11.126 | 16.617 | 13.11 | 12.865 | 11.877 | 17.599 | 10.699 | 10.91 | 8.747 | 14.219 | 10.072 | 10.252 | 8.47 | 12.649 | 10.729 | 11.174 | 9.055 | 10.39 | 10.647 | 11.101 | 9.167 | 11.504 | 10.12 | 10.077 | 6.852 | 13.062 | 9.91 | 10.29 | 8.677 | 13.944 | 9.861 | 9.987 | 7.327 | 13.159 | 9.429 | 9.962 | 7.904 | 11.072 | 10.479 | 9.2 | 7.9 | 11.5 | 9 | 8.3 | 8.4 | 10.2 | 9.2 | 8.6 | 9.1 | 10.5 | 10.4 | 9.2 | 9 | 9.9 | 9.1 | 8.6 | 8.8 | 9.3 | 8.4 | 9.1 | 8.5 | 9.5 | 8.1 | 9.2 | 7.5 | 7.2 | 9.7 | 9.4 | 6.9 | 7.9 | 7.2 | 7.2 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 24.616 | 27.845 | 26.484 | 25.012 | 22.413 | 12.933 | 22.671 | 19.462 | 18.167 | 19.224 | 14.558 | 11.443 | 13.456 | 15.146 | 12.91 | 11.403 | 10.692 | 7.991 | 11.956 | 12.127 | 11.518 | 12.931 | 10.729 | 10.671 | 9.559 | 12.138 | 8.892 | 6.84 | 6.879 | 9.846 | 6.663 | 6.617 | 6.452 | 9.638 | 6.108 | 6.201 | 5.637 | 9.343 | 5.346 | 6.103 | 5.255 | 8.276 | 5.317 | 5.081 | 5.039 | 8.295 | 4.652 | 4.641 | 4.136 | 7.037 | 5.064 | 4.895 | 4.156 | 6.475 | 5.513 | 4.69 | 3.423 | 3.04 | 4.151 | 3.992 | 3.339 | 2.362 | 0.914 | 6.214 | 5.606 | 4.504 | 5.523 | 5.256 | 5.129 | 6.311 | 5.494 | 5.825 | 5.559 | 8.411 | 6.356 | 6.049 | 5.125 | 9.637 | 5.096 | 4.918 | 4.273 | 7.383 | 4.622 | 4.552 | 2.983 | 5.288 | 3.496 | 3.569 | 3.048 | 5.18 | 3.46 | 3.321 | 2.756 | 4.301 | 3.049 | 3.836 | 3.131 | 5.857 | 3.606 | 3 | 2.5 | 5.5 | 2.7 | 2.6 | 2.7 | 4.4 | 2.8 | 2.8 | 3.2 | 4.7 | 3.2 | 3.1 | 3.2 | 3.8 | 3 | 2.9 | 3 | 4.4 | 2.8 | 2.9 | 2.7 | 4.1 | 2.8 | 3 | 2.7 | 5 | 3.1 | 3 | 2.3 | 3.9 | 2.3 | 2.5 | 2.2 | 9.6 | 9.2 | 9.5 | 7.9 | 9.7 | 9.2 | 9.4 | 7.8 | 8.3 | 8.8 | 10.4 | 9.3 | 9.8 | 9.8 | 8.9 | 6.6 | 6.9 | 7.6 | 7 | 6 | 5.8 | 6.6 | 6.3 | 4.9 |
Gross Profit Ratio
| 0.559 | 0.553 | 0.538 | 0.526 | 0.538 | 0.29 | 0.521 | 0.46 | 0.46 | 0.445 | 0.405 | 0.343 | 0.433 | 0.428 | 0.457 | 0.419 | 0.461 | 0.347 | 0.456 | 0.47 | 0.438 | 0.437 | 0.427 | 0.43 | 0.409 | 0.445 | 0.401 | 0.324 | 0.325 | 0.383 | 0.32 | 0.319 | 0.32 | 0.401 | 0.308 | 0.303 | 0.311 | 0.407 | 0.299 | 0.312 | 0.303 | 0.385 | 0.308 | 0.277 | 0.292 | 0.381 | 0.271 | 0.27 | 0.272 | 0.354 | 0.294 | 0.278 | 0.256 | 0.313 | 0.31 | 0.266 | 0.223 | 0.147 | 0.259 | 0.24 | 0.231 | 0.124 | 0.065 | 0.326 | 0.321 | 0.204 | 0.34 | 0.325 | 0.37 | 0.307 | 0.353 | 0.362 | 0.396 | 0.399 | 0.372 | 0.351 | 0.361 | 0.481 | 0.324 | 0.307 | 0.318 | 0.391 | 0.314 | 0.311 | 0.303 | 0.288 | 0.261 | 0.258 | 0.26 | 0.271 | 0.26 | 0.25 | 0.273 | 0.246 | 0.244 | 0.278 | 0.284 | 0.346 | 0.256 | 0.246 | 0.24 | 0.324 | 0.231 | 0.239 | 0.243 | 0.301 | 0.233 | 0.246 | 0.26 | 0.309 | 0.235 | 0.252 | 0.262 | 0.277 | 0.248 | 0.252 | 0.254 | 0.321 | 0.25 | 0.242 | 0.241 | 0.301 | 0.257 | 0.246 | 0.265 | 0.41 | 0.242 | 0.242 | 0.25 | 0.331 | 0.242 | 0.258 | 0.278 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 3.057 | 3.027 | 2.757 | 2.542 | 2.437 | 2.364 | 2.314 | 2.222 | 2.428 | 2.106 | 2.009 | 1.978 | 1.931 | 1.945 | 1.902 | 1.884 | 1.889 | 1.87 | 1.815 | 1.823 | 1.749 | 1.854 | 1.851 | 1.762 | 1.745 | 1.715 | 1.669 | 1.639 | 1.607 | 1.788 | 1.698 | 1.609 | 1.628 | 1.648 | 1.513 | 1.519 | 1.489 | 1.387 | 1.35 | 1.335 | 1.311 | 1.246 | 1.275 | 1.252 | 1.286 | 1.277 | 1.187 | 1.319 | 1.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 24.467 | 8.838 | 7.969 | 7.66 | 8.115 | 7.499 | 7.299 | 7.736 | 8.288 | 7.787 | 7.683 | 6.26 | 6.83 | 5.751 | 5.503 | 5.806 | 5.104 | 6.096 | 6.31 | 6.16 | 6.311 | 5.231 | 5.615 | 6.055 | 6.146 | 5.311 | 5.674 | 5.82 | 6.384 | 5.527 | 5.553 | 5.736 | 5.882 | 4.891 | 5.175 | 5.313 | 5.881 | 4.869 | 5.007 | 5.009 | 5.453 | 4.568 | 4.547 | 4.777 | 4.712 | 4.394 | 4.287 | 4.535 | 4.668 | 4.375 | 4 | 4.298 | 4.033 | 4.856 | 4.159 | 4.14 | 4.737 | 4.979 | 4.402 | 4.692 | 5.021 | 4.919 | 5.448 | 4.776 | 5.023 | 3.955 | 3.971 | 4.326 | 4.483 | 4.226 | 3.981 | 3.998 | 4.728 | 4.032 | 3.785 | 3.873 | 4.751 | 3.423 | 3.468 | 3.372 | 3.53 | 3.363 | 3.305 | 3.277 | 3.263 | 3.487 | 3.145 | 3.281 | 3.272 | 2.913 | 2.772 | 2.943 | 3.155 | 3.201 | 3.116 | 2.986 | 2.551 | 2.61 | 2.5 | 2.7 | 2.1 | 3.2 | 2.5 | 2.2 | 2.4 | 2.3 | 2.2 | 2.4 | 2.2 | 2.5 | 2.1 | 2.3 | 1.9 | 2.4 | 2.1 | 2 | 1.9 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -1.852 | 0.395 | 0.696 | 0.761 | 0.746 | 0.926 | 0.505 | 0.754 | 0.636 | 0.655 | 0.512 | 1.086 | 0.387 | 0.229 | 0.347 | 0.343 | 0.274 | 0.307 | 0.627 | 0.514 | 0.769 | 0.19 | 0.435 | 0.65 | 0.737 | 0.171 | 0.462 | 0.641 | 0.907 | 0.365 | 0.498 | 0.674 | 0.816 | 0.259 | 0.51 | 0.558 | 0.643 | 0.172 | 0.312 | 0.544 | 0.607 | 0.189 | 0.247 | 0.365 | 0.471 | 0.124 | 0.294 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9.703 | 10.854 | 9.233 | 8.665 | 8.421 | 8.861 | 8.425 | 7.804 | 8.49 | 8.924 | 8.442 | 8.195 | 7.346 | 7.217 | 5.98 | 5.85 | 6.149 | 5.104 | 6.096 | 6.31 | 6.16 | 6.311 | 5.231 | 5.615 | 6.055 | 6.146 | 5.311 | 5.674 | 5.82 | 6.384 | 5.527 | 5.553 | 5.736 | 5.882 | 4.891 | 5.175 | 5.313 | 5.881 | 4.869 | 5.007 | 5.009 | 5.453 | 4.568 | 4.547 | 4.777 | 4.712 | 4.394 | 4.287 | 4.535 | 4.668 | 4.375 | 4 | 4.298 | 4.033 | 4.856 | 4.159 | 4.14 | 4.737 | 4.979 | 4.402 | 4.692 | 5.021 | 4.919 | 5.448 | 4.776 | 5.023 | 3.955 | 3.971 | 4.326 | 4.483 | 4.226 | 3.981 | 3.998 | 4.728 | 4.032 | 3.785 | 3.873 | 4.751 | 3.423 | 3.468 | 3.372 | 3.53 | 3.363 | 3.305 | 3.277 | 3.263 | 3.487 | 3.145 | 3.281 | 3.272 | 2.913 | 2.772 | 2.943 | 3.155 | 3.201 | 3.116 | 2.986 | 2.551 | 2.61 | 2.5 | 2.7 | 2.1 | 3.2 | 2.5 | 2.2 | 2.4 | 2.3 | 2.2 | 2.4 | 2.2 | 2.5 | 2.1 | 2.3 | 1.9 | 2.4 | 2.1 | 2 | 1.9 | 2.7 | 2.3 | 2.2 | 2.1 | 2.3 | 2.2 | 2.2 | 2.2 | 2.5 | 2.3 | 1.9 | 2.2 | 1.9 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.003 | -0.003 | -0.004 | -0.003 | -0.004 | -0.003 | 0.005 | -0.004 | -0.004 | -0.004 | -0.003 | -0.004 | -0.003 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.554 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | -35.5 | 0 | 0 | 0 | -32.6 | 0 | 0 | 0 | -32.7 | 0 | 0 | 0 | -28.2 | 0 | 0 | 0 | -21.6 | 0 | 0 | 0 | -18.3 | 0 | 0 | 0 |
Operating Expenses
| 12.76 | 13.881 | 11.99 | 11.207 | 10.858 | 11.225 | 10.739 | 10.026 | 10.918 | 11.03 | 10.451 | 10.173 | 9.277 | 9.162 | 7.882 | 7.734 | 8.038 | 6.974 | 7.911 | 8.133 | 7.909 | 8.165 | 7.082 | 7.377 | 7.8 | 7.861 | 6.98 | 5.674 | 5.82 | 6.384 | 5.527 | 5.553 | 5.736 | 5.882 | 4.891 | 5.175 | 5.313 | 5.881 | 4.869 | 5.007 | 5.009 | 5.453 | 4.568 | 4.547 | 4.777 | 4.712 | 4.394 | 4.287 | 4.535 | 4.668 | 4.375 | 4 | 4.298 | 4.033 | 4.856 | 4.159 | 4.14 | 4.737 | 4.979 | 4.402 | 4.692 | 5.021 | 4.919 | 5.448 | 4.776 | 5.023 | 3.955 | 3.971 | 4.326 | 4.483 | 4.226 | 3.981 | 3.998 | 4.728 | 4.032 | 3.785 | 3.873 | 4.751 | 3.423 | 3.468 | 3.372 | 3.53 | 3.363 | 3.305 | 3.277 | 3.263 | 3.487 | 3.145 | 3.281 | 3.272 | 2.913 | 2.772 | 2.943 | 3.155 | 3.201 | 3.116 | 2.986 | 4.105 | 2.61 | 2.5 | 2.7 | 3.5 | 3.2 | 2.5 | 2.2 | 3.7 | 2.3 | 2.2 | 2.4 | 3.6 | 2.5 | 2.1 | 2.3 | 3.3 | 2.4 | 2.1 | 2 | 3.3 | 2.7 | 2.3 | 2.2 | 3.6 | 2.3 | 2.2 | 2.2 | 3.6 | 2.5 | 2.3 | 1.9 | 3.5 | 1.9 | 2 | 2 | -35.5 | 0 | 0 | 0 | -32.6 | 0 | 0 | 0 | -32.7 | 0 | 0 | 0 | -28.2 | 0 | 0 | 0 | -21.6 | 0 | 0 | 0 | -18.3 | 0 | 0 | 0 |
Operating Income
| 11.856 | 13.964 | 14.494 | 13.805 | 11.555 | 1.708 | 11.932 | 9.436 | 7.249 | 8.194 | 4.107 | 1.27 | 4.179 | 5.984 | 5.028 | 3.669 | 2.654 | -0.835 | 4.045 | 3.994 | 3.609 | 4.766 | 3.647 | 3.294 | 1.759 | 4.277 | 1.912 | 1.166 | 1.059 | 3.462 | 1.136 | 1.064 | 0.716 | 3.756 | 1.217 | 1.026 | 0.324 | 3.462 | 0.477 | 1.096 | 0.246 | 2.823 | 0.749 | 0.534 | 0.262 | 3.583 | 0.258 | 0.354 | -0.399 | 2.369 | 0.689 | 0.895 | -0.142 | 2.042 | 0.657 | 0.531 | -0.717 | -1.697 | -1.751 | -0.41 | -1.353 | -11.254 | -5.26 | 0.766 | 0.83 | -0.519 | 1.568 | 1.285 | 0.803 | 1.828 | 1.268 | 1.844 | 1.561 | 3.683 | 2.324 | 2.264 | 1.252 | 4.886 | 1.673 | 1.45 | 0.901 | 3.853 | 1.259 | 1.247 | -0.294 | 2.025 | 0.009 | 0.424 | -0.233 | 1.908 | 0.547 | 0.549 | -0.187 | 1.146 | -0.152 | 0.72 | 0.145 | 1.752 | 0.996 | 0.5 | -0.2 | 2 | -0.5 | 0.1 | 0.5 | 0.7 | 0.5 | 0.6 | 0.8 | 1.1 | 0.7 | 1 | 0.9 | 0.5 | 0.6 | 0.8 | 1 | 1.1 | 0.1 | 0.6 | 0.5 | 0.5 | 0.5 | 0.8 | 0.5 | 1.4 | 0.6 | 0.7 | 0.4 | 0.4 | 0.4 | 0.5 | 0.2 | -25.9 | 9.2 | 9.5 | 7.9 | -22.9 | 9.2 | 9.4 | 7.8 | -24.4 | 8.8 | 10.4 | 9.3 | -18.4 | 9.8 | 8.9 | 6.6 | -14.7 | 7.6 | 7 | 6 | -12.5 | 6.6 | 6.3 | 4.9 |
Operating Income Ratio
| 0.269 | 0.277 | 0.294 | 0.29 | 0.277 | 0.038 | 0.274 | 0.223 | 0.184 | 0.19 | 0.114 | 0.038 | 0.135 | 0.169 | 0.178 | 0.135 | 0.115 | -0.036 | 0.154 | 0.155 | 0.137 | 0.161 | 0.145 | 0.133 | 0.075 | 0.157 | 0.086 | 0.055 | 0.05 | 0.135 | 0.055 | 0.051 | 0.036 | 0.156 | 0.061 | 0.05 | 0.018 | 0.151 | 0.027 | 0.056 | 0.014 | 0.131 | 0.043 | 0.029 | 0.015 | 0.164 | 0.015 | 0.021 | -0.026 | 0.119 | 0.04 | 0.051 | -0.009 | 0.099 | 0.037 | 0.03 | -0.047 | -0.082 | -0.109 | -0.025 | -0.094 | -0.593 | -0.375 | 0.04 | 0.047 | -0.023 | 0.097 | 0.079 | 0.058 | 0.089 | 0.081 | 0.115 | 0.111 | 0.175 | 0.136 | 0.131 | 0.088 | 0.244 | 0.106 | 0.091 | 0.067 | 0.204 | 0.085 | 0.085 | -0.03 | 0.11 | 0.001 | 0.031 | -0.02 | 0.1 | 0.041 | 0.041 | -0.019 | 0.066 | -0.012 | 0.052 | 0.013 | 0.103 | 0.071 | 0.041 | -0.019 | 0.118 | -0.043 | 0.009 | 0.045 | 0.048 | 0.042 | 0.053 | 0.065 | 0.072 | 0.051 | 0.081 | 0.074 | 0.036 | 0.05 | 0.07 | 0.085 | 0.08 | 0.009 | 0.05 | 0.045 | 0.037 | 0.046 | 0.066 | 0.049 | 0.115 | 0.047 | 0.056 | 0.043 | 0.034 | 0.042 | 0.052 | 0.025 | -2.698 | 1 | 1 | 1 | -2.361 | 1 | 1 | 1 | -2.94 | 1 | 1 | 1 | -1.878 | 1 | 1 | 1 | -2.13 | 1 | 1 | 1 | -2.155 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 1.144 | 0.762 | 0.637 | 0.729 | 0.44 | 0.382 | 0.437 | 0.187 | -0.103 | -0.181 | -0.177 | 0.058 | 3.921 | 0.048 | -0.044 | -0.003 | -0.006 | -0.006 | -0.005 | 0.009 | -0.007 | -0.003 | -0.005 | -0.006 | -0.007 | -0.014 | -0.019 | -0.022 | -0.026 | -0.024 | -0.017 | -0.018 | -0.024 | -0.03 | -0.045 | -0.041 | -0.053 | -0.057 | -0.056 | -0.057 | -0.05 | -0.06 | -0.063 | -0.084 | -0.102 | -0.138 | -0.106 | -0.145 | -0.18 | -0.327 | -0.302 | -0.311 | -0.318 | -0.332 | -0.341 | -0.425 | -0.608 | -0.621 | -0.604 | -0.563 | -0.585 | -0.493 | -0.614 | -0.375 | -0.352 | -0.254 | -0.195 | -0.215 | -0.164 | -0.067 | -0.131 | -0.083 | -0.081 | -0.209 | -0.074 | -0.008 | 0.019 | 0.064 | -0.122 | -0.113 | -0.077 | -0.132 | -0.131 | -0.126 | -0.14 | -0.141 | -0.21 | -0.2 | -0.049 | -0.284 | -0.34 | -0.425 | -0.409 | -0.429 | -0.446 | 0.161 | -0.007 | -0.339 | -0.352 | 0 | -0.349 | -0.4 | -0.5 | -0.4 | -0.4 | -0.2 | -0.1 | -0.3 | -0.3 | -0.5 | -0.4 | -0.3 | -0.3 | -0.2 | -0.4 | -0.3 | -0.5 | 0.2 | -0.5 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.3 | -0.4 | -0.1 | 25.9 | -9.2 | -9.5 | -7.9 | 22.9 | -9.2 | -9.4 | -7.8 | 24.4 | -8.8 | -10.4 | -9.3 | 18.4 | -9.8 | -8.9 | -6.6 | 14.7 | -7.6 | -7 | -6 | 12.5 | -6.6 | -6.3 | -4.9 |
Income Before Tax
| 13 | 14.726 | 15.131 | 14.534 | 11.995 | 2.09 | 12.369 | 9.623 | 7.146 | 8.013 | 3.93 | 1.328 | 8.1 | 6.032 | 4.984 | 3.666 | 2.648 | -0.841 | 4.04 | 4.003 | 3.602 | 4.763 | 3.642 | 3.288 | 1.752 | 4.263 | 1.893 | 1.144 | 1.033 | 3.438 | 1.119 | 1.046 | 0.692 | 3.726 | 1.169 | 0.978 | 0.271 | 3.405 | 0.421 | 1.039 | 0.196 | 2.763 | 0.686 | 0.42 | 0.138 | 3.445 | 0.133 | 0.209 | -0.579 | 2.042 | 0.387 | 0.584 | -0.46 | 1.71 | 0.316 | 0.106 | -1.325 | -2.318 | -2.355 | -0.973 | -1.938 | -11.747 | -5.874 | 0.461 | 0.478 | -0.773 | 1.373 | 1.07 | 0.639 | 1.761 | 1.137 | 1.761 | 1.48 | 3.474 | 2.25 | 2.256 | 1.271 | 4.95 | 1.551 | 1.337 | 0.79 | 3.721 | 1.128 | 1.121 | -0.434 | 1.884 | -0.201 | 0.224 | -0.282 | 1.624 | 0.207 | 0.124 | -0.596 | 0.717 | -0.598 | 0.881 | 0.138 | 1.413 | 0.644 | 0 | -0.5 | 1.6 | -1 | -0.3 | 0.1 | 0.5 | 0.4 | 0.3 | 0.5 | 0.6 | 0.3 | 0.7 | 0.6 | 0.3 | 0.2 | 0.5 | 0.5 | 1.3 | -0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.295 | 0.293 | 0.307 | 0.306 | 0.288 | 0.047 | 0.284 | 0.227 | 0.181 | 0.185 | 0.109 | 0.04 | 0.261 | 0.17 | 0.177 | 0.135 | 0.114 | -0.037 | 0.154 | 0.155 | 0.137 | 0.161 | 0.145 | 0.132 | 0.075 | 0.156 | 0.085 | 0.054 | 0.049 | 0.134 | 0.054 | 0.05 | 0.034 | 0.155 | 0.059 | 0.048 | 0.015 | 0.148 | 0.024 | 0.053 | 0.011 | 0.128 | 0.04 | 0.023 | 0.008 | 0.158 | 0.008 | 0.012 | -0.038 | 0.103 | 0.022 | 0.033 | -0.028 | 0.083 | 0.018 | 0.006 | -0.086 | -0.112 | -0.147 | -0.058 | -0.134 | -0.619 | -0.419 | 0.024 | 0.027 | -0.035 | 0.085 | 0.066 | 0.046 | 0.086 | 0.073 | 0.11 | 0.105 | 0.165 | 0.132 | 0.131 | 0.09 | 0.247 | 0.099 | 0.083 | 0.059 | 0.197 | 0.077 | 0.077 | -0.044 | 0.103 | -0.015 | 0.016 | -0.024 | 0.085 | 0.016 | 0.009 | -0.059 | 0.041 | -0.048 | 0.064 | 0.013 | 0.083 | 0.046 | 0 | -0.048 | 0.094 | -0.085 | -0.028 | 0.009 | 0.034 | 0.033 | 0.026 | 0.041 | 0.039 | 0.022 | 0.057 | 0.049 | 0.022 | 0.017 | 0.043 | 0.042 | 0.095 | -0.036 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.011 | 0.01 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.815 | 1.192 | 1.935 | 1.924 | 1.517 | 0.651 | 1.529 | 1.177 | 0.744 | 0.476 | 1.051 | 0.291 | 0.348 | 1.007 | 0.624 | 0.469 | 0.329 | 1.059 | 0.425 | 0.431 | 0.369 | 0.035 | 0.52 | 0.419 | 0.248 | 0.566 | 0.064 | -0.089 | 0.143 | 0.216 | 0.167 | 0.189 | 0.124 | 0.288 | 0.125 | 0.002 | -0.044 | 0.065 | 0.026 | 0.088 | 0.037 | 0.428 | 0.036 | 0.052 | 0.015 | 0.236 | 0.022 | 0.074 | -0.145 | 0.201 | 0.084 | 0.275 | -0.293 | 0.307 | -0.379 | -0.051 | -0.191 | -0.412 | -0.491 | -0.061 | -0.12 | -2.725 | -0.859 | 0.129 | 0.156 | 0.333 | -1.904 | -0.102 | 0.265 | 0.772 | 0.005 | 0.617 | 0.528 | 1.26 | 0.775 | 0.773 | 0.456 | 1.946 | 0.538 | 0.465 | 0.277 | 1.566 | 0.394 | 0.393 | -0.152 | 0.6 | 0.005 | 0.005 | 0.005 | 0.302 | 0.34 | 0.425 | 0.409 | 0.404 | 0.446 | 0.286 | 0.472 | -0.331 | 0.127 | 0.4 | -0.1 | 0.4 | -1.3 | -0.4 | -0.2 | -0.8 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.7 | -0.1 | 0.1 | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | -0.3 | -0.2 | -0.3 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 11.185 | 13.534 | 13.196 | 12.61 | 10.478 | 1.439 | 9.549 | 8.446 | 6.402 | 7.537 | 2.879 | 1.037 | 7.752 | 5.025 | 4.36 | 3.197 | 2.319 | -1.9 | 3.615 | 3.572 | 3.233 | 4.728 | 3.122 | 2.869 | 1.504 | 3.697 | 1.829 | 1.233 | 0.89 | 3.222 | 0.952 | 0.857 | 0.568 | 3.438 | 1.044 | 0.976 | 0.315 | 3.34 | 0.395 | 0.951 | 0.159 | 2.335 | 0.65 | 0.368 | 0.123 | 3.209 | 0.111 | 0.135 | -0.434 | 1.841 | 0.303 | 0.309 | -0.167 | 1.403 | 0.695 | 0.157 | -1.134 | -1.906 | -1.864 | -0.912 | -1.818 | -9.022 | -5.015 | 0.332 | 0.322 | -1.106 | 3.277 | 1.172 | 0.374 | 0.989 | 1.132 | 1.144 | 0.952 | 2.346 | 1.475 | 1.483 | 0.815 | 3.231 | 1.013 | 0.872 | 0.513 | 2.155 | 0.734 | 0.728 | -0.282 | 1.284 | -0.206 | 0.219 | -0.287 | 1.606 | 0.207 | 0.124 | -0.596 | 0.742 | -0.598 | 0.434 | -0.327 | 1.744 | 0.517 | 0.1 | -0.4 | 1.6 | 0.3 | 0.1 | 0.3 | 1.3 | 0.1 | 0.2 | 0.4 | 0.5 | 0.2 | 0.5 | 0.4 | 0.3 | 0.1 | 0.3 | 0.3 | 0.4 | -0.3 | 0.2 | 0.2 | 0.3 | 0.1 | 0.6 | 0.3 | 1.1 | 0.5 | 0.5 | 0.2 | 0.5 | 0.3 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.254 | 0.269 | 0.268 | 0.265 | 0.251 | 0.032 | 0.219 | 0.2 | 0.162 | 0.174 | 0.08 | 0.031 | 0.25 | 0.142 | 0.154 | 0.118 | 0.1 | -0.083 | 0.138 | 0.138 | 0.123 | 0.16 | 0.124 | 0.116 | 0.064 | 0.136 | 0.082 | 0.058 | 0.042 | 0.125 | 0.046 | 0.041 | 0.028 | 0.143 | 0.053 | 0.048 | 0.017 | 0.145 | 0.022 | 0.049 | 0.009 | 0.109 | 0.038 | 0.02 | 0.007 | 0.147 | 0.006 | 0.008 | -0.029 | 0.093 | 0.018 | 0.018 | -0.01 | 0.068 | 0.039 | 0.009 | -0.074 | -0.092 | -0.116 | -0.055 | -0.126 | -0.475 | -0.358 | 0.017 | 0.018 | -0.05 | 0.202 | 0.072 | 0.027 | 0.048 | 0.073 | 0.071 | 0.068 | 0.111 | 0.086 | 0.086 | 0.057 | 0.161 | 0.064 | 0.054 | 0.038 | 0.114 | 0.05 | 0.05 | -0.029 | 0.07 | -0.015 | 0.016 | -0.024 | 0.084 | 0.016 | 0.009 | -0.059 | 0.042 | -0.048 | 0.031 | -0.03 | 0.103 | 0.037 | 0.008 | -0.038 | 0.094 | 0.026 | 0.009 | 0.027 | 0.089 | 0.008 | 0.018 | 0.033 | 0.033 | 0.015 | 0.041 | 0.033 | 0.022 | 0.008 | 0.026 | 0.025 | 0.029 | -0.027 | 0.017 | 0.018 | 0.022 | 0.009 | 0.049 | 0.029 | 0.09 | 0.039 | 0.04 | 0.022 | 0.042 | 0.032 | 0.041 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.3 | 0.37 | 0.36 | 0.34 | 0.28 | 0.29 | 0.29 | 0.23 | 0.17 | 0.2 | 0.078 | 0.03 | 0.21 | 0.14 | 0.12 | 0.09 | 0.065 | -0.052 | 0.1 | 0.095 | 0.085 | 0.13 | 0.085 | 0.075 | 0.04 | 0.099 | 0.05 | 0.035 | 0.025 | 0.085 | 0.025 | 0.025 | 0.015 | 0.09 | 0.03 | 0.025 | 0.01 | 0.088 | 0.01 | 0.025 | 0.005 | 0.06 | 0.015 | 0.01 | 0.005 | 0.085 | 0.005 | 0.005 | -0.011 | 0.048 | 0.01 | 0.01 | -0.004 | 0.037 | 0.02 | 0.005 | -0.03 | -0.05 | -0.049 | -0.024 | -0.048 | -0.24 | -0.13 | 0.01 | 0.01 | -0.029 | 0.085 | 0.03 | 0.01 | 0.025 | 0.03 | 0.03 | 0.025 | 0.059 | 0.035 | 0.037 | 0.02 | 0.083 | 0.027 | 0.023 | 0.013 | 0.047 | 0.02 | 0.02 | -0.007 | 0.037 | -0.006 | 0.004 | -0.008 | 0.044 | 0.006 | 0.004 | -0.016 | 0.009 | -0.016 | 0.011 | -0.009 | 0.046 | 0.014 | 0.004 | -0.01 | 0.031 | 0.009 | 0.004 | 0.007 | 0.032 | 0.003 | 0.005 | 0.008 | 0.01 | 0.005 | 0.011 | 0.008 | 0.002 | 0.002 | 0.007 | 0.007 | 0.015 | -0.007 | 0.004 | 0.005 | 0.008 | 0.003 | 0.012 | 0.006 | 0.022 | 0.01 | 0.011 | 0.005 | 0.011 | 0.007 | 0.008 | 0.005 | -0.022 | 0.005 | 0.013 | 0.006 | 0.024 | 0.01 | 0.015 | 0.007 | -0.028 | 0.016 | 0.026 | 0.02 | 0.048 | 0.025 | 0.022 | 0.017 | 0.033 | 0.02 | 0.02 | 0.015 | 0.03 | 0.018 | 0.018 | 0.012 |
EPS Diluted
| 0.3 | 0.36 | 0.36 | 0.34 | 0.28 | 0.28 | 0.29 | 0.23 | 0.17 | 0.2 | 0.078 | 0.03 | 0.21 | 0.14 | 0.12 | 0.09 | 0.065 | -0.052 | 0.1 | 0.095 | 0.085 | 0.13 | 0.085 | 0.075 | 0.04 | 0.099 | 0.05 | 0.035 | 0.025 | 0.085 | 0.025 | 0.025 | 0.015 | 0.09 | 0.03 | 0.025 | 0.01 | 0.088 | 0.01 | 0.025 | 0.005 | 0.06 | 0.015 | 0.01 | 0.005 | 0.085 | 0.005 | 0.005 | -0.011 | 0.048 | 0.01 | 0.01 | -0.004 | 0.037 | 0.02 | 0.005 | -0.03 | -0.05 | -0.049 | -0.024 | -0.048 | -0.24 | -0.13 | 0.01 | 0.01 | -0.029 | 0.085 | 0.03 | 0.01 | 0.025 | 0.03 | 0.03 | 0.025 | 0.059 | 0.035 | 0.037 | 0.02 | 0.083 | 0.023 | 0.02 | 0.013 | 0.047 | 0.02 | 0.02 | -0.007 | 0.037 | -0.006 | 0.004 | -0.008 | 0.044 | 0.006 | 0.004 | -0.016 | 0.009 | -0.016 | 0.011 | -0.009 | 0.046 | 0.014 | 0.004 | -0.01 | 0.031 | 0.009 | 0.004 | 0.007 | 0.032 | 0.003 | 0.005 | 0.008 | 0.01 | 0.005 | 0.011 | 0.008 | 0.002 | 0.002 | 0.007 | 0.007 | 0.015 | -0.007 | 0.004 | 0.005 | 0.008 | 0.003 | 0.012 | 0.006 | 0.022 | 0.01 | 0.011 | 0.005 | 0.011 | 0.007 | 0.008 | 0.005 | -0.022 | 0.005 | 0.013 | 0.006 | 0.024 | 0.01 | 0.015 | 0.007 | -0.028 | 0.016 | 0.026 | 0.02 | 0.048 | 0.025 | 0.022 | 0.017 | 0.033 | 0.02 | 0.02 | 0.015 | 0.03 | 0.018 | 0.018 | 0.012 |
EBITDA
| 12.405 | 14.5 | 14.494 | 14.356 | 12.092 | 2.24 | 11.01 | 4.984 | 4.105 | 8.645 | 5.018 | 1.716 | 4.617 | 4.717 | 5.028 | 4.097 | 3.081 | -0.46 | 4.419 | 4.374 | 3.973 | 5.143 | 4.011 | 3.635 | 1.759 | 4.66 | 2.266 | 1.508 | 1.389 | 3.843 | 1.48 | 1.391 | 1.038 | 4.138 | 1.564 | 1.363 | 0.668 | 3.889 | 0.87 | 1.474 | 0.618 | 3.286 | 1.189 | 0.926 | 0.655 | 4.086 | 0.729 | 0.84 | 0.082 | 3.006 | 1.232 | 1.426 | 0.394 | 2.604 | 0.657 | 0.531 | -0.156 | -1.95 | -0.161 | 0.248 | -0.697 | -11.349 | -4.708 | 1.276 | 1.208 | -0.182 | 1.861 | 1.569 | 1.08 | 2.168 | 1.565 | 2.13 | 1.839 | 4.064 | 2.615 | 2.53 | 1.506 | 5.198 | 1.954 | 1.721 | 1.159 | 3.853 | 1.259 | 1.247 | -0.282 | 2.016 | 0.009 | 0.424 | -0.433 | 1.908 | 0.547 | 0.549 | -0.175 | 1.066 | -0.153 | 0.559 | 0.145 | 1.752 | 0.996 | 0.5 | -0.151 | 2 | -0.3 | 0.1 | 0.5 | 0.5 | 0.5 | 0.6 | 0.8 | 1.1 | 0.7 | 1 | 0.9 | 0.5 | 0.6 | 0.8 | 1 | 0.9 | 0.1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.8 | 0.5 | 1.4 | 0.6 | 0.7 | 0.4 | 0.4 | 0.4 | 0.5 | 0.2 | -25.9 | 9.2 | 9.5 | 7.9 | -22.9 | 9.2 | 9.4 | 7.8 | -24.4 | 8.8 | 10.4 | 9.3 | -18.4 | 9.8 | 8.9 | 6.6 | -14.7 | 7.6 | 7 | 6 | -12.5 | 6.6 | 6.3 | 4.9 |
EBITDA Ratio
| 0.282 | 0.288 | 0.305 | 0.302 | 0.29 | 0.05 | 0.285 | 0.234 | 0.195 | 0.2 | 0.127 | 0.038 | 0.023 | 0.181 | 0.178 | 0.151 | 0.133 | 0.061 | 0.154 | 0.169 | 0.151 | 0.174 | 0.16 | 0.133 | 0.089 | 0.171 | 0.102 | 0.055 | 0.066 | 0.135 | 0.071 | 0.051 | 0.051 | 0.157 | 0.079 | 0.067 | 0.037 | 0.169 | 0.048 | 0.056 | 0.036 | 0.153 | 0.069 | 0.052 | 0.039 | 0.164 | 0.015 | 0.049 | 0.006 | 0.159 | 0.071 | 0.081 | 0.025 | 0.145 | 0.07 | 0.063 | -0.009 | -0.094 | 0.047 | 0.015 | -0.047 | -0.085 | -0.23 | 0.064 | 0.074 | -0.008 | 0.115 | 0.098 | 0.078 | 0.106 | 0.101 | 0.133 | 0.131 | 0.193 | 0.153 | 0.147 | 0.106 | 0.254 | 0.129 | 0.111 | 0.092 | 0.206 | 0.087 | 0.087 | -0.029 | 0.11 | 0.006 | 0.032 | -0.037 | 0.1 | 0.042 | 0.042 | -0.017 | 0.061 | -0.012 | 0.041 | 0.014 | 0.103 | 0.072 | 0.041 | -0.019 | 0.118 | -0.026 | 0.009 | 0.045 | 0.034 | 0.05 | 0.053 | 0.065 | 0.079 | 0.051 | 0.089 | 0.074 | 0.036 | 0.05 | 0.078 | 0.085 | 0.066 | 0.009 | 0.042 | 0.045 | 0.037 | 0.046 | 0.066 | 0.049 | 0.115 | 0.047 | 0.056 | 0.043 | 0.034 | 0.042 | 0.052 | 0.025 | -2.698 | 1 | 1 | 1 | -2.361 | 1 | 1 | 1 | -2.94 | 1 | 1 | 1 | -1.878 | 1 | 1 | 1 | -2.13 | 1 | 1 | 1 | -2.155 | 1 | 1 | 1 |