InspireMD, Inc.
NASDAQ:NSPR
2.38 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 28.385 | 9.389 | 9.64 | 13.869 | 11.545 | 4.228 | 4.632 | 3.934 | 6.393 | 7.798 | 12.004 | 13.059 | 41.419 | 44.034 | 12.645 | 10.882 | 13.861 | 3.141 | 5.514 | 7.154 | 4.823 | 5.807 | 9.384 | 11.247 | 6.442 | 4.637 | 3.71 | 4.765 | 6.879 | 8.572 | 7.516 | 10.468 | 0.885 | 1.999 | 3.257 | 6.509 | 9.768 | 13.186 | 6.3 | 4.978 | 8.988 | 13.706 | 11.44 | 14.82 | 2.514 | 5.433 | 8.297 | 10.284 | 3.351 | 5.094 | 7.485 | 8.07 | 9.615 | 0 | 0.001 | 0.006 | 0.017 | 0.005 |
Short Term Investments
| 18.778 | 24.561 | 29.383 | 29.159 | 35.448 | 8.657 | 13.171 | 17.111 | 20.078 | 22.053 | 22.036 | 24.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 47.163 | 33.95 | 39.023 | 43.028 | 46.993 | 12.885 | 17.803 | 21.045 | 26.471 | 29.851 | 34.04 | 37.071 | 41.419 | 44.034 | 12.645 | 10.882 | 13.861 | 3.141 | 5.514 | 7.154 | 4.823 | 5.807 | 9.384 | 11.247 | 6.442 | 4.637 | 3.71 | 4.765 | 6.879 | 8.572 | 7.516 | 10.468 | 0.885 | 1.999 | 3.257 | 6.509 | 9.768 | 13.186 | 6.3 | 4.978 | 8.988 | 13.706 | 11.44 | 14.82 | 2.514 | 5.433 | 8.297 | 10.284 | 3.351 | 5.094 | 7.485 | 8.07 | 9.615 | 0 | 0.001 | 0.006 | 0.017 | 0.005 |
Net Receivables
| 1.757 | 1.67 | 2.452 | 1.408 | 1.782 | 1.727 | 1.247 | 1.373 | 1.354 | 1.204 | 1.389 | 1.112 | 1.098 | 0.825 | 0.945 | 0.897 | 0.568 | 1.03 | 0.973 | 0.982 | 1.137 | 0.65 | 0.82 | 0.879 | 1.091 | 0.992 | 0.85 | 0.705 | 0.612 | 0.66 | 0.513 | 0.681 | 0.562 | 0.75 | 0.547 | 0.863 | 0.921 | 0.997 | 0.994 | 0.941 | 0.913 | 1.959 | 2.575 | 1.925 | 2.424 | 1.485 | 1.486 | 1.824 | 2.246 | 2.402 | 1.895 | 0.799 | 0.567 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.206 | 2.36 | 2.106 | 1.846 | 1.689 | 1.697 | 1.621 | 1.414 | 1.454 | 1.286 | 1.143 | 1.135 | 1.342 | 1.184 | 1.415 | 1.388 | 1.402 | 1.202 | 1.236 | 1.283 | 1.218 | 1.447 | 1.134 | 0.816 | 0.637 | 0.517 | 0.533 | 0.576 | 0.429 | 0.329 | 0.5 | 0.365 | 0.387 | 0.511 | 0.753 | 1.081 | 1.229 | 1.75 | 1.924 | 1.682 | 1.514 | 1.343 | 1.392 | 1.593 | 1.982 | 1.997 | 2.098 | 1.807 | 2.076 | 2.171 | 2.007 | 1.553 | 1.663 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.717 | 0.531 | 0.578 | -0.03 | 8.469 | 10.778 | 15.073 | 0.86 | 0.221 | 0.291 | 0.522 | 0.773 | 0.063 | 0.207 | 0.334 | 0.169 | 0.04 | 0.063 | 0.087 | 0.155 | 0.044 | 0.066 | 0.081 | 0.145 | 0.071 | 0.053 | 0.062 | 0.109 | 0.073 | 0.021 | 0.065 | 0.107 | 0.041 | 0.062 | 0.075 | 0.108 | 0.076 | 0.109 | 0.33 | 0.138 | 0.215 | 0.203 | 0.237 | 0.567 | 0.182 | 0.187 | 0.093 | 0.394 | 0.128 | 0.163 | 0.143 | 0.414 | 0.371 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 51.843 | 38.511 | 44.159 | 46.728 | 50.52 | 16.703 | 21.326 | 24.692 | 29.5 | 32.632 | 37.094 | 40.091 | 43.922 | 46.25 | 15.339 | 13.336 | 15.871 | 5.436 | 7.81 | 9.574 | 7.222 | 7.97 | 11.419 | 13.087 | 8.241 | 6.199 | 5.155 | 6.155 | 7.993 | 9.582 | 8.594 | 11.621 | 1.875 | 3.322 | 4.632 | 8.561 | 11.994 | 16.042 | 9.368 | 7.739 | 11.63 | 17.211 | 15.644 | 18.905 | 7.102 | 9.102 | 11.974 | 14.309 | 7.801 | 9.83 | 11.53 | 10.836 | 12.216 | 0 | 0.001 | 0.006 | 0.017 | 0.005 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.852 | 2.552 | 2.533 | 2.445 | 2.261 | 2.359 | 2.471 | 2.511 | 2.417 | 1.624 | 1.713 | 1.729 | 1.694 | 1.662 | 1.713 | 1.63 | 1.249 | 1.36 | 1.484 | 1.513 | 1.555 | 1.556 | 0.421 | 0.4 | 0.431 | 0.444 | 0.476 | 0.495 | 0.459 | 0.496 | 0.379 | 0.379 | 0.412 | 0.436 | 0.472 | 0.516 | 0.546 | 0.584 | 0.622 | 0.636 | 0.663 | 0.624 | 0.591 | 0.55 | 0.467 | 0.479 | 0.463 | 0.462 | 0.465 | 0.42 | 0.346 | 0.304 | 0.303 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | -6.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.964 | 0.965 | 0.951 | 0.847 | 7.488 | 0.859 | 0.856 | 0.858 | 0.849 | 0.915 | 0.905 | 0.786 | 0.759 | 0.723 | 0.725 | 0.643 | 0.62 | 0.589 | 0.586 | 0.535 | 0.507 | 0.531 | 0.448 | 0.446 | 0.799 | 0.642 | 0.476 | 0.463 | 0.455 | 0.434 | 0.437 | 0.457 | 0.733 | 0.486 | 0.674 | 0.684 | 1.022 | 1.098 | 1.469 | 1.516 | 1.665 | 1.67 | 1.452 | 1.29 | 2.228 | 2.016 | 1.178 | -0.462 | 0.261 | 0.215 | 0.194 | 0.203 | 0.201 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 3.816 | 3.517 | 3.484 | 3.292 | 3.118 | 3.218 | 3.327 | 3.369 | 3.266 | 2.539 | 2.618 | 2.515 | 2.453 | 2.385 | 2.438 | 2.273 | 1.869 | 1.949 | 2.07 | 2.048 | 2.062 | 2.087 | 0.869 | 0.846 | 1.23 | 1.086 | 0.952 | 0.958 | 0.914 | 0.93 | 0.816 | 0.836 | 1.145 | 0.922 | 1.146 | 1.2 | 1.568 | 1.682 | 2.091 | 2.152 | 2.328 | 2.294 | 2.043 | 1.84 | 2.695 | 2.495 | 1.641 | 0.462 | 0.726 | 0.635 | 0.54 | 0.507 | 0.504 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 55.659 | 42.028 | 47.643 | 50.02 | 53.638 | 19.921 | 24.653 | 28.061 | 32.766 | 35.171 | 39.712 | 42.606 | 46.375 | 48.635 | 17.777 | 15.609 | 17.74 | 7.385 | 9.88 | 11.622 | 9.284 | 10.057 | 12.288 | 13.933 | 9.471 | 7.285 | 6.107 | 7.113 | 8.907 | 10.512 | 9.41 | 12.457 | 3.02 | 4.244 | 5.778 | 9.761 | 13.562 | 17.724 | 11.459 | 9.891 | 13.958 | 19.505 | 17.687 | 20.745 | 9.797 | 11.597 | 13.615 | 16.014 | 8.527 | 10.465 | 12.07 | 11.343 | 12.72 | 0 | 0.001 | 0.006 | 0.017 | 0.005 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.927 | 0.659 | 0.939 | 0.6 | 0.768 | 0.607 | 0.659 | 0.404 | 1.127 | 0.9 | 0.893 | 0.556 | 0.739 | 0.401 | 0.236 | 0.427 | 0.458 | 0.562 | 0.646 | 0.687 | 0.618 | 0.872 | 0.929 | 0.456 | 0.476 | 0.512 | 0.328 | 0.402 | 0.473 | 0.351 | 0.618 | 0.409 | 1.198 | 0.453 | 0.512 | 0.834 | 0.491 | 0.665 | 0.909 | 1.548 | 1.529 | 1.405 | 0.85 | 0.831 | 0.416 | 0.501 | 0.556 | 0.441 | 3.191 | 0.814 | 0.562 | 3.107 | 0.47 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.538 | 0.549 | 0.557 | 0.497 | 0.418 | 0.417 | 0.419 | 0.416 | 0.424 | 0.413 | 0.42 | 0.411 | 0.412 | 0.381 | 0.4 | 0.357 | 0.374 | 0.367 | 0.362 | 0.352 | 0 | 0 | 0 | 0 | 1.952 | 2.391 | 0 | 0 | 0 | 0 | 2.68 | 3.655 | 3.919 | 4.294 | 4.234 | 4.123 | 4.015 | 3.909 | 3.809 | 3.71 | 3.037 | 2.099 | 7.385 | 6.461 | 7.385 | 6.461 | 0 | -0.01 | -3.216 | 0.094 | 0.183 | 0.268 | 1.451 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.002 | 0.003 | 0.009 | 0.014 | 0.02 | 0.015 | 0 | 0 | 0 | 0 | 0.013 | 0.047 | 0.103 | 0.072 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.017 | 0.017 | 0.02 | 0.019 | 0.02 | 0.025 | 0.025 | 0.026 | 0.026 | 0.026 | 0.02 | 0.028 | 0.054 | 0.023 | 0.033 | 0.035 | 0.111 | 0.169 | 0.167 | 0.17 | 0.169 | 0.162 | 0.179 | 0.18 | 0.214 | 0.19 | 0.176 | 0.184 | 0.187 | 0.194 | 0.179 | 0.01 | 0.217 | 0.316 | 0.516 | 0.544 | 0.88 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.5 | 3.669 | 4.524 | 3.593 | 3.643 | 3.359 | 3.992 | 3.141 | 3.161 | 2.378 | 3.034 | 2.753 | 2.528 | 2.084 | 3.069 | 1.766 | 2.4 | 1.657 | 2.087 | 1.265 | 1.307 | 1.74 | 1.966 | 1.891 | 0.026 | 0.026 | 2.134 | 2.293 | 2.066 | 1.884 | 1.447 | 1.526 | 2.223 | 2.139 | 2.006 | 2.403 | 2.654 | 2.766 | 3.576 | 4.113 | 4.344 | 3.814 | -4.369 | -3.433 | 2.885 | 2.376 | 2.628 | 3.109 | 3.216 | 2.217 | 2.337 | 0 | 1.958 | 0.01 | 0.008 | 0.008 | 0.008 | 0.003 |
Total Current Liabilities
| 6.965 | 4.877 | 6.02 | 4.69 | 4.829 | 4.383 | 5.07 | 3.961 | 4.712 | 3.691 | 4.347 | 3.72 | 3.679 | 2.866 | 3.705 | 2.569 | 3.249 | 2.603 | 3.115 | 2.323 | 1.945 | 2.637 | 2.92 | 2.373 | 2.48 | 2.955 | 2.482 | 2.723 | 2.593 | 2.258 | 4.778 | 5.625 | 7.451 | 7.055 | 6.919 | 7.53 | 7.329 | 7.502 | 8.473 | 9.551 | 9.124 | 7.508 | 4.042 | 4.043 | 10.873 | 9.532 | 3.363 | 3.55 | 3.408 | 3.441 | 3.598 | 3.919 | 4.759 | 0.01 | 0.008 | 0.008 | 0.008 | 0.003 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.786 | 0.914 | 1.038 | 1.062 | 0.97 | 1.081 | 1.195 | 1.261 | 1.35 | 0.678 | 0.781 | 0.831 | 0.904 | 0.894 | 0.999 | 0.917 | 0.476 | 0.544 | 0.653 | 0.699 | 1.095 | 1.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.099 | 2.147 | 3.159 | 4.138 | 5.086 | 6.002 | 6.886 | 7.748 | 0 | 0 | 5.635 | 0 | 5.635 | 5.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.145 | 1.15 | 1.084 | 1.011 | 1.026 | 1.031 | 0.995 | 0.969 | 0.962 | 1.098 | 1.052 | 0.992 | 0.962 | 0.921 | 0.91 | 0.843 | 0.801 | 0.761 | 0.729 | 0.704 | 0.67 | 0.642 | 0.605 | 0.608 | 2.893 | 3.286 | 0.898 | 0.61 | 0.572 | 0.54 | 0.587 | 0.604 | 0.662 | 0.584 | 0.706 | 0.658 | 0.698 | 0.699 | 0.687 | 0.719 | 0.745 | 0.636 | 0.637 | 0.6 | -3.308 | 1.861 | 5.373 | -5.018 | 0.317 | 0.27 | 0.257 | 0.264 | 0.237 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.931 | 2.064 | 2.122 | 2.073 | 1.996 | 2.112 | 2.19 | 2.23 | 2.312 | 1.776 | 1.833 | 1.823 | 1.866 | 1.815 | 1.909 | 1.76 | 1.277 | 1.305 | 1.382 | 1.403 | 1.765 | 1.78 | 0.605 | 0.608 | 2.893 | 3.286 | 0.898 | 0.61 | 0.572 | 0.54 | 0.587 | 0.604 | 0.662 | 0.584 | 1.805 | 2.805 | 3.857 | 4.837 | 5.773 | 6.721 | 7.631 | 8.384 | 0.637 | 0.6 | 2.327 | 1.861 | 11.008 | 5.018 | 0.317 | 0.27 | 0.257 | 0.264 | 0.237 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 8.896 | 6.941 | 8.142 | 6.763 | 6.825 | 6.495 | 7.26 | 6.191 | 7.024 | 5.467 | 6.18 | 5.543 | 5.545 | 4.681 | 5.614 | 4.329 | 4.526 | 3.908 | 4.497 | 3.726 | 3.71 | 4.417 | 3.525 | 2.981 | 5.373 | 6.241 | 3.38 | 3.333 | 3.165 | 2.798 | 5.365 | 6.229 | 8.113 | 7.639 | 8.724 | 10.335 | 11.186 | 12.339 | 14.246 | 16.272 | 16.755 | 15.892 | 4.679 | 4.643 | 13.2 | 11.393 | 14.371 | 10.628 | 3.725 | 3.711 | 3.855 | 4.183 | 4.996 | 0.01 | 0.008 | 0.008 | 0.008 | 0.003 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.264 | 1.779 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.007 | 0.007 | 0.007 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.007 | 0.002 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -236.442 | -228.533 | -221.501 | -216.096 | -210.918 | -205.841 | -201.585 | -196.74 | -192.211 | -187.575 | -183.094 | -178.997 | -174.926 | -171.419 | -168.176 | -164.323 | -162.09 | -159.61 | -157.632 | -155.075 | -153.005 | -150.799 | -147.592 | -145.379 | -143.368 | -142.741 | -140.352 | -138.853 | -136.767 | -134.473 | -131.914 | -129.593 | -127.585 | -125.605 | -122.996 | -120.142 | -116.501 | -112.623 | -107.411 | -102.621 | -95.846 | -88.284 | -76.925 | -72.98 | -58.033 | -53.147 | -51.227 | -43.722 | -39.781 | -36.641 | -28.408 | -26.125 | -23.871 | -0.042 | -0.04 | -0.035 | -0.024 | -0.011 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 283.202 | 263.618 | 261 | 259.351 | 257.729 | 219.266 | 218.977 | 218.609 | 217.952 | 217.278 | 216.625 | 216.059 | 215.755 | 215.372 | 180.334 | 175.6 | 175.301 | 163.087 | 163.015 | 162.971 | 158.579 | 156.439 | 156.351 | 156.327 | 145.202 | 142.006 | 142.805 | 142.632 | 142.508 | 142.186 | 135.959 | 135.821 | 122.491 | 122.209 | 120.049 | 119.561 | 118.87 | 118.001 | 104.62 | 96.236 | 93.046 | 91.894 | 89.93 | 89.079 | 54.628 | 53.349 | 50.464 | 49.106 | 44.576 | 43.388 | 36.617 | 33.279 | 31.589 | 0.032 | 0.032 | 0.032 | 0.032 | 0.012 |
Total Shareholders Equity
| 46.763 | 35.087 | 39.501 | 43.257 | 46.813 | 13.426 | 17.393 | 21.87 | 25.742 | 29.704 | 33.532 | 37.063 | 40.83 | 43.954 | 12.163 | 11.28 | 13.214 | 3.477 | 5.383 | 7.896 | 5.574 | 5.64 | 8.763 | 10.952 | 4.098 | 1.044 | 2.727 | 3.78 | 5.742 | 7.714 | 4.045 | 6.228 | -5.093 | -3.395 | -2.946 | -0.574 | 2.376 | 5.385 | -2.787 | -6.381 | -2.797 | 3.613 | 13.008 | 16.102 | -3.403 | 0.204 | -0.756 | 5.386 | 4.802 | 6.754 | 8.215 | 7.16 | 7.724 | -0.01 | -0.007 | -0.002 | 0.009 | 0.002 |
Total Equity
| 46.763 | 35.087 | 39.501 | 43.257 | 46.813 | 13.426 | 17.393 | 21.87 | 25.742 | 29.704 | 33.532 | 37.063 | 40.83 | 43.954 | 12.163 | 11.28 | 13.214 | 3.477 | 5.383 | 7.896 | 5.574 | 5.64 | 8.763 | 10.952 | 4.098 | 1.044 | 3.001 | 3.78 | 5.742 | 7.714 | 4.045 | 6.228 | -5.093 | -3.395 | -2.946 | -0.574 | 2.376 | 5.385 | -2.787 | -6.381 | -2.797 | 3.613 | 13.008 | 16.102 | -3.403 | 0.204 | -0.756 | 5.386 | 4.802 | 6.754 | 8.215 | 7.16 | 7.724 | -0.01 | -0.007 | -0.002 | 0.009 | 0.002 |
Total Liabilities & Shareholders Equity
| 55.659 | 42.028 | 47.643 | 50.02 | 53.638 | 19.921 | 24.653 | 28.061 | 32.766 | 35.171 | 39.712 | 42.606 | 46.375 | 48.635 | 17.777 | 15.609 | 17.74 | 7.385 | 9.88 | 11.622 | 9.284 | 10.057 | 12.288 | 13.933 | 9.471 | 7.285 | 6.107 | 7.113 | 8.907 | 10.512 | 9.41 | 12.457 | 3.02 | 4.244 | 5.778 | 9.761 | 13.562 | 17.724 | 11.459 | 9.891 | 13.958 | 19.505 | 17.687 | 20.745 | 9.797 | 11.597 | 13.615 | 16.02 | 8.527 | 10.465 | 12.07 | 11.343 | 12.72 | 0 | 0.001 | 0.006 | 0.017 | 0.005 |