Insperity, Inc.
NYSE:NSP
75.66 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,485.871 | 5,938.818 | 4,973.07 | 4,287.004 | 4,314.804 | 3,828.549 | 3,300.223 | 2,941.347 | 2,603.614 | 2,357.788 | 2,256.112 | 2,158.824 | 1,976.219 | 1,719.752 | 1,653.096 | 1,724.434 | 1,569.977 | 1,389.464 | 1,169.612 | 969.527 | 891.721 | 849.021 | 4,373.244 | 3,708.531 | 2,260.7 | 1,683.1 | 1,213.6 | 899.6 | 716.2 |
Cost of Revenue
| 5,449.068 | 4,927.585 | 4,152.968 | 3,480.15 | 3,581.87 | 3,146.64 | 2,727.492 | 2,449.737 | 2,165.747 | 1,953.983 | 1,862.861 | 1,776.603 | 1,624.444 | 1,421.216 | 1,365.129 | 1,380.695 | 1,264.055 | 1,106.735 | 933.856 | 771.833 | 693.754 | 682.631 | 4,208.229 | 3,569.997 | 2,171.2 | 1,614.5 | 1,162.4 | 861.6 | 687.1 |
Gross Profit
| 1,036.803 | 1,011.233 | 820.102 | 806.854 | 732.934 | 681.909 | 572.731 | 491.61 | 437.867 | 403.805 | 393.251 | 382.221 | 351.775 | 298.536 | 287.967 | 343.739 | 305.922 | 282.729 | 235.756 | 197.694 | 197.967 | 166.39 | 165.015 | 138.534 | 89.5 | 68.6 | 51.2 | 38 | 29.1 |
Gross Profit Ratio
| 0.16 | 0.17 | 0.165 | 0.188 | 0.17 | 0.178 | 0.174 | 0.167 | 0.168 | 0.171 | 0.174 | 0.177 | 0.178 | 0.174 | 0.174 | 0.199 | 0.195 | 0.203 | 0.202 | 0.204 | 0.222 | 0.196 | 0.038 | 0.037 | 0.04 | 0.041 | 0.042 | 0.042 | 0.041 |
Reseach & Development Expenses
| 0 | 13.2 | 10.9 | 8.7 | 7.8 | 6 | 4.1 | 3 | 3.3 | 4.1 | 3.6 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 691.375 | 637.159 | 544.207 | 526.585 | 464.555 | 432.52 | 385.149 | 332.925 | 308.664 | 293.789 | 274.246 | 256.185 | 239.179 | 218.241 | 216.531 | 245.521 | 213.409 | 191.751 | 164.722 | 148.028 | 144.353 | 139.465 | 123.503 | 99.181 | 66.3 | 50 | 36 | 0 | 0 |
Selling & Marketing Expenses
| 84.171 | 83.175 | 64.019 | 54.391 | 53.023 | 47.511 | 39.459 | 35.735 | 34.459 | 37.468 | 38.376 | 36.101 | 40.064 | 28.328 | 27.811 | 17.666 | 14.143 | 13.975 | 12.1 | 10.021 | 8.581 | 7.138 | 6.092 | 5.117 | 4.1 | 3.7 | 3.8 | 0 | 0 |
SG&A
| 775.546 | 720.334 | 608.226 | 580.976 | 517.578 | 480.031 | 424.608 | 368.66 | 343.123 | 331.257 | 312.622 | 292.286 | 279.243 | 246.569 | 244.342 | 263.187 | 227.552 | 205.726 | 176.822 | 158.049 | 152.934 | 146.603 | 129.595 | 104.298 | 70.4 | 53.7 | 39.8 | 29.9 | 25.8 |
Other Expenses
| 42.708 | 40.66 | 38.547 | 31.189 | 28.723 | 22.842 | 18.182 | 16.644 | -0.113 | 0.047 | -2.649 | 0.187 | 15.218 | 14.907 | 16.592 | 15.57 | 16.156 | 15.438 | 15.167 | 17.514 | 20.759 | 21.637 | 16.881 | 12.002 | 8.5 | 3.7 | 2.2 | 1.5 | 1.1 |
Operating Expenses
| 818.254 | 760.994 | 646.773 | 612.165 | 546.301 | 502.873 | 442.79 | 385.304 | 361.688 | 352.644 | 333.686 | 310.536 | 294.461 | 261.476 | 260.934 | 278.757 | 243.708 | 221.164 | 191.989 | 175.563 | 173.693 | 168.24 | 146.476 | 116.3 | 78.9 | 57.4 | 42 | 31.4 | 26.9 |
Operating Income
| 218.549 | 250.239 | 173.329 | 194.689 | 186.633 | 179.036 | 129.941 | 106.306 | 65.699 | 47.474 | 56.223 | 67.494 | 57.314 | 37.06 | 27.033 | 64.982 | 62.214 | 61.565 | 43.767 | 22.131 | 24.274 | -1.85 | 18.539 | 22.234 | 10.6 | 11.2 | 9.2 | 6.6 | 2.2 |
Operating Income Ratio
| 0.034 | 0.042 | 0.035 | 0.045 | 0.043 | 0.047 | 0.039 | 0.036 | 0.025 | 0.02 | 0.025 | 0.031 | 0.029 | 0.022 | 0.016 | 0.038 | 0.04 | 0.044 | 0.037 | 0.023 | 0.027 | -0.002 | 0.004 | 0.006 | 0.005 | 0.007 | 0.008 | 0.007 | 0.003 |
Total Other Income Expenses Net
| 6.529 | -4.814 | -5.011 | -5.419 | 3.01 | 3.324 | 0.2 | -1.129 | -0.08 | 0.153 | -2.491 | 0.796 | -6.539 | 0.961 | 1.616 | 7.035 | 11.225 | 10.517 | 3.98 | 8.605 | 0.196 | -3.664 | 0.848 | 4.38 | 3.7 | 3.4 | 2.7 | -1.8 | 0 |
Income Before Tax
| 225.078 | 245.425 | 168.318 | 189.27 | 189.643 | 182.36 | 130.141 | 105.177 | 65.619 | 47.627 | 53.732 | 68.29 | 50.775 | 38.021 | 28.649 | 72.017 | 73.439 | 72.082 | 47.747 | 30.736 | 24.47 | -3.597 | 19.387 | 26.614 | 14.2 | 14.6 | 11.9 | 4.8 | 2.2 |
Income Before Tax Ratio
| 0.035 | 0.041 | 0.034 | 0.044 | 0.044 | 0.048 | 0.039 | 0.036 | 0.025 | 0.02 | 0.024 | 0.032 | 0.026 | 0.022 | 0.017 | 0.042 | 0.047 | 0.052 | 0.041 | 0.032 | 0.027 | -0.004 | 0.004 | 0.007 | 0.006 | 0.009 | 0.01 | 0.005 | 0.003 |
Income Tax Expense
| 53.696 | 66.075 | 44.238 | 51.033 | 38.544 | 46.947 | 45.739 | 39.186 | 26.229 | 19.623 | 21.7 | 27.888 | 20.305 | 15.581 | 12.075 | 26.237 | 25.947 | 25.576 | 17.764 | 11.526 | 9.485 | 0.484 | 9.03 | 9.714 | 4.9 | 5.5 | 4.5 | 2.2 | 1.1 |
Net Income
| 171.382 | 179.35 | 124.08 | 138.237 | 151.099 | 135.413 | 84.402 | 65.991 | 39.39 | 28.004 | 32.032 | 40.402 | 30.47 | 22.44 | 16.574 | 45.78 | 47.492 | 46.506 | 29.983 | 19.21 | 12.864 | -4.081 | 10.357 | 16.9 | 9.4 | 9.1 | 7.4 | 2.6 | 1.1 |
Net Income Ratio
| 0.026 | 0.03 | 0.025 | 0.032 | 0.035 | 0.035 | 0.026 | 0.022 | 0.015 | 0.012 | 0.014 | 0.019 | 0.015 | 0.013 | 0.01 | 0.027 | 0.03 | 0.033 | 0.026 | 0.02 | 0.014 | -0.005 | 0.002 | 0.005 | 0.004 | 0.005 | 0.006 | 0.003 | 0.002 |
EPS
| 4.53 | 4.71 | 3.22 | 3.57 | 3.76 | 3.29 | 2.02 | 1.55 | 0.79 | 0.53 | 0.63 | 0.79 | 0.58 | 0.43 | 0.33 | 0.91 | 0.89 | 0.85 | 0.58 | 0.37 | 0.24 | -0.075 | 0.19 | 0.31 | 0.17 | 0.16 | 0.14 | 0.06 | 0.03 |
EPS Diluted
| 4.47 | 4.64 | 3.18 | 3.54 | 3.74 | 3.27 | 2.01 | 1.55 | 0.79 | 0.53 | 0.63 | 0.78 | 0.58 | 0.43 | 0.33 | 0.9 | 0.87 | 0.82 | 0.56 | 0.36 | 0.24 | -0.075 | 0.18 | 0.29 | 0.17 | 0.16 | 0.13 | 0.06 | 0.025 |
EBITDA
| 294.923 | 300.292 | 214.323 | 228.475 | 226.013 | 209.87 | 151.536 | 124.217 | 84.184 | 69.014 | 74.796 | 86.54 | 72.532 | 52.01 | 43.625 | 80.552 | 78.762 | 77.096 | 59.249 | 39.901 | 46.459 | 21.924 | 35.614 | 34.236 | 19.6 | 15.4 | 11.9 | 8.3 | 3.3 |
EBITDA Ratio
| 0.045 | 0.051 | 0.043 | 0.053 | 0.052 | 0.055 | 0.046 | 0.042 | 0.04 | 0.032 | 0.037 | 0.044 | 0.041 | 0.03 | 0.026 | 0.047 | 0.05 | 0.055 | 0.051 | 0.033 | 0.052 | 0.027 | 0.009 | 0.009 | 0.008 | 0.009 | 0.01 | 0.01 | 0.004 |