Neosperience S.p.A.
MIL:NSP.MI
1.765 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.639 | 6.639 | 2.409 | 2.409 | 2.86 | 2.86 | 3.565 | 3.565 | 6.496 | 6.496 | 8.461 | 8.461 | 7.113 | 7.113 | 6.503 | 6.503 | 1.916 | 1.916 | 1.586 | 1.586 | 3.839 | 3.839 | 0.101 | 0.101 | 0.297 | 0.297 | 0.476 | 0.476 | -0.082 |
Short Term Investments
| 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.837 | 0.837 | 1.155 | 1.155 | 0.152 | 0.152 | 0.14 | 0.14 | 0.14 | 0.14 | 0.115 | 0.115 | 0.108 | 0.108 | 3.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 |
Cash and Short Term Investments
| 6.827 | 6.827 | 2.598 | 2.598 | 3.048 | 3.048 | 4.402 | 4.402 | 7.651 | 7.651 | 8.613 | 8.613 | 7.253 | 7.253 | 6.643 | 6.643 | 2.031 | 2.031 | 1.694 | 1.694 | 3.839 | 3.839 | 0.101 | 0.101 | 0.297 | 0.297 | 0.476 | 0.476 | 0.082 |
Net Receivables
| 11.121 | 11.121 | 14.302 | 11.854 | 16.445 | 12.817 | 13.297 | 10.178 | 11.318 | 11.318 | 7.993 | 7.993 | 8.236 | 8.236 | 8.002 | 8.002 | 9.447 | 9.447 | 9.933 | 6.815 | 8.998 | 6.571 | 8.014 | 8.014 | 3.309 | 3.309 | 2.537 | 2.537 | 0 |
Inventory
| 0.135 | 0.135 | -2.846 | 0 | 0.462 | 0 | 0.127 | 0.127 | 0.325 | 0.325 | 0.257 | 0.257 | 0.345 | 0.345 | 0.094 | 0.094 | 0.069 | 0.069 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.371 | 0 | 0 | -2.537 | 0 | 0 |
Other Current Assets
| 2.307 | 2.307 | 0.24 | 2.846 | 0.116 | 3.898 | 0.116 | 3.441 | 13.673 | 2.182 | 13.29 | 4.924 | 10.651 | 2.059 | 11.973 | 3.351 | 12.959 | 2.938 | 10.513 | 3.355 | 9.467 | 2.859 | 9.77 | 1.297 | 4.117 | 1.333 | 3.052 | 1.21 | 0 |
Total Current Assets
| 20.391 | 20.391 | 17.14 | 17.298 | 20.072 | 19.763 | 18.747 | 18.148 | 21.648 | 21.476 | 22.16 | 21.786 | 18.249 | 17.892 | 18.71 | 18.091 | 15.059 | 14.485 | 12.577 | 12.233 | 13.676 | 13.639 | 10.241 | 9.783 | 4.413 | 4.938 | 3.528 | 4.223 | 0.082 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.879 | 2.879 | 3.005 | 3.005 | 3.102 | 3.102 | 3.241 | 3.241 | 3.208 | 3.208 | 3.022 | 3.022 | 0.572 | 0.572 | 0.576 | 0.576 | 0.642 | 0.642 | 0.718 | 0.718 | 0.465 | 0.465 | 0.478 | 0.478 | 0.505 | 0.505 | 0.107 | 0.107 | 0 |
Goodwill
| 11.304 | 11.304 | 11.656 | 11.656 | 11.857 | 11.857 | 8.772 | 8.772 | 6.89 | 6.89 | 5.991 | 5.991 | 3.302 | 3.302 | 3.276 | 3.276 | 1.361 | 1.361 | 0.726 | 0.726 | 0.25 | 0.25 | 0.153 | 0.153 | 0.189 | 0.189 | 0.229 | 0.229 | 0 |
Intangible Assets
| 30.789 | 30.789 | 27.804 | 27.677 | 26.602 | 26.512 | 25.519 | 25.42 | 20.658 | 20.575 | 15.279 | 15.2 | 14.735 | 14.578 | 14.147 | 13.994 | 10.961 | 10.869 | 10.665 | 10.642 | 7.851 | 7.837 | 4.798 | 4.785 | 6.093 | 6.092 | 5.847 | 5.845 | 0 |
Goodwill and Intangible Assets
| 42.093 | 42.093 | 39.46 | 39.333 | 38.459 | 38.369 | 34.291 | 34.192 | 27.547 | 27.465 | 21.271 | 21.191 | 18.037 | 17.88 | 17.423 | 17.27 | 12.322 | 12.23 | 11.391 | 11.369 | 8.101 | 8.088 | 4.951 | 4.937 | 6.283 | 6.281 | 6.075 | 6.074 | 0 |
Long Term Investments
| 0.647 | 0.647 | 0.968 | 0.737 | 0.6 | 0.783 | 0.119 | 0.956 | -0.122 | 1.028 | 1.322 | 1.473 | 0.877 | 1.017 | 0.843 | 0.983 | 0.79 | 0.906 | 0.798 | 0.905 | 0.81 | 0.747 | 0.747 | 0.747 | 0.502 | 0.502 | 0.357 | 0.357 | 0 |
Tax Assets
| 0 | 0 | 0.223 | 0 | 0 | 0 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.81 | 0 | -0.747 | 0 | -0.502 | 0 | 0.059 | 0 | 0 |
Other Non-Current Assets
| 1.102 | 1.102 | 0.479 | 0.903 | 0.329 | 0.544 | 1.101 | 0.844 | 1.155 | 0.26 | 0.161 | 0.463 | 0.329 | 0.703 | 0.14 | 0.772 | 0.197 | 0.747 | 0.108 | 0.367 | 0.747 | 0.051 | 0.747 | 0.471 | 1.08 | 0.055 | 0.662 | 0.028 | -0.082 |
Total Non-Current Assets
| 46.721 | 46.721 | 44.136 | 43.978 | 42.489 | 42.797 | 38.633 | 39.232 | 31.788 | 31.96 | 25.776 | 26.149 | 19.816 | 20.173 | 18.982 | 19.602 | 13.951 | 14.525 | 13.014 | 13.358 | 9.313 | 9.35 | 6.176 | 6.634 | 7.868 | 7.343 | 7.261 | 6.566 | -0.082 |
Total Assets
| 67.112 | 67.112 | 61.276 | 61.276 | 62.561 | 62.561 | 57.38 | 57.38 | 53.437 | 53.437 | 47.936 | 47.936 | 38.065 | 38.065 | 37.692 | 37.692 | 29.01 | 29.01 | 25.591 | 25.591 | 22.989 | 22.989 | 16.417 | 16.417 | 12.282 | 12.282 | 10.789 | 10.789 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 3.824 | 3.824 | 2.886 | 2.886 | 2.478 | 2.85 | 2.81 | 3.352 | 2.895 | 3.439 | 2.062 | 2.801 | 1.715 | 1.715 | 3.033 | 3.958 | 4.536 | 4.536 | 5.032 | 5.367 | 4.087 | 4.087 | 4.619 | 5.317 | 1.311 | 1.311 | 1.19 | 1.19 | 0 |
Short Term Debt
| 6.621 | 6.621 | 5.462 | 5.242 | 4.657 | 4.66 | 4.093 | 4.076 | 3.776 | 3.62 | 2.975 | 2.957 | 2.069 | 2.063 | 1.266 | 1.272 | 0.89 | 0.868 | 0.466 | 0.445 | 0.492 | 0.471 | 0.756 | 0.736 | 0.617 | 0.597 | 0.437 | 0.437 | 0 |
Tax Payables
| 0 | 0 | 1.251 | 0 | 1.44 | 0 | 0.464 | 0 | 1.427 | 0 | 0.929 | 0 | 1.351 | 0 | 1.134 | 0 | 0.934 | 0 | 0.659 | 0 | 1.178 | 0 | 1.535 | 0 | 1.091 | 0 | 0.951 | 0 | 0 |
Deferred Revenue
| 3.607 | 3.027 | 1.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.351 | 0 | 1.134 | 0 | 0.934 | 0 | 1.853 | 0 | 1.344 | 0 | 2.822 | 0 | 1.807 | 0 | 0.951 | 0 | 0 |
Other Current Liabilities
| 1.416 | 5.024 | 2.429 | 5.094 | 8.133 | 7.878 | 4.241 | 3.819 | 6.808 | 6.531 | 5.568 | 4.854 | 2.499 | 3.888 | 3.318 | 3.559 | 2.074 | 3.035 | 0.082 | 1.623 | 0.518 | 1.886 | 0.057 | 2.164 | 0 | 1.829 | 0.713 | 1.663 | 0 |
Total Current Liabilities
| 15.469 | 15.469 | 12.322 | 13.222 | 15.267 | 15.389 | 11.145 | 11.247 | 13.48 | 13.59 | 10.605 | 10.613 | 7.634 | 7.666 | 8.751 | 8.79 | 8.434 | 8.439 | 7.433 | 7.434 | 6.44 | 6.443 | 8.254 | 8.216 | 3.735 | 3.736 | 3.29 | 3.29 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 18.024 | 18.024 | 10.042 | 11.571 | 11.446 | 11.455 | 11.911 | 11.911 | 12.616 | 12.657 | 12.617 | 12.617 | 11.07 | 11.07 | 10.764 | 10.764 | 3.948 | 3.948 | 2.44 | 2.44 | 2.477 | 2.477 | 2.809 | 2.809 | 2.545 | 2.545 | 2.299 | 2.299 | 0 |
Deferred Revenue Non-Current
| 0.005 | 0 | 0.7 | 0 | 1.717 | 0 | 0.612 | 0 | 0.752 | 0 | 0.52 | 0 | 0.281 | 0 | 1.427 | 0 | 0.191 | 0 | 0.029 | 0 | 0.106 | 0 | 0.841 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.44 | 0 | 0.193 | 0 | 0.169 | 0 | 0.094 | 0 | 0.105 | 0 | 0.004 | 0 | 0.016 | 0 | 0.012 | 0 | 0.006 | 0 | 0.001 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.599 | 2.044 | 3.397 | 1.86 | -0 | 1.755 | 1.135 | 1.739 | 0.826 | 1.533 | 0.915 | 1.431 | 1.138 | 1.403 | -0 | 1.401 | 1.314 | 1.504 | 1.183 | 1.212 | 0.947 | 1.053 | -0 | 0.879 | 1.283 | 1.282 | 1.161 | 1.161 | 0 |
Total Non-Current Liabilities
| 20.067 | 20.067 | 14.332 | 13.431 | 13.331 | 13.21 | 13.751 | 13.65 | 14.3 | 14.19 | 14.056 | 14.048 | 12.505 | 12.473 | 12.203 | 12.164 | 5.458 | 5.452 | 3.653 | 3.652 | 3.533 | 3.531 | 3.65 | 3.688 | 3.828 | 3.827 | 3.46 | 3.46 | 0 |
Total Liabilities
| 35.536 | 35.536 | 26.653 | 26.653 | 28.599 | 28.599 | 24.896 | 24.896 | 27.78 | 27.78 | 24.661 | 24.661 | 20.139 | 20.139 | 20.954 | 20.954 | 13.891 | 13.891 | 11.086 | 11.086 | 9.974 | 9.974 | 11.904 | 11.904 | 7.563 | 7.563 | 6.75 | 6.75 | 0 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 26.123 | 26.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.039 | 1.039 | 1.039 | 1.039 | 0.959 | 0.959 | 0.959 | 0.959 | 0.9 | 0.9 | 0.872 | 0.872 | 0.761 | 0.761 | 0.751 | 0.751 | 0.726 | 0.726 | 0.726 | 0.726 | 0.701 | 0.701 | 0.526 | 0.526 | 0.523 | 0.523 | 0.522 | 0.522 | 0 |
Retained Earnings
| 0.199 | 0.199 | 0.703 | 0.743 | 0.35 | 0.542 | 0.369 | 0.539 | -0.104 | 0.066 | 0.654 | 0.785 | 0.192 | 0.323 | 0.261 | 0.367 | 0.101 | 0.206 | 0.948 | 1.014 | 0.481 | 0.548 | 0.421 | 0.467 | 0.574 | 1.421 | 0.652 | 0.798 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2.399 | 2.399 | 4.991 | 4.951 | 5.071 | 5.031 | 3.82 | 3.801 | 3.615 | 3.597 | 2.837 | 2.858 | 2.824 | 2.845 | 2.299 | 2.345 | 2.477 | 2.372 | 1.552 | 1.485 | 1.554 | 1.488 | 1.102 | 1.102 | 0.353 | 0.353 | 0.35 | 0.35 | 3.324 |
Other Total Stockholders Equity
| 0 | 26.123 | 26.123 | 26.123 | 23.267 | 23.115 | 23.267 | 23.115 | 20.274 | 20.123 | 18.284 | 18.133 | 13.029 | 12.877 | 12.73 | 12.579 | 11.185 | 11.185 | 11.018 | 11.018 | 10.082 | 10.082 | 2.393 | 2.346 | 3.121 | 2.274 | 2.451 | 2.304 | 0.064 |
Total Shareholders Equity
| 29.76 | 29.76 | 32.856 | 32.856 | 29.648 | 29.648 | 28.414 | 28.414 | 24.686 | 24.686 | 22.648 | 22.648 | 16.806 | 16.806 | 16.041 | 16.041 | 14.489 | 14.489 | 14.244 | 14.244 | 12.819 | 12.819 | 4.441 | 4.441 | 4.571 | 4.571 | 3.976 | 3.976 | 3.388 |
Total Equity
| 31.575 | 31.575 | 34.623 | 34.623 | 33.962 | 33.962 | 32.483 | 32.483 | 25.657 | 25.657 | 23.275 | 23.275 | 17.925 | 17.925 | 16.738 | 16.738 | 15.119 | 15.119 | 14.505 | 14.505 | 13.015 | 13.015 | 4.513 | 4.513 | 4.719 | 4.719 | 4.04 | 4.04 | 3.388 |
Total Liabilities & Shareholders Equity
| 67.112 | 67.112 | 61.276 | 61.276 | 62.561 | 62.561 | 57.38 | 57.38 | 53.437 | 53.437 | 47.936 | 47.936 | 38.065 | 38.065 | 37.692 | 37.692 | 29.01 | 29.01 | 25.591 | 25.591 | 22.989 | 22.989 | 16.417 | 16.417 | 12.282 | 12.282 | 10.789 | 10.789 | 3.388 |