NMDC Steel Limited
NSE:NSLNISP.NS
38.01 (INR) • At close September 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 33,652.2 | 28,382.5 | 21,195.4 | 15,223.5 | 20,229.1 | 18,457.3 | 9,258.5 | 2,774.1 | 1,387.05 | 0 | 0 | 0 |
| Cost of Revenue
| 21,479.5 | 20,926.7 | 21,072 | 13,819.9 | 22,151.2 | 26,870.7 | 10,953.2 | 2,600.5 | 927.6 | 0 | 0 | 0 |
| Gross Profit
| 12,172.7 | 7,455.8 | 123.4 | 1,403.6 | -1,922.1 | -8,413.4 | -1,694.7 | 173.6 | 459.45 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.362 | 0.263 | 0.006 | 0.092 | -0.095 | -0.456 | -0.183 | 0.063 | 0.331 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | -352.8 | 309.2 | 156.3 | 212.4 | 85.8 | 4,649.5 | 1,570.1 | 31.75 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 1,438 | 662.6 | 146.6 | 101.5 | 51.5 | 6.5 | 7.7 | 3.85 | 0 | 0 | 0 |
| SG&A
| 0 | 1,085.2 | 971.8 | 302.9 | 313.9 | 137.3 | 4,656 | 1,577.8 | 35.6 | 0 | 0 | 0 |
| Other Expenses
| 10,674.5 | 11,481 | 8,246.5 | 7,910.7 | 0 | 3,467.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 10,674.5 | 12,566.2 | 9,218.3 | 8,213.6 | 7,074.5 | 3,604.8 | 4,656 | 1,577.8 | 1,129 | 0 | 0 | 0 |
| Operating Income
| 1,498.2 | -5,110.4 | -9,094.9 | -6,810 | -6,397.6 | -12,078.9 | -6,350.7 | -1,467.7 | 423.85 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.045 | -0.18 | -0.429 | -0.447 | -0.316 | -0.654 | -0.686 | -0.529 | 0.306 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -1,136.8 | -1,532.7 | -1,469.8 | -1,479.3 | -1,322.5 | -652.1 | -1,181.9 | -278.9 | -139.45 | 0 | 0 | 0 |
| Income Before Tax
| 361.4 | -6,643.1 | -10,564.7 | -8,289.3 | -7,720.1 | -12,731 | -7,532.6 | -1,746.6 | -873.3 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.011 | -0.234 | -0.498 | -0.545 | -0.382 | -0.69 | -0.814 | -0.63 | -0.63 | 0 | 0 | 0 |
| Income Tax Expense
| 105.8 | -1,909.3 | -2,986.9 | -2,335.6 | -2,247.6 | -4,122.7 | -1,848.7 | -435.6 | 217.8 | 0 | 0 | 0 |
| Net Income
| 255.6 | -4,733.8 | -7,577.8 | -5,953.7 | -5,472.5 | -8,608.3 | -5,683.9 | -1,311 | -655.5 | 0 | 0 | 0 |
| Net Income Ratio
| 0.008 | -0.167 | -0.358 | -0.391 | -0.271 | -0.466 | -0.614 | -0.473 | -0.473 | 0 | 0 | 0 |
| EPS
| 0.09 | -1.62 | -2.59 | -2.03 | -1.87 | -2.94 | -1.94 | -0.45 | -0.22 | 0 | 0 | 0 |
| EPS Diluted
| 0.09 | -1.62 | -2.59 | -2.03 | -1.87 | -2.94 | -1.94 | -0.45 | -0.22 | 0 | 0 | 0 |
| EBITDA
| 4,276.6 | -2,713 | -6,376.7 | -4,275 | -3,802.7 | -8,653.8 | -3,928.7 | -593.8 | -361.2 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.127 | -0.096 | -0.301 | -0.281 | -0.188 | -0.469 | -0.424 | -0.214 | -0.26 | 0 | 0 | 0 |